(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -14.49%1.59B | 4.93%2.17B | 15.63%2.12B | 59.84%2.7B | -12.29%1.86B | -12.78%2.07B | 7.25%1.84B | 5.11%1.69B | 23.18%2.12B | 41.58%2.37B |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -61.91%40M | 59.99%120M | 1,202,908.63%130M |
Notes receivable and accounts receivable | 47.36%1.31B | 40.95%1.15B | 57.59%1.15B | 49.53%1.03B | 34.30%891.61M | 54.88%813.13M | 20.14%728.62M | 7.48%691.47M | 5.16%663.91M | 3.04%525M |
-Notes receivable | ---- | ---- | --841.02K | -8.33%841.02K | -28.21%841.02K | ---- | ---- | --917.42K | --1.17M | --917.42K |
-Accounts receivable | 47.50%1.31B | 40.95%1.15B | 57.47%1.15B | 49.61%1.03B | 34.41%890.77M | 55.15%813.13M | 20.34%728.62M | 7.34%690.55M | 4.97%662.74M | 2.86%524.08M |
Other receivables (including interest and dividends) | 199.23%96.03M | -2.51%92.96M | 55.86%81.33M | -15.88%364.58M | -46.25%32.09M | 28.98%95.35M | -4.66%52.18M | 5.88%433.42M | 15.08%59.71M | 20.84%73.92M |
-Dividend receivable | ---- | ---- | --12.02M | -26.89%287.63M | ---- | ---- | ---- | 10.96%393.39M | --12.28M | --13.01M |
-Other receivable | ---- | ---- | ---- | 92.25%76.95M | ---- | 56.52%95.35M | ---- | -27.00%40.03M | ---- | -0.43%60.91M |
Contractual assets | -16.97%788.57M | -11.70%799.93M | 77.36%642.88M | 36.61%421.87M | 204.19%949.73M | 265.52%905.97M | 25.61%362.47M | 19.75%308.81M | 101.37%312.22M | 1.08%247.86M |
Advance payment | 361.77%157.16M | 458.21%149.59M | -17.31%55.39M | 43.87%39.31M | 83.79%34.03M | 92.43%26.8M | 305.23%66.99M | 132.12%27.32M | 33.26%18.52M | 6.31%13.93M |
Inventories | 2.96%116.33M | -1.52%115.47M | -19.17%154.08M | 73.72%151.79M | -9.58%112.98M | 29.58%117.24M | 10.41%190.62M | -44.59%87.38M | -27.52%124.96M | -33.92%90.48M |
Non-current assets due within one year | ---- | ---- | -23.67%408.28K | 2.06%597.98K | -27.10%488.63K | 4.23%686.58K | -26.57%534.9K | -58.32%585.9K | -44.35%670.31K | -65.40%658.73K |
Other current assets | 33.02%158.13M | 15.54%129.79M | 17.37%117.59M | 30.99%114.54M | 27.68%118.88M | 18.87%112.34M | 0.95%100.18M | -12.16%87.44M | -5.89%93.1M | -1.11%94.51M |
Total current assets | 5.51%4.22B | 11.22%4.6B | 29.52%4.32B | 43.42%4.83B | 13.82%4B | 16.72%4.14B | 8.51%3.34B | 2.20%3.37B | 20.28%3.52B | 29.55%3.54B |
Non Current assets | ||||||||||
Other equity investment | -23.77%12.25M | -10.86%14.97M | 15.35%13.98M | 27.30%16M | 38.12%16.07M | 19.75%16.79M | 7.76%12.12M | -2.53%12.57M | -18.76%11.64M | -4.80%14.02M |
Investment real estate | 0.25%894.64M | 0.32%907.17M | -3.68%868.9M | -1.71%880.65M | -1.83%892.41M | -1.88%904.24M | -2.84%902.13M | -5.00%895.94M | -4.61%909.06M | -3.80%921.61M |
Long-term equity investment | 5.99%14.5B | 5.53%14.15B | 6.26%14B | 5.03%13.71B | 6.77%13.68B | 3.75%13.41B | 4.80%13.18B | 5.70%13.06B | 3.79%12.82B | 5.91%12.93B |
Long term receivable account | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.21%39.77K | 0.00%5.02M |
Fixed assets | ---- | ---- | ---- | 15.62%2.09B | ---- | 11.09%2.08B | ---- | 0.41%1.81B | ---- | 0.46%1.88B |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --545.77K |
Constru in process | ---- | ---- | ---- | -51.62%241.21M | ---- | -30.66%145.34M | ---- | -14.61%498.54M | ---- | 20.58%209.61M |
Intangible assets | 1.12%3.75B | 1.50%3.8B | 84.63%3.85B | 84.34%3.89B | 73.64%3.71B | 73.05%3.74B | -6.83%2.08B | -6.86%2.11B | -1.38%2.14B | -3.44%2.16B |
Goodwill | 0.00%4.04M | 0.00%4.04M | -82.30%4.04M | 0.00%4.04M | 0.00%4.04M | 0.00%4.04M | --22.81M | --4.04M | --4.04M | --4.04M |
Long deferred expense | 1.48%70.61M | -9.46%68.97M | 144.89%69.28M | 117.76%67.15M | 107.37%69.58M | 113.63%76.17M | -5.40%28.29M | 8.98%30.84M | 7.43%33.55M | 4.07%35.66M |
Deferred tax assets | 16.93%113.2M | 18.49%111.44M | 35.81%108.85M | 30.15%103.73M | 34.89%96.81M | 35.08%94.05M | 43.20%80.15M | 46.01%79.69M | 38.52%71.77M | 37.94%69.63M |
Usufruct assets | -9.43%27.52M | -8.79%22.61M | 21.26%28.21M | 20.23%31.16M | 14.46%30.39M | -18.17%24.79M | -25.99%23.26M | -26.44%25.92M | -31.82%26.55M | -25.97%30.3M |
Other non current assets | 78.30%1.59B | 159.34%1.88B | 79.85%1.7B | 84.64%1.29B | 54.39%892.99M | 27.99%726.32M | 670.53%944.8M | 3,139.13%697.18M | 1,812.05%578.39M | 22.23%567.49M |
Total non current assets | 14.35%25.05B | 14.25%24.41B | 16.24%23.08B | 15.92%22.42B | 16.52%21.91B | 12.75%21.36B | 7.26%19.86B | 5.90%19.34B | 2.68%18.8B | 3.79%18.95B |
Total assets | 12.99%29.27B | 13.76%29.01B | 18.15%27.4B | 20.00%27.25B | 16.09%25.91B | 13.38%25.5B | 7.43%23.19B | 5.34%22.71B | 5.11%22.32B | 7.14%22.49B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 63.86%2.12B | 124.47%2.2B | 156.35%2.05B | 122.67%2.23B | 29.32%1.29B | 78.07%980.42M | 45.45%800M | -39.39%1B | -39.39%1B | -65.62%550.59M |
Notes payable and accounts payable | 91.95%2.36B | 58.15%2.47B | 55.64%1.39B | 96.84%1.38B | 70.14%1.23B | 123.86%1.56B | 17.98%893.6M | -3.92%699.81M | 5.88%723.82M | -14.58%696.67M |
-Accounts payable | 91.95%2.36B | 58.15%2.47B | 55.64%1.39B | 96.84%1.38B | 70.14%1.23B | 123.86%1.56B | 17.98%893.6M | -3.92%699.81M | 5.88%723.82M | -13.30%696.67M |
Contract liabilities | 17.91%858.32M | 9.80%868.6M | 56.46%1.15B | 39.21%991.11M | 4.12%727.94M | 14.54%791.06M | 1.50%735.24M | -1.67%711.95M | -4.99%699.1M | -1.05%690.65M |
Advance receipts | 32.08%5.57M | -60.23%5.03M | 336.64%5.53M | -15.40%4.87M | -57.71%4.22M | -6.64%12.65M | -92.80%1.27M | -74.78%5.75M | -59.85%9.97M | -56.11%13.55M |
Salaries payable | 31.30%234.01M | 35.23%256.9M | 45.93%213.88M | 56.45%212.5M | 20.96%178.23M | 16.96%189.98M | 2.16%146.56M | -4.80%135.83M | 0.93%147.35M | -2.44%162.43M |
Taxs payable | 105.59%60.34M | 44.00%74.61M | 14.46%45.27M | 17.93%33.11M | -36.04%29.35M | -7.28%51.81M | -31.69%39.55M | -32.31%28.08M | 4.97%45.89M | 15.59%55.88M |
Other payable (including interest and dividends) | -13.34%505.76M | 26.29%670.8M | 8.98%467.98M | -2.28%832.76M | 31.47%583.6M | 24.09%531.15M | -2.83%429.42M | 1.52%852.19M | 5.16%443.9M | 2.18%428.04M |
-Dividend payable | -0.34%72.04M | -0.34%72.04M | 0.11%72.34M | -23.05%395.09M | 2.60%72.28M | -1.66%72.28M | 2.14%72.27M | 6.45%513.45M | 1.66%70.45M | 6.06%73.5M |
-Other payable | ---- | ---- | ---- | 29.21%437.68M | ---- | 29.42%458.87M | ---- | -5.15%338.74M | ---- | 1.41%354.54M |
Non current liabilities due within one year | -81.30%404.81M | -11.93%1.22B | -8.74%1.18B | 109.57%1.64B | 2,745.05%2.16B | 1,243.54%1.39B | 1,818.45%1.29B | 1,758.17%783.91M | -1.48%76.07M | -9.65%103.41M |
Other current liabilities | -58.13%250.65M | -82.45%190.47M | -83.26%172.63M | -41.26%608.89M | -42.19%598.61M | -28.98%1.09B | 1.09%1.03B | 6,593.46%1.04B | 6,406.23%1.04B | 8,347.27%1.53B |
Total current liabilities | -0.13%6.8B | 20.72%7.96B | 24.37%6.67B | 50.94%7.93B | 62.88%6.81B | 55.84%6.59B | 41.95%5.37B | 24.91%5.25B | 10.06%4.18B | 8.11%4.23B |
Current liabilities | ||||||||||
Long term loan | 32.57%3.29B | 74.38%3.15B | 157.80%2.94B | 487.12%2.78B | 460.99%2.48B | 363.47%1.8B | 193.19%1.14B | -42.56%472.96M | -33.34%442.4M | -23.15%389.28M |
Bonds payable | --2B | 24.95%999.6M | 24.94%999.56M | ---- | ---- | -64.02%800M | -64.01%800M | -24.52%1.3B | 1.26%2.02B | 11.30%2.22B |
Long term account payable | ---- | ---- | ---- | 273.92%16.25M | ---- | 629.20%54.69M | ---- | -42.06%4.35M | ---- | -7.75%7.5M |
Specific account payable | ---- | ---- | ---- | 5.16%8.19M | ---- | -0.71%7.74M | ---- | -68.77%7.79M | ---- | -69.18%7.79M |
Deferred tax liabilities | -22.08%3.61M | -1.39%4.57M | --6.52M | --6.52M | 141,395.84%4.64M | 141,395.84%4.64M | ---- | ---- | -97.00%3.28K | -97.02%3.28K |
Long term deferred income | 10.88%180.06M | 8.15%165.35M | 18.59%161.12M | 16.68%158.8M | 18.67%162.39M | 11.37%152.88M | 41.32%135.86M | 43.86%136.1M | 43.67%136.84M | 43.41%137.28M |
Lease liabilities | 29.97%23.34M | 3.55%16.1M | 19.45%26.22M | 35.81%30.61M | -13.19%17.96M | -12.72%15.55M | -29.77%21.95M | -30.27%22.54M | -37.65%20.69M | -27.18%17.82M |
Other non current liabilities | -61.38%42.77M | -61.52%42.25M | 26.40%42.76M | 30.21%41.55M | 253.32%110.75M | 249.92%109.79M | --33.83M | --31.91M | --31.35M | 35.87%31.38M |
Total non current liabilities | 95.65%5.56B | 49.00%4.39B | 96.20%4.21B | 53.81%3.04B | 6.37%2.84B | 4.80%2.95B | -23.14%2.14B | -26.97%1.98B | -5.44%2.67B | 4.98%2.81B |
Total liabilities | 28.06%12.36B | 29.47%12.35B | 44.87%10.88B | 51.72%10.97B | 40.86%9.65B | 35.45%9.54B | 14.32%7.51B | 4.60%7.23B | 3.45%6.85B | 6.83%7.04B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B |
Capital reserve funds | 0.05%1.83B | 0.04%1.83B | 0.07%1.83B | 0.13%1.83B | -1.29%1.83B | -1.32%1.83B | -0.85%1.83B | -0.96%1.82B | 0.68%1.85B | 0.80%1.85B |
Surplus reserve funds | 0.00%773.4M | 0.00%773.4M | 0.00%773.4M | 0.00%773.4M | 0.00%773.4M | 0.00%773.4M | 0.00%773.4M | 0.00%773.4M | 0.00%773.4M | 0.00%773.4M |
Retained profit | 4.86%11.72B | 5.92%11.53B | 8.53%11.39B | 7.60%11.14B | 6.95%11.18B | 6.14%10.89B | 5.41%10.5B | 7.91%10.35B | 9.80%10.45B | 11.44%10.26B |
Less:Treasury stock | 0.00%53.24M | 0.00%53.24M | 58.09%53.24M | --53.24M | --53.24M | --53.24M | --33.68M | ---- | ---- | ---- |
Other composite income | 16.45%873.66M | 7.66%802.88M | -3.52%797.96M | 9.54%817.87M | 24.51%750.22M | -3.62%745.77M | 25.36%827.05M | 15.18%746.61M | -11.89%602.53M | -1.20%773.75M |
Specific reserves | -35.36%15.22M | 10.56%21.32M | 16.49%21.73M | -14.62%14.61M | 67.76%23.54M | 64.01%19.28M | 56.49%18.65M | 44.12%17.11M | 18.30%14.03M | -1.60%11.76M |
Shareholders equity without minority interests | 4.13%16.63B | 4.49%16.38B | 5.53%16.23B | 5.30%15.99B | 5.32%15.97B | 3.51%15.67B | 4.51%15.38B | 5.89%15.19B | 6.06%15.16B | 7.51%15.14B |
Minority interests | -0.81%283.63M | -2.77%277.26M | -3.69%290.94M | -0.84%293.7M | -4.83%285.95M | -6.49%285.15M | 0.34%302.08M | -3.89%296.19M | -3.38%300.45M | -2.80%304.93M |
Total shareholder equity | 4.04%16.91B | 4.36%16.65B | 5.36%16.53B | 5.18%16.28B | 5.12%16.26B | 3.31%15.96B | 4.42%15.69B | 5.68%15.48B | 5.86%15.47B | 7.29%15.45B |
Total liabilityies and equity | 12.99%29.27B | 13.76%29.01B | 18.15%27.4B | 20.00%27.25B | 16.09%25.91B | 13.38%25.5B | 7.43%23.19B | 5.34%22.71B | 5.11%22.32B | 7.14%22.49B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data