CN Stock MarketDetailed Quotes

000725 Boe Technology Group

Watchlist
  • 3.86
  • -0.02-0.52%
Not Open Aug 30 15:00 CST
145.33BMarket Cap35.41P/E (TTM)

Boe Technology Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Assets
Current assets
Money funds
28.60%82.2B
24.58%82.2B
5.33%72.47B
-14.32%66.14B
-24.61%63.92B
-27.84%65.98B
-15.05%68.8B
-9.90%77.19B
18.77%84.79B
29.82%91.44B
Transactional financial assets
-27.44%8.41B
-61.34%6.04B
-54.88%7.76B
-44.09%8.75B
-30.61%11.6B
74.81%15.63B
71.40%17.19B
160.38%15.64B
529.58%16.71B
157.17%8.94B
Notes receivable and accounts receivable
18.57%32.75B
20.33%30.2B
18.74%33.74B
19.59%33.19B
6.30%27.62B
-23.70%25.1B
-20.45%28.42B
-22.18%27.75B
-28.38%25.99B
8.55%32.89B
-Notes receivable
81.84%430.06M
91.89%373.64M
77.33%375.58M
227.72%463.32M
-13.67%236.5M
-23.38%194.71M
-2.73%211.79M
-61.20%141.38M
57.25%273.94M
90.40%254.13M
-Accounts receivable
18.03%32.32B
19.78%29.83B
18.30%33.37B
18.53%32.73B
6.51%27.39B
-23.70%24.9B
-20.56%28.2B
-21.77%27.61B
-28.79%25.71B
8.18%32.64B
Other receivables (including interest and dividends)
18.15%736.46M
-17.73%691.11M
-25.53%726.66M
-42.03%625.26M
-50.59%623.34M
-48.58%840.02M
-49.25%975.81M
16.69%1.08B
80.00%1.26B
144.77%1.63B
-Dividend receivable
235.65%74.63M
--0
--0
--2.67M
126.29%22.23M
--0
----
--0
-13.22%9.83M
--0
-Accrued interest receivable
--0
--0
--0
--0
--0
--0
----
--133.33K
-79.95%172.23K
-88.37%373.08K
-Other receivable
10.10%661.83M
-17.73%691.11M
-25.53%726.66M
-42.27%622.59M
-51.97%601.1M
-48.57%840.02M
-49.19%975.81M
16.68%1.08B
81.73%1.25B
146.58%1.63B
Contractual assets
36.07%115.46M
62.26%94.92M
33.61%95.71M
10.71%153.6M
-3.65%84.85M
-26.86%58.5M
-5.37%71.64M
476.24%138.74M
107.97%88.07M
46.13%79.97M
Advance payment
27.85%658.05M
-15.25%591.6M
-5.27%558.66M
-43.25%465.64M
-41.08%514.7M
-43.14%698.07M
-47.01%589.76M
3.32%820.47M
-17.63%873.61M
42.24%1.23B
Inventories
1.55%26.03B
0.15%24.03B
5.84%24.12B
-6.83%26.57B
-22.37%25.63B
-21.38%23.99B
-18.04%22.79B
-0.07%28.52B
40.12%33.02B
48.59%30.51B
Receivable financing
--428.3M
--522.59M
--408.53M
--284.18M
--0
--0
----
--0
--0
--0
Assets held for sale
--0
--0
--0
--0
--0
--0
----
--0
--0
--0
Non-current assets due within one year
645.42%67.37M
-0.32%8.77M
1.43%8.68M
8.70%9.28M
9.48%9.04M
10.30%8.8M
11.18%8.56M
8,474.84%8.54M
--8.26M
--7.98M
Other current assets
3.92%3.35B
-28.19%2.5B
-2.52%3.31B
84.66%3.27B
8.82%3.23B
-20.32%3.48B
-5.17%3.39B
-69.90%1.77B
-51.70%2.97B
-36.94%4.37B
Total current assets
16.16%154.76B
8.17%146.88B
0.67%143.19B
-8.81%139.45B
-19.60%133.23B
-20.64%135.79B
-11.79%142.23B
-6.47%152.92B
16.83%165.7B
28.39%171.11B
Non Current assets
Debt investment
--0
--0
--0
--0
--0
--0
----
--0
--0
--0
Other debt investment
--0
--0
--0
--0
--0
--0
----
--0
--0
--0
Other equity investment
-7.55%480.82M
-5.08%472.57M
2.39%494.63M
-10.81%515.98M
-5.48%520.06M
-7.52%497.89M
-6.94%483.06M
10.67%578.52M
1.23%550.23M
-52.90%538.39M
Other non-current financial assets
10.98%2.31B
12.59%2.29B
11.41%2.25B
243.31%2.08B
242.65%2.08B
234.49%2.03B
233.33%2.02B
0.00%606.9M
0.00%606.9M
--606.9M
Investment real estate
28.42%1.46B
24.98%1.41B
25.89%1.41B
21.00%1.36B
-0.32%1.13B
-1.55%1.13B
-3.14%1.12B
-5.21%1.13B
-5.13%1.14B
-3.24%1.15B
Long-term equity investment
-2.52%13.16B
6.41%13.47B
10.54%13.73B
104.66%13.45B
103.08%13.5B
103.02%12.66B
105.63%12.42B
38.44%6.57B
92.34%6.65B
70.89%6.23B
Long term receivable account
-97.73%484.46K
-86.57%3.51M
-88.33%3.34M
-1.57%26.38M
-21.48%21.32M
-4.95%26.11M
-4.28%28.64M
--26.8M
--27.15M
--27.47M
Fixed assets
-2.70%211.62B
----
2.13%210.37B
----
1.61%217.49B
----
-9.31%205.99B
----
-4.66%214.03B
----
Fixed assets liquidation
--0
----
--0
----
--0
----
----
----
--0
----
Constru in process
-23.74%18.75B
----
-31.61%29.67B
----
-38.76%24.59B
----
35.16%43.39B
----
-6.18%40.15B
----
Construction materials
--0
----
--0
----
--0
----
----
----
--0
----
Productive biological assets
--0
--0
--0
--0
--0
--0
----
--0
--0
--0
Oil and gas assets
--0
--0
--0
--0
--0
--0
----
--0
--0
--0
Intangible assets
25.58%11.58B
22.28%11.36B
29.25%11.57B
-2.60%10.35B
-14.45%9.22B
-15.27%9.29B
-20.17%8.95B
-4.39%10.63B
-5.08%10.77B
-5.60%10.97B
Development expenditure
--101.48M
--157.41M
--166.98M
--138.98M
--0
--0
----
--0
--0
--0
Goodwill
4.38%704.71M
4.85%704.71M
6.64%704.71M
-37.96%701.01M
-40.26%675.11M
-40.52%672.12M
-41.52%660.82M
-19.31%1.13B
-19.31%1.13B
-19.31%1.13B
Long deferred expense
-6.92%521.11M
-11.37%495.66M
-4.03%534.49M
0.49%578.2M
-6.46%559.85M
-7.23%559.28M
-12.50%556.94M
-1.88%575.37M
-2.29%598.52M
2.20%602.85M
Deferred tax assets
629.13%554.95M
466.14%430.48M
422.12%396.88M
116.85%382.61M
-58.42%76.11M
-59.33%76.04M
-60.06%76.01M
193.90%176.44M
161.09%183.03M
-5.89%186.97M
Usufruct assets
6.56%780.39M
3.40%747.91M
5.42%724.34M
-2.99%708.01M
-16.72%732.37M
-11.63%723.35M
-8.77%687.12M
7.16%729.8M
46.76%879.44M
-51.20%818.56M
Other non current assets
0.07%5.6B
-5.12%4.47B
102.81%3.97B
-19.87%3.16B
44.46%5.6B
-39.23%4.71B
-73.85%1.96B
-38.34%3.94B
-40.65%3.88B
-1.83%7.75B
Total non current assets
-3.10%267.61B
-2.24%270.39B
-0.84%276B
-0.67%276.21B
-1.57%276.19B
-3.27%276.6B
-3.69%278.34B
-4.23%278.08B
-4.45%280.59B
-2.86%285.96B
Total assets
3.16%422.37B
1.19%417.27B
-0.33%419.19B
-3.56%415.66B
-8.26%409.41B
-9.78%412.39B
-6.59%420.57B
-5.04%431B
2.48%446.29B
6.88%457.06B
Liabilities
Current liabilities
Short term loan
29.43%1.83B
-16.72%2.51B
-26.44%1.75B
-39.26%1.97B
-48.76%1.42B
-7.23%3.02B
14.57%2.37B
-28.10%3.25B
-53.06%2.77B
-49.56%3.25B
Transactional financial liabilities
--0
--0
--0
--0
--0
--0
----
--0
--0
--0
Notes payable and accounts payable
19.57%38.38B
12.11%35.09B
10.40%33.9B
26.74%33.99B
0.55%32.1B
-14.16%31.3B
-7.75%30.7B
-14.45%26.81B
-8.56%31.92B
10.05%36.46B
-Notes payable
52.73%1.21B
2.04%749.78M
5.64%919.31M
82.22%1.12B
68.68%791.81M
48.14%734.77M
5.10%870.22M
7.15%612.44M
21.64%469.41M
-13.82%496.01M
-Accounts payable
18.73%37.17B
12.35%34.34B
10.53%32.98B
25.45%32.87B
-0.47%31.3B
-15.01%30.56B
-8.08%29.83B
-14.85%26.2B
-8.90%31.45B
10.47%35.96B
Contract liabilities
-11.25%2.72B
0.22%3.02B
24.40%3B
-16.70%2.72B
-7.34%3.06B
-11.44%3.01B
-35.95%2.41B
-11.76%3.26B
-5.89%3.31B
20.50%3.4B
Advance receipts
-34.50%57.39M
-20.54%79.32M
18.61%94.7M
1.35%88.59M
-14.18%87.62M
-24.01%99.83M
-45.36%79.85M
-60.99%87.41M
-52.44%102.09M
-47.70%131.37M
Salaries payable
20.17%3.54B
12.43%2.76B
10.02%3.1B
4.64%3.45B
5.26%2.95B
-25.46%2.45B
-45.09%2.82B
-41.85%3.29B
-39.19%2.8B
19.34%3.29B
Taxs payable
-19.99%1.31B
-0.95%1.39B
-1.08%1.32B
17.61%1.7B
-2.42%1.64B
-29.95%1.41B
-39.49%1.33B
-49.84%1.45B
-16.34%1.68B
11.56%2.01B
Other payable (including interest and dividends)
-10.81%17.45B
-1.25%18.43B
-0.74%19.49B
-13.38%17.69B
-5.54%19.56B
-17.17%18.66B
-17.63%19.63B
-24.58%20.42B
-26.40%20.71B
-20.40%22.53B
-Interest payable
15.04%187.91K
15.62%181.81K
16.20%175.7K
16.89%169.52K
17.64%163.35K
18.46%157.24K
19.34%151.2K
20.33%145.03K
-80.79%138.85K
-94.58%132.74K
-Dividend payable
-9.14%77.09M
-83.33%13.56M
508.61%39.01M
0.99%6.45M
70.96%84.85M
71.27%81.33M
-2.31%6.41M
-2.19%6.39M
142.15%49.63M
130.22%47.49M
-Other payable
-10.81%17.37B
-0.89%18.41B
-0.90%19.45B
-13.39%17.68B
-5.72%19.48B
-17.36%18.58B
-17.64%19.63B
-24.59%20.41B
-26.52%20.66B
-20.50%22.48B
Hold and for sell liabilities
--0
--0
--0
--0
--0
--0
----
--0
--0
--0
Non current liabilities due within one year
51.46%31.51B
-2.35%20.5B
7.63%24.44B
-27.99%23.85B
-23.94%20.8B
-29.08%20.99B
-21.37%22.7B
35.27%33.11B
29.73%27.35B
16.79%29.6B
Other current liabilities
-15.76%2.99B
-19.83%3.05B
-14.62%3.09B
4.23%3.58B
-12.10%3.54B
-12.59%3.81B
-10.80%3.61B
12.29%3.43B
39.25%4.03B
76.81%4.36B
Total current liabilities
17.17%99.78B
2.46%86.83B
5.25%90.17B
-6.41%89.03B
-10.04%85.16B
-19.31%84.74B
-17.12%85.67B
-7.60%95.12B
-8.32%94.66B
1.66%105.02B
Current liabilities
Long term loan
-7.07%112.57B
0.79%122.23B
-1.30%121.55B
0.47%122.7B
-2.20%121.13B
5.55%121.28B
6.09%123.14B
-2.99%122.13B
-6.33%123.86B
-13.53%114.91B
Bonds payable
--0
--0
--0
--0
--0
--0
----
-6.05%358.29M
-8.65%355.84M
-7.86%356.27M
Preferred stock
--0
--0
--0
--0
--0
--0
----
--0
--0
--0
Perpetual Debt
--0
--0
--0
--0
--0
--0
----
--0
--0
--0
Long term account payable
-25.83%157.46M
----
--171.61M
----
-72.66%212.3M
----
----
----
-45.11%776.39M
----
Long term salaries pay
--0
--0
--0
--0
--0
--0
----
--0
--0
--0
Specific account payable
--0
----
--0
----
--0
----
----
----
--0
----
Estimate liabilities
--3.58M
--3.58M
--3.58M
--3.58M
--0
--0
----
--0
--0
--0
Deferred tax liabilities
9.55%1.46B
17.77%1.55B
31.38%1.69B
-3.55%1.51B
-13.85%1.33B
-18.07%1.32B
-15.45%1.29B
-2.79%1.56B
-1.17%1.55B
9.38%1.61B
Long term deferred income
5.34%4.72B
1.91%5.05B
-7.63%4.76B
-3.79%4.74B
-27.92%4.48B
-34.47%4.96B
-19.63%5.16B
-11.59%4.93B
6.99%6.21B
56.25%7.56B
Lease liabilities
9.27%656.02M
0.55%579.21M
0.66%542.14M
-20.15%574.45M
-19.72%600.39M
-23.27%576.05M
-19.51%538.59M
12.01%719.43M
36.69%747.89M
-44.01%750.71M
Other non current liabilities
0.05%2.5B
3.20%2.51B
0.06%2.5B
-17.56%2.5B
-18.19%2.49B
-21.56%2.43B
-29.32%2.5B
-26.31%3.04B
-30.33%3.05B
-32.69%3.1B
Total non current liabilities
-6.29%122.06B
1.00%132.1B
-1.23%131.22B
-0.63%132.25B
-4.61%130.26B
1.29%130.78B
2.60%132.86B
-4.44%133.09B
-6.68%136.55B
-11.86%129.12B
Total liabilities
2.99%221.84B
1.58%218.92B
1.31%221.39B
-3.04%221.27B
-6.83%215.41B
-7.95%215.53B
-6.15%218.53B
-5.78%228.21B
-7.36%231.21B
-6.27%234.14B
Shareholders equity
Paid-in capital
-1.40%37.65B
-1.42%37.65B
-1.42%37.65B
-0.12%38.16B
-0.68%38.19B
-0.65%38.2B
-0.65%38.2B
-0.64%38.2B
10.48%38.45B
10.48%38.45B
Other equity instruments
0.00%2.01B
-50.82%1.99B
-75.01%2.04B
-75.02%2.03B
-87.61%2.01B
-74.92%4.05B
-42.20%8.18B
-43.43%8.11B
14.14%16.21B
14.16%16.14B
-Equity of prefer stock
--0
--0
--0
--0
--0
--0
----
--0
--0
--0
-Equity of Perpetual debt
0.00%2.01B
-50.82%1.99B
--2.04B
-75.02%2.03B
-87.61%2.01B
-74.92%4.05B
----
-43.43%8.11B
14.14%16.21B
14.16%16.14B
Capital reserve funds
-5.64%52.21B
-5.70%52.15B
-5.63%52.11B
3.85%56.73B
1.87%55.33B
2.48%55.3B
2.42%55.22B
1.91%54.63B
46.54%54.31B
30.37%53.96B
Surplus reserve funds
10.20%3.57B
10.20%3.57B
10.20%3.57B
12.14%3.24B
12.14%3.24B
12.16%3.24B
12.16%3.24B
17.99%2.89B
18.04%2.89B
18.21%2.89B
Retained profit
7.39%36.71B
1.52%36.56B
-0.70%35.58B
1.38%34.46B
-3.60%34.19B
-12.92%36.01B
-3.44%35.83B
7.21%33.99B
44.36%35.46B
101.15%41.36B
Less:Treasury stock
-92.85%228.13M
-86.83%462.04M
-86.83%462.04M
-10.09%3.19B
-12.07%3.19B
-2.76%3.51B
2.71%3.51B
130.01%3.55B
250.29%3.63B
248.15%3.61B
Other composite income
-55.06%-1.21B
-12.49%-1.2B
-5.89%-1.14B
10.22%-868.81M
-110.30%-780.79M
-934.18%-1.06B
-1,045.62%-1.07B
-1,296.26%-967.66M
-302.53%-371.27M
88.61%127.5M
Ordinary risk reserve funds
--0
--0
--0
--0
--0
--0
----
--0
--0
--0
Specific reserves
114.50%120.68M
179.79%96.16M
--66.47M
--70.91M
--56.26M
--34.37M
----
--0
--0
--0
Shareholders equity without minority interests
1.40%130.83B
-1.44%130.36B
-4.89%129.43B
-2.01%130.63B
-9.97%129.03B
-11.42%132.26B
-4.97%136.09B
-4.05%133.3B
28.02%143.32B
32.88%149.31B
Minority interests
7.26%69.69B
5.25%67.99B
3.66%68.37B
-8.24%63.76B
-9.46%64.97B
-12.25%64.6B
-11.08%65.95B
-4.46%69.48B
-2.96%71.76B
12.39%73.61B
Total shareholder equity
3.36%200.52B
0.76%198.35B
-2.10%197.8B
-4.14%194.38B
-9.80%194B
-11.69%196.86B
-7.06%202.04B
-4.19%202.79B
15.70%215.08B
25.34%222.92B
Total liabilityies and equity
3.16%422.37B
1.19%417.27B
-0.33%419.19B
-3.56%415.66B
-8.26%409.41B
-9.78%412.39B
-6.59%420.57B
-5.04%431B
2.48%446.29B
6.88%457.06B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Assets
Current assets
Money funds 28.60%82.2B24.58%82.2B5.33%72.47B-14.32%66.14B-24.61%63.92B-27.84%65.98B-15.05%68.8B-9.90%77.19B18.77%84.79B29.82%91.44B
Transactional financial assets -27.44%8.41B-61.34%6.04B-54.88%7.76B-44.09%8.75B-30.61%11.6B74.81%15.63B71.40%17.19B160.38%15.64B529.58%16.71B157.17%8.94B
Notes receivable and accounts receivable 18.57%32.75B20.33%30.2B18.74%33.74B19.59%33.19B6.30%27.62B-23.70%25.1B-20.45%28.42B-22.18%27.75B-28.38%25.99B8.55%32.89B
-Notes receivable 81.84%430.06M91.89%373.64M77.33%375.58M227.72%463.32M-13.67%236.5M-23.38%194.71M-2.73%211.79M-61.20%141.38M57.25%273.94M90.40%254.13M
-Accounts receivable 18.03%32.32B19.78%29.83B18.30%33.37B18.53%32.73B6.51%27.39B-23.70%24.9B-20.56%28.2B-21.77%27.61B-28.79%25.71B8.18%32.64B
Other receivables (including interest and dividends) 18.15%736.46M-17.73%691.11M-25.53%726.66M-42.03%625.26M-50.59%623.34M-48.58%840.02M-49.25%975.81M16.69%1.08B80.00%1.26B144.77%1.63B
-Dividend receivable 235.65%74.63M--0--0--2.67M126.29%22.23M--0------0-13.22%9.83M--0
-Accrued interest receivable --0--0--0--0--0--0------133.33K-79.95%172.23K-88.37%373.08K
-Other receivable 10.10%661.83M-17.73%691.11M-25.53%726.66M-42.27%622.59M-51.97%601.1M-48.57%840.02M-49.19%975.81M16.68%1.08B81.73%1.25B146.58%1.63B
Contractual assets 36.07%115.46M62.26%94.92M33.61%95.71M10.71%153.6M-3.65%84.85M-26.86%58.5M-5.37%71.64M476.24%138.74M107.97%88.07M46.13%79.97M
Advance payment 27.85%658.05M-15.25%591.6M-5.27%558.66M-43.25%465.64M-41.08%514.7M-43.14%698.07M-47.01%589.76M3.32%820.47M-17.63%873.61M42.24%1.23B
Inventories 1.55%26.03B0.15%24.03B5.84%24.12B-6.83%26.57B-22.37%25.63B-21.38%23.99B-18.04%22.79B-0.07%28.52B40.12%33.02B48.59%30.51B
Receivable financing --428.3M--522.59M--408.53M--284.18M--0--0------0--0--0
Assets held for sale --0--0--0--0--0--0------0--0--0
Non-current assets due within one year 645.42%67.37M-0.32%8.77M1.43%8.68M8.70%9.28M9.48%9.04M10.30%8.8M11.18%8.56M8,474.84%8.54M--8.26M--7.98M
Other current assets 3.92%3.35B-28.19%2.5B-2.52%3.31B84.66%3.27B8.82%3.23B-20.32%3.48B-5.17%3.39B-69.90%1.77B-51.70%2.97B-36.94%4.37B
Total current assets 16.16%154.76B8.17%146.88B0.67%143.19B-8.81%139.45B-19.60%133.23B-20.64%135.79B-11.79%142.23B-6.47%152.92B16.83%165.7B28.39%171.11B
Non Current assets
Debt investment --0--0--0--0--0--0------0--0--0
Other debt investment --0--0--0--0--0--0------0--0--0
Other equity investment -7.55%480.82M-5.08%472.57M2.39%494.63M-10.81%515.98M-5.48%520.06M-7.52%497.89M-6.94%483.06M10.67%578.52M1.23%550.23M-52.90%538.39M
Other non-current financial assets 10.98%2.31B12.59%2.29B11.41%2.25B243.31%2.08B242.65%2.08B234.49%2.03B233.33%2.02B0.00%606.9M0.00%606.9M--606.9M
Investment real estate 28.42%1.46B24.98%1.41B25.89%1.41B21.00%1.36B-0.32%1.13B-1.55%1.13B-3.14%1.12B-5.21%1.13B-5.13%1.14B-3.24%1.15B
Long-term equity investment -2.52%13.16B6.41%13.47B10.54%13.73B104.66%13.45B103.08%13.5B103.02%12.66B105.63%12.42B38.44%6.57B92.34%6.65B70.89%6.23B
Long term receivable account -97.73%484.46K-86.57%3.51M-88.33%3.34M-1.57%26.38M-21.48%21.32M-4.95%26.11M-4.28%28.64M--26.8M--27.15M--27.47M
Fixed assets -2.70%211.62B----2.13%210.37B----1.61%217.49B-----9.31%205.99B-----4.66%214.03B----
Fixed assets liquidation --0------0------0--------------0----
Constru in process -23.74%18.75B-----31.61%29.67B-----38.76%24.59B----35.16%43.39B-----6.18%40.15B----
Construction materials --0------0------0--------------0----
Productive biological assets --0--0--0--0--0--0------0--0--0
Oil and gas assets --0--0--0--0--0--0------0--0--0
Intangible assets 25.58%11.58B22.28%11.36B29.25%11.57B-2.60%10.35B-14.45%9.22B-15.27%9.29B-20.17%8.95B-4.39%10.63B-5.08%10.77B-5.60%10.97B
Development expenditure --101.48M--157.41M--166.98M--138.98M--0--0------0--0--0
Goodwill 4.38%704.71M4.85%704.71M6.64%704.71M-37.96%701.01M-40.26%675.11M-40.52%672.12M-41.52%660.82M-19.31%1.13B-19.31%1.13B-19.31%1.13B
Long deferred expense -6.92%521.11M-11.37%495.66M-4.03%534.49M0.49%578.2M-6.46%559.85M-7.23%559.28M-12.50%556.94M-1.88%575.37M-2.29%598.52M2.20%602.85M
Deferred tax assets 629.13%554.95M466.14%430.48M422.12%396.88M116.85%382.61M-58.42%76.11M-59.33%76.04M-60.06%76.01M193.90%176.44M161.09%183.03M-5.89%186.97M
Usufruct assets 6.56%780.39M3.40%747.91M5.42%724.34M-2.99%708.01M-16.72%732.37M-11.63%723.35M-8.77%687.12M7.16%729.8M46.76%879.44M-51.20%818.56M
Other non current assets 0.07%5.6B-5.12%4.47B102.81%3.97B-19.87%3.16B44.46%5.6B-39.23%4.71B-73.85%1.96B-38.34%3.94B-40.65%3.88B-1.83%7.75B
Total non current assets -3.10%267.61B-2.24%270.39B-0.84%276B-0.67%276.21B-1.57%276.19B-3.27%276.6B-3.69%278.34B-4.23%278.08B-4.45%280.59B-2.86%285.96B
Total assets 3.16%422.37B1.19%417.27B-0.33%419.19B-3.56%415.66B-8.26%409.41B-9.78%412.39B-6.59%420.57B-5.04%431B2.48%446.29B6.88%457.06B
Liabilities
Current liabilities
Short term loan 29.43%1.83B-16.72%2.51B-26.44%1.75B-39.26%1.97B-48.76%1.42B-7.23%3.02B14.57%2.37B-28.10%3.25B-53.06%2.77B-49.56%3.25B
Transactional financial liabilities --0--0--0--0--0--0------0--0--0
Notes payable and accounts payable 19.57%38.38B12.11%35.09B10.40%33.9B26.74%33.99B0.55%32.1B-14.16%31.3B-7.75%30.7B-14.45%26.81B-8.56%31.92B10.05%36.46B
-Notes payable 52.73%1.21B2.04%749.78M5.64%919.31M82.22%1.12B68.68%791.81M48.14%734.77M5.10%870.22M7.15%612.44M21.64%469.41M-13.82%496.01M
-Accounts payable 18.73%37.17B12.35%34.34B10.53%32.98B25.45%32.87B-0.47%31.3B-15.01%30.56B-8.08%29.83B-14.85%26.2B-8.90%31.45B10.47%35.96B
Contract liabilities -11.25%2.72B0.22%3.02B24.40%3B-16.70%2.72B-7.34%3.06B-11.44%3.01B-35.95%2.41B-11.76%3.26B-5.89%3.31B20.50%3.4B
Advance receipts -34.50%57.39M-20.54%79.32M18.61%94.7M1.35%88.59M-14.18%87.62M-24.01%99.83M-45.36%79.85M-60.99%87.41M-52.44%102.09M-47.70%131.37M
Salaries payable 20.17%3.54B12.43%2.76B10.02%3.1B4.64%3.45B5.26%2.95B-25.46%2.45B-45.09%2.82B-41.85%3.29B-39.19%2.8B19.34%3.29B
Taxs payable -19.99%1.31B-0.95%1.39B-1.08%1.32B17.61%1.7B-2.42%1.64B-29.95%1.41B-39.49%1.33B-49.84%1.45B-16.34%1.68B11.56%2.01B
Other payable (including interest and dividends) -10.81%17.45B-1.25%18.43B-0.74%19.49B-13.38%17.69B-5.54%19.56B-17.17%18.66B-17.63%19.63B-24.58%20.42B-26.40%20.71B-20.40%22.53B
-Interest payable 15.04%187.91K15.62%181.81K16.20%175.7K16.89%169.52K17.64%163.35K18.46%157.24K19.34%151.2K20.33%145.03K-80.79%138.85K-94.58%132.74K
-Dividend payable -9.14%77.09M-83.33%13.56M508.61%39.01M0.99%6.45M70.96%84.85M71.27%81.33M-2.31%6.41M-2.19%6.39M142.15%49.63M130.22%47.49M
-Other payable -10.81%17.37B-0.89%18.41B-0.90%19.45B-13.39%17.68B-5.72%19.48B-17.36%18.58B-17.64%19.63B-24.59%20.41B-26.52%20.66B-20.50%22.48B
Hold and for sell liabilities --0--0--0--0--0--0------0--0--0
Non current liabilities due within one year 51.46%31.51B-2.35%20.5B7.63%24.44B-27.99%23.85B-23.94%20.8B-29.08%20.99B-21.37%22.7B35.27%33.11B29.73%27.35B16.79%29.6B
Other current liabilities -15.76%2.99B-19.83%3.05B-14.62%3.09B4.23%3.58B-12.10%3.54B-12.59%3.81B-10.80%3.61B12.29%3.43B39.25%4.03B76.81%4.36B
Total current liabilities 17.17%99.78B2.46%86.83B5.25%90.17B-6.41%89.03B-10.04%85.16B-19.31%84.74B-17.12%85.67B-7.60%95.12B-8.32%94.66B1.66%105.02B
Current liabilities
Long term loan -7.07%112.57B0.79%122.23B-1.30%121.55B0.47%122.7B-2.20%121.13B5.55%121.28B6.09%123.14B-2.99%122.13B-6.33%123.86B-13.53%114.91B
Bonds payable --0--0--0--0--0--0-----6.05%358.29M-8.65%355.84M-7.86%356.27M
Preferred stock --0--0--0--0--0--0------0--0--0
Perpetual Debt --0--0--0--0--0--0------0--0--0
Long term account payable -25.83%157.46M------171.61M-----72.66%212.3M-------------45.11%776.39M----
Long term salaries pay --0--0--0--0--0--0------0--0--0
Specific account payable --0------0------0--------------0----
Estimate liabilities --3.58M--3.58M--3.58M--3.58M--0--0------0--0--0
Deferred tax liabilities 9.55%1.46B17.77%1.55B31.38%1.69B-3.55%1.51B-13.85%1.33B-18.07%1.32B-15.45%1.29B-2.79%1.56B-1.17%1.55B9.38%1.61B
Long term deferred income 5.34%4.72B1.91%5.05B-7.63%4.76B-3.79%4.74B-27.92%4.48B-34.47%4.96B-19.63%5.16B-11.59%4.93B6.99%6.21B56.25%7.56B
Lease liabilities 9.27%656.02M0.55%579.21M0.66%542.14M-20.15%574.45M-19.72%600.39M-23.27%576.05M-19.51%538.59M12.01%719.43M36.69%747.89M-44.01%750.71M
Other non current liabilities 0.05%2.5B3.20%2.51B0.06%2.5B-17.56%2.5B-18.19%2.49B-21.56%2.43B-29.32%2.5B-26.31%3.04B-30.33%3.05B-32.69%3.1B
Total non current liabilities -6.29%122.06B1.00%132.1B-1.23%131.22B-0.63%132.25B-4.61%130.26B1.29%130.78B2.60%132.86B-4.44%133.09B-6.68%136.55B-11.86%129.12B
Total liabilities 2.99%221.84B1.58%218.92B1.31%221.39B-3.04%221.27B-6.83%215.41B-7.95%215.53B-6.15%218.53B-5.78%228.21B-7.36%231.21B-6.27%234.14B
Shareholders equity
Paid-in capital -1.40%37.65B-1.42%37.65B-1.42%37.65B-0.12%38.16B-0.68%38.19B-0.65%38.2B-0.65%38.2B-0.64%38.2B10.48%38.45B10.48%38.45B
Other equity instruments 0.00%2.01B-50.82%1.99B-75.01%2.04B-75.02%2.03B-87.61%2.01B-74.92%4.05B-42.20%8.18B-43.43%8.11B14.14%16.21B14.16%16.14B
-Equity of prefer stock --0--0--0--0--0--0------0--0--0
-Equity of Perpetual debt 0.00%2.01B-50.82%1.99B--2.04B-75.02%2.03B-87.61%2.01B-74.92%4.05B-----43.43%8.11B14.14%16.21B14.16%16.14B
Capital reserve funds -5.64%52.21B-5.70%52.15B-5.63%52.11B3.85%56.73B1.87%55.33B2.48%55.3B2.42%55.22B1.91%54.63B46.54%54.31B30.37%53.96B
Surplus reserve funds 10.20%3.57B10.20%3.57B10.20%3.57B12.14%3.24B12.14%3.24B12.16%3.24B12.16%3.24B17.99%2.89B18.04%2.89B18.21%2.89B
Retained profit 7.39%36.71B1.52%36.56B-0.70%35.58B1.38%34.46B-3.60%34.19B-12.92%36.01B-3.44%35.83B7.21%33.99B44.36%35.46B101.15%41.36B
Less:Treasury stock -92.85%228.13M-86.83%462.04M-86.83%462.04M-10.09%3.19B-12.07%3.19B-2.76%3.51B2.71%3.51B130.01%3.55B250.29%3.63B248.15%3.61B
Other composite income -55.06%-1.21B-12.49%-1.2B-5.89%-1.14B10.22%-868.81M-110.30%-780.79M-934.18%-1.06B-1,045.62%-1.07B-1,296.26%-967.66M-302.53%-371.27M88.61%127.5M
Ordinary risk reserve funds --0--0--0--0--0--0------0--0--0
Specific reserves 114.50%120.68M179.79%96.16M--66.47M--70.91M--56.26M--34.37M------0--0--0
Shareholders equity without minority interests 1.40%130.83B-1.44%130.36B-4.89%129.43B-2.01%130.63B-9.97%129.03B-11.42%132.26B-4.97%136.09B-4.05%133.3B28.02%143.32B32.88%149.31B
Minority interests 7.26%69.69B5.25%67.99B3.66%68.37B-8.24%63.76B-9.46%64.97B-12.25%64.6B-11.08%65.95B-4.46%69.48B-2.96%71.76B12.39%73.61B
Total shareholder equity 3.36%200.52B0.76%198.35B-2.10%197.8B-4.14%194.38B-9.80%194B-11.69%196.86B-7.06%202.04B-4.19%202.79B15.70%215.08B25.34%222.92B
Total liabilityies and equity 3.16%422.37B1.19%417.27B-0.33%419.19B-3.56%415.66B-8.26%409.41B-9.78%412.39B-6.59%420.57B-5.04%431B2.48%446.29B6.88%457.06B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----KPMG Huazhen Certified Public Accountants (Special General Partnership)------KPMG Huazhen Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg