(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 40.85%3.36B | 39.17%3.08B | 37.01%3.04B | 37.47%3.31B | 44.55%2.39B | 41.26%2.21B | 32.99%2.22B | 11.26%2.41B | 8.84%1.65B | 0.29%1.57B |
Transactional financial assets | 48.78%61M | 1.64%62M | 72.36%69M | -44.31%50M | -80.80%41M | -75.46%61M | -81.23%40.03M | 15.76%89.79M | 38.17%213.56M | 36.52%248.56M |
Notes receivable and accounts receivable | 15.54%1.4B | 7.63%1.32B | -7.59%1.28B | 10.84%1.49B | -3.61%1.21B | -1.48%1.22B | 15.22%1.38B | 5.64%1.34B | 9.34%1.25B | 23.09%1.24B |
-Notes receivable | 398.11%56.42M | 28.80%25.2M | -62.98%15.75M | -74.95%17.34M | -78.04%11.33M | -71.80%19.56M | -62.65%42.54M | -52.11%69.24M | -32.28%51.58M | 18.34%69.37M |
-Accounts receivable | 11.92%1.34B | 7.28%1.29B | -5.83%1.26B | 15.51%1.47B | -0.41%1.2B | 2.69%1.2B | 23.39%1.34B | 13.06%1.27B | 12.30%1.2B | 23.38%1.17B |
Other receivables (including interest and dividends) | 172.85%268.34M | 81.77%155.49M | 17.44%92.31M | 21.24%78.89M | -3.40%98.35M | -6.94%85.54M | -5.46%78.6M | -7.38%65.06M | -21.82%101.8M | -18.03%91.92M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.87M | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Other receivable | ---- | 81.77%155.49M | ---- | ---- | ---- | -6.94%85.54M | ---- | -11.47%62.19M | ---- | -13.79%91.92M |
Contractual assets | 16.30%243.04M | 19.72%242.29M | 17.14%251.06M | 11.87%257.69M | 14.95%208.97M | 3.35%202.38M | 66.80%214.33M | 21.75%230.35M | -10.80%181.79M | -6.67%195.83M |
Advance payment | 14.68%288.7M | 8.57%211.66M | -12.81%186.66M | -7.77%161M | 2.41%251.75M | -9.65%194.95M | -0.34%214.1M | -7.22%174.57M | 44.22%245.83M | -0.76%215.77M |
Inventories | 14.31%4.34B | 14.66%4.16B | 18.80%3.97B | 15.30%3.64B | 19.05%3.8B | 20.21%3.63B | 21.08%3.34B | 36.34%3.16B | 40.63%3.19B | 44.71%3.02B |
Receivable financing | -42.93%137.18M | -50.81%106.18M | -41.01%135.01M | -55.53%84.19M | 13.82%240.37M | 36.08%215.87M | 12.69%228.89M | 9.61%189.3M | 202.25%211.19M | 53.26%158.63M |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Non-current assets due within one year | ---- | ---- | -79.21%2.07M | -79.24%2.07M | 0.06%10.24M | 1.25%10.29M | -1.80%9.95M | 5.14%9.96M | 23.43%10.23M | 22.88%10.17M |
Other current assets | -20.50%149.47M | -6.93%171.49M | -3.64%197.21M | 2.71%166.07M | -7.67%188.02M | -9.84%184.26M | 24.98%204.66M | 64.77%161.68M | 206.45%203.65M | 259.28%204.37M |
Total current assets | 21.52%10.25B | 18.54%9.51B | 16.22%9.22B | 18.01%9.24B | 16.09%8.43B | 15.35%8.02B | 19.35%7.93B | 19.37%7.83B | 26.61%7.26B | 25.33%6.96B |
Non Current assets | ||||||||||
Other equity investment | -7.76%11.88M | -7.76%11.88M | -7.76%11.88M | -7.76%11.88M | 7.11%12.88M | 7.11%12.88M | 7.11%12.88M | 7.11%12.88M | -4.56%12.02M | -4.56%12.02M |
Other non-current financial assets | 15.63%362M | 15.82%362M | 15.82%362M | 15.82%362M | 22.65%313.08M | 45.13%312.55M | 57.57%312.55M | 65.94%312.55M | 145.43%255.26M | 179.67%215.36M |
Investment real estate | -3.89%114.63M | -4.07%115.93M | -4.07%117.08M | -4.06%118.35M | 5.77%119.27M | 6.07%120.85M | 6.51%122.05M | 6.07%123.36M | -4.01%112.76M | -3.97%113.93M |
Long-term equity investment | 4.18%92.94M | 2.10%89.69M | 12.07%85.69M | 12.74%84.89M | 21.75%89.21M | 21.55%87.84M | 21.57%76.46M | 17.90%75.3M | 35.50%73.27M | 34.05%72.27M |
Long term receivable account | ---- | ---- | ---- | ---- | -88.56%1.41M | -88.43%1.41M | -76.26%2.88M | -77.67%2.89M | -44.68%12.33M | -45.20%12.19M |
Fixed assets | ---- | 32.35%864.7M | ---- | ---- | ---- | 0.04%653.37M | ---- | -1.13%659.17M | ---- | 10.93%653.11M |
Constru in process | ---- | -45.40%103.73M | ---- | ---- | ---- | 92.04%189.97M | ---- | 152.20%160.94M | ---- | 28.67%98.92M |
Productive biological assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Oil and gas assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Intangible assets | 7.75%128.99M | 5.88%117.12M | 8.97%121.18M | 10.36%125.6M | 5.51%119.71M | -5.57%110.62M | -7.97%111.2M | -5.82%113.8M | -8.32%113.46M | -6.51%117.14M |
Development expenditure | -79.55%4.56M | -41.72%18.92M | -42.62%18.03M | -42.68%16.55M | -10.15%22.31M | 64.45%32.46M | 86.25%31.41M | 95.88%28.87M | 131.26%24.83M | 162.82%19.74M |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Long deferred expense | 60.26%26.01M | 52.17%24.65M | 51.86%24.71M | 39.29%24.9M | -1.23%16.23M | -20.44%16.2M | -18.13%16.27M | -12.08%17.87M | -17.68%16.43M | 10.27%20.36M |
Deferred tax assets | 19.95%61.11M | 19.97%67.69M | 16.07%67.88M | 20.59%68.46M | -1.76%50.95M | 3.31%56.42M | -1.60%58.49M | -1.88%56.77M | 14.27%51.86M | 11.15%54.61M |
Usufruct assets | 20.04%13.13M | -3.42%11.54M | 99.43%16.43M | 11.97%11.48M | 70.87%10.94M | 224.92%11.95M | 100.95%8.24M | 63.37%10.26M | 199.12%6.4M | 44.42%3.68M |
Other non current assets | -26.66%69.63M | -62.59%70.99M | -46.21%88.03M | -36.76%100.84M | -50.19%94.95M | -8.55%189.76M | -23.07%163.64M | 3.70%159.45M | 26.75%190.6M | 67.03%207.51M |
Total non current assets | 4.68%1.88B | 3.48%1.86B | 7.59%1.88B | 9.70%1.9B | 8.87%1.8B | 12.21%1.8B | 11.00%1.75B | 15.78%1.73B | 22.80%1.65B | 25.34%1.6B |
Total assets | 18.56%12.13B | 15.79%11.37B | 14.66%11.1B | 16.51%11.14B | 14.75%10.23B | 14.76%9.82B | 17.75%9.68B | 18.71%9.56B | 25.89%8.91B | 25.33%8.56B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 8.96%335.55M | 1.72%261.22M | -26.09%197.32M | -9.81%287.61M | 6.49%307.95M | -2.58%256.8M | 53.48%266.97M | 138.88%318.9M | 348.36%289.2M | 434.67%263.59M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Notes payable and accounts payable | 11.12%1.92B | 7.42%1.83B | 10.70%1.87B | 4.87%1.69B | 8.88%1.73B | 8.11%1.71B | 20.70%1.69B | 24.14%1.61B | 32.71%1.58B | 45.03%1.58B |
-Notes payable | 280.37%277.23M | 206.17%185.94M | -0.12%101.6M | 45.19%137.33M | -10.20%72.89M | -1.92%60.73M | 3.00%101.73M | -4.22%94.59M | 74.19%81.16M | 28.88%61.92M |
-Accounts payable | -0.76%1.64B | 0.08%1.65B | 11.40%1.76B | 2.36%1.55B | 9.91%1.65B | 8.51%1.65B | 22.04%1.58B | 26.48%1.51B | 31.02%1.5B | 45.77%1.52B |
Contract liabilities | 33.03%3.65B | 30.89%3.24B | 27.38%3.16B | 42.14%3.06B | 33.94%2.74B | 35.03%2.48B | 33.34%2.48B | 29.80%2.16B | 47.58%2.05B | 34.41%1.84B |
Advance receipts | 11.52%5.09M | 20.35%4.93M | 7.81%4.42M | 7.62%4.56M | 7.88%4.56M | -5.40%4.1M | -12.72%4.1M | 3.51%4.24M | -24.94%4.23M | -24.19%4.33M |
Salaries payable | 52.42%432.56M | 53.99%367.28M | 56.50%340.39M | 32.24%521.99M | 42.16%283.78M | 31.79%238.51M | 37.04%217.51M | 26.37%394.72M | 53.10%199.62M | 51.84%180.98M |
Taxs payable | 41.33%77.45M | 65.86%50.46M | -7.93%44.4M | 9.81%140.79M | 8.79%54.8M | -17.50%30.43M | 58.30%48.23M | 30.92%128.21M | 106.15%50.37M | 41.14%36.88M |
Other payable (including interest and dividends) | 23.49%204.19M | -2.00%254.15M | 6.32%164.91M | -1.06%206.18M | 10.89%165.35M | 19.75%259.32M | 6.91%155.11M | 24.31%208.4M | 52.53%149.12M | 120.42%216.56M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Dividend payable | ---- | 6.67%107.26M | ---- | ---- | --196K | 25.00%100.55M | ---- | --0 | ---- | 2,685.06%80.44M |
-Other payable | ---- | -7.48%146.89M | ---- | ---- | ---- | 16.64%158.77M | ---- | 24.41%208.4M | ---- | 42.74%136.11M |
Hold and for sell liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Non current liabilities due within one year | 16.04%3.44M | -3.61%3.68M | 564.49%8.67M | 86.10%4.74M | 26.89%2.97M | 87.39%3.81M | --1.3M | -59.76%2.55M | 166.94%2.34M | 4.04%2.03M |
Other current liabilities | -31.05%2.96M | 14.34%2.32M | -74.89%2.18M | -67.71%2.35M | -38.72%4.3M | -48.11%2.03M | 112.90%8.66M | -66.31%7.27M | --7.01M | --3.91M |
Total current liabilities | 25.22%6.63B | 20.87%6.02B | 18.88%5.79B | 22.58%5.92B | 22.02%5.29B | 20.85%4.98B | 17,155.83%4.87B | 30.51%4.83B | 49.28%4.34B | 49.65%4.12B |
Current liabilities | ||||||||||
Long term salaries pay | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Estimate liabilities | 13.73%95.15M | 12.75%91.68M | 11.09%90.66M | 11.69%90.23M | 13.12%83.66M | 15.17%81.31M | 15.57%81.61M | 14.30%80.78M | 11.65%73.96M | 9.09%70.6M |
Deferred tax liabilities | 49.24%26.57M | 50.52%26.71M | 46.66%26.23M | 46.61%26.14M | 88.48%17.81M | 194.07%17.75M | 189.65%17.89M | 193.22%17.83M | --9.45M | --6.03M |
Long term deferred income | -9.18%28.06M | -7.43%29.84M | -3.62%32.4M | -6.00%33.04M | -11.77%30.9M | -9.71%32.24M | -9.52%33.62M | -9.14%35.15M | 0.79%35.02M | -4.15%35.7M |
Lease liabilities | 48.95%7.27M | 8.99%6.21M | 29.15%6.75M | -1.78%5.27M | 278.23%4.88M | 251.40%5.7M | 121.64%5.23M | 109.44%5.37M | -5.41%1.29M | 90.65%1.62M |
Other non current liabilities | 14.25%36.17M | 14.39%36.27M | 14.69%36.47M | 14.33%36.47M | 20.51%31.66M | 32.25%31.7M | 31.56%31.8M | 32.33%31.9M | 31.35%26.27M | 19.87%23.97M |
Total non current liabilities | 14.40%193.22M | 13.05%190.7M | 13.15%192.51M | 11.77%191.15M | 15.70%168.91M | 22.30%168.69M | 15.47%170.14M | 14.80%171.02M | 8.69%145.99M | 1.57%137.93M |
Total liabilities | 24.89%6.82B | 20.61%6.21B | 18.69%5.98B | 22.21%6.11B | 21.82%5.46B | 20.89%5.15B | 27.58%5.04B | 29.90%5B | 47.49%4.48B | 47.39%4.26B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.34B | 0.00%1.34B | 0.00%1.34B | 0.00%1.34B | 0.00%1.34B | 0.00%1.34B | 0.00%1.34B | 0.00%1.34B | 0.00%1.34B | 0.00%1.34B |
Other equity instruments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Equity of prefer stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Equity of Perpetual debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Capital reserve funds | -0.01%1.15B | -0.39%1.15B | -0.39%1.15B | -0.39%1.15B | -2.01%1.15B | -1.63%1.16B | -1.63%1.16B | -1.63%1.16B | -1.92%1.18B | -1.92%1.18B |
Surplus reserve funds | 31.92%101.9M | 31.92%101.9M | 31.92%101.9M | 31.92%101.9M | 34.43%77.25M | 34.43%77.25M | 34.43%77.25M | 34.43%77.25M | 33.54%57.46M | 33.54%57.46M |
Retained profit | 26.66%2.31B | 27.35%2.14B | 26.61%2.1B | 26.34%2B | 26.48%1.82B | 26.63%1.68B | 27.20%1.66B | 27.25%1.58B | 28.73%1.44B | 28.66%1.33B |
Less:Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Other composite income | -18.79%-5.88M | -11.34%-6.76M | -27.01%-6.54M | -22.57%-6.5M | 35.57%-4.95M | 14.42%-6.08M | 24.62%-5.15M | 26.37%-5.31M | -13.30%-7.68M | -5.24%-7.1M |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Specific reserves | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Shareholders equity without minority interests | 11.61%4.9B | 11.28%4.73B | 10.87%4.69B | 10.49%4.58B | 9.50%4.39B | 9.12%4.25B | 9.21%4.23B | 8.95%4.15B | 8.45%4.01B | 7.95%3.89B |
Minority interests | 7.89%409.74M | 2.23%427.51M | 4.38%433.89M | 7.95%446.16M | -10.27%379.79M | 4.34%418.17M | 3.28%415.69M | 3.76%413.31M | 22.46%423.27M | 22.20%400.8M |
Total shareholder equity | 11.32%5.31B | 10.47%5.16B | 10.29%5.12B | 10.26%5.03B | 7.61%4.77B | 8.67%4.67B | 8.65%4.64B | 8.46%4.56B | 9.65%4.43B | 9.14%4.3B |
Total liabilityies and equity | 18.56%12.13B | 15.79%11.37B | 14.66%11.1B | 16.51%11.14B | 14.75%10.23B | 14.76%9.82B | 17.75%9.68B | 18.71%9.56B | 25.89%8.91B | 25.33%8.56B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Hexin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Hexin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data