(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 40.52%1.16B | 1.75%996.33M | 6.76%922.05M | -20.75%918.33M | -32.03%824.28M | -11.84%979.17M | -9.28%863.7M | 55.61%1.16B | 48.28%1.21B | 17.07%1.11B |
Notes receivable and accounts receivable | 8.38%981.15M | 3.28%1.03B | 2.71%1.07B | -9.12%708.07M | -12.98%905.29M | 12.33%1B | 5.28%1.04B | 11.37%779.15M | 47.24%1.04B | 8.18%891.12M |
-Notes receivable | 36.82%9.73M | 46.41%11.12M | -31.34%11.06M | -54.23%8.19M | -72.42%7.11M | -72.79%7.6M | -50.42%16.1M | -56.37%17.9M | --25.79M | --27.91M |
-Accounts receivable | 8.15%971.42M | 2.95%1.02B | 3.25%1.06B | -8.06%699.88M | -11.47%898.18M | 15.08%993.36M | 7.17%1.03B | 15.59%761.26M | 43.59%1.01B | 4.79%863.21M |
Other receivables (including interest and dividends) | 37.49%12.32M | 71.91%17.04M | 23.31%13.49M | -26.22%9.34M | -59.20%8.96M | -63.41%9.91M | -28.44%10.94M | -27.34%12.65M | -27.23%21.97M | 3.74%27.08M |
-Dividend receivable | ---- | 166.89%8.18M | ---- | ---- | ---- | -61.28%3.07M | ---- | ---- | ---- | --7.92M |
-Other receivable | ---- | 29.36%8.85M | ---- | ---- | ---- | -64.29%6.84M | ---- | -27.34%12.65M | ---- | -26.59%19.17M |
Contractual assets | -68.43%657.21K | -61.95%678.21K | -71.58%489.43K | -52.41%819.43K | 175.43%2.08M | 136.63%1.78M | 292.24%1.72M | 292.24%1.72M | --755.77K | --753.27K |
Advance payment | -11.18%61.03M | 50.95%45.82M | -10.35%56.02M | -32.18%35.37M | 9.95%68.71M | -21.77%30.35M | -30.20%62.5M | 5.80%52.15M | -33.60%62.49M | -20.13%38.8M |
Inventories | 30.35%1.27B | 17.89%1.19B | 16.88%1.13B | 8.33%1.31B | 0.06%970.75M | -2.35%1.01B | 14.51%969.46M | 17.95%1.21B | 7.60%970.17M | 22.58%1.04B |
Receivable financing | -39.37%107.58M | 62.92%265.91M | 41.99%218.83M | 26.63%240.27M | 42.85%177.42M | 4.87%163.21M | 17.49%154.11M | 11.34%189.75M | 18.92%124.2M | 28.30%155.63M |
Other current assets | -37.16%43.18M | 124.34%87.49M | 102.89%63.95M | 75.49%89.15M | 116.94%68.72M | 35.93%39M | 5.05%31.52M | 13.91%50.8M | -19.89%31.68M | -19.08%28.69M |
Total current assets | 19.94%3.63B | 12.47%3.64B | 10.91%3.48B | -4.13%3.31B | -12.65%3.03B | -1.60%3.24B | 2.66%3.14B | 25.53%3.46B | 28.58%3.46B | 15.43%3.29B |
Non Current assets | ||||||||||
Other equity investment | 30.26%271.33M | 10.30%215.71M | -4.29%183.83M | 0.42%182.8M | 22.80%208.29M | 3.71%195.57M | 2.93%192.07M | -10.55%182.03M | -16.31%169.62M | -12.34%188.58M |
Investment real estate | -4.22%32.59M | -4.20%33.41M | -29.84%33.12M | -29.87%33.91M | -28.74%34.03M | -20.08%34.88M | 5.61%47.21M | 5.66%48.35M | 1.97%47.75M | -8.88%43.64M |
Long-term equity investment | 0.19%58.79M | 4.59%59.91M | 4.42%59.76M | 2.48%58.57M | -0.69%58.68M | -3.44%57.28M | 0.67%57.23M | 0.79%57.15M | 8.30%59.09M | 1.58%59.32M |
Fixed assets | ---- | 6.28%3.48B | ---- | ---- | ---- | -3.86%3.27B | ---- | 7.91%3.45B | ---- | 12.25%3.4B |
Constru in process | ---- | -4.93%671.14M | ---- | ---- | ---- | 58.05%705.96M | ---- | -3.03%545.89M | ---- | -21.39%446.68M |
Intangible assets | 7.11%497.96M | 2.84%476.52M | 4.82%490.24M | 4.39%494.94M | -2.16%464.92M | -3.65%463.36M | -1.14%467.72M | 1.64%474.11M | 5.48%475.2M | 5.88%480.91M |
Long deferred expense | -26.23%11.12M | 74.17%12.58M | 68.60%13.31M | 68.01%14.46M | 76.74%15.07M | -21.47%7.22M | -20.00%7.9M | -18.34%8.61M | -15.29%8.53M | -13.89%9.2M |
Deferred tax assets | -19.97%15.96M | -12.81%16.36M | -16.89%23.36M | 50.30%23.48M | 26.79%19.94M | 15.53%18.76M | 79.44%28.11M | 2.98%15.62M | -25.37%15.73M | -24.78%16.24M |
Usufruct assets | -64.78%1.66M | -37.13%3.39M | -29.54%4.19M | -35.28%4.32M | -36.06%4.7M | -22.81%5.39M | -14.51%5.94M | -12.69%6.68M | 128.45%7.35M | 85.37%6.98M |
Other non current assets | -16.48%86.34M | 60.61%129.34M | 156.96%113.77M | 378.60%102.86M | 970.43%103.38M | 1,946.17%80.53M | 345.25%44.27M | 51.07%21.49M | -17.27%9.66M | -66.28%3.94M |
Total non current assets | 6.11%5.19B | 5.26%5.1B | 3.08%4.99B | 3.41%4.97B | 3.50%4.9B | 3.91%4.84B | 4.79%4.84B | 5.02%4.81B | 5.23%4.73B | 5.32%4.66B |
Total assets | 11.39%8.82B | 8.15%8.73B | 6.16%8.47B | 0.26%8.29B | -3.33%7.92B | 1.63%8.08B | 3.94%7.98B | 12.72%8.26B | 13.98%8.19B | 9.28%7.95B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 111.46%569.5M | 55.40%378.4M | 9.13%254.42M | 140.60%283.96M | -29.58%269.32M | -34.02%243.49M | -31.44%233.13M | -56.20%118.02M | 15.77%382.45M | 11.48%369.07M |
Notes payable and accounts payable | 14.12%1.11B | 6.05%1.22B | 5.79%1.15B | 8.05%1.18B | -20.52%969.97M | -4.12%1.15B | 2.69%1.09B | 2.22%1.09B | 28.43%1.22B | 32.49%1.2B |
-Notes payable | 6.34%466.94M | 16.34%549.54M | -3.36%505.94M | 4.16%511.43M | -19.81%439.09M | -13.50%472.36M | 0.12%523.54M | 21.22%491.02M | 21.53%547.57M | 44.64%546.07M |
-Accounts payable | 20.56%640M | -1.11%670.41M | 14.31%643.22M | 11.24%666.41M | -21.10%530.88M | 3.71%677.94M | 5.21%562.7M | -9.42%599.06M | 34.65%672.83M | 23.81%653.71M |
Contract liabilities | 2.06%85.91M | -10.87%85.03M | -2.36%87.03M | -74.86%149.14M | 7.26%84.18M | -2.04%95.4M | 33.76%89.14M | 490.91%593.26M | -56.50%78.48M | -41.30%97.39M |
Salaries payable | -44.71%44.56M | -50.55%45.18M | -15.67%91.27M | 30.28%123.99M | 50.16%80.59M | 154.01%91.36M | 66.20%108.23M | 36.22%95.17M | -17.12%53.67M | -45.64%35.97M |
Taxs payable | -7.71%30.39M | -26.24%23.93M | -40.81%32.31M | -44.05%18.87M | -27.53%32.93M | -19.95%32.44M | 31.27%54.59M | 19.37%33.72M | 91.49%45.43M | 25.68%40.53M |
Other payable (including interest and dividends) | 22.37%552.77M | 28.77%734.85M | 12.46%551.43M | 2.49%435.53M | -5.97%451.72M | -1.00%570.68M | 8.91%490.35M | -14.68%424.96M | 13.61%480.38M | 1.82%576.44M |
-Dividend payable | -6.53%14.29M | 23.08%184.89M | 0.00%5.31M | 187.93%15.29M | -49.47%15.29M | 14.94%150.23M | -73.81%5.31M | -73.81%5.31M | 49.21%30.26M | 31.47%130.7M |
-Other payable | ---- | 30.80%549.95M | ---- | ---- | ---- | -5.67%420.45M | ---- | -12.17%419.65M | ---- | -4.49%445.74M |
Non current liabilities due within one year | 4.17%296.2M | -61.11%110.57M | 379.57%262.78M | -61.84%273.76M | -69.49%284.33M | -69.67%284.34M | -95.70%54.8M | 69.28%717.46M | 125.43%931.79M | 119.49%937.61M |
Other current liabilities | 38.27%17.3M | 11.35%15.82M | -38.08%12.65M | -73.28%22.93M | -57.11%12.51M | -52.73%14.21M | -27.39%20.42M | 88.20%85.81M | 92.41%29.17M | 129.21%30.06M |
Total current liabilities | 23.70%2.7B | 5.30%2.61B | 14.23%2.44B | -21.29%2.49B | -32.16%2.19B | -24.48%2.48B | -35.69%2.14B | 26.24%3.16B | 34.20%3.22B | 31.09%3.29B |
Current liabilities | ||||||||||
Long term loan | -1.23%791.04M | 13.32%912.19M | -23.93%796.7M | 46.50%799.4M | 43.78%800.9M | 116.73%804.99M | 1,503.65%1.05B | 57.61%545.66M | 56.00%557.04M | 0.94%371.43M |
Long term account payable | ---- | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Specific account payable | ---- | 7.50%21.5M | ---- | ---- | ---- | --20M | ---- | -19.06%20M | ---- | ---- |
Deferred tax liabilities | 15.86%120.27M | 12.37%115.55M | 11.53%116.42M | 49.33%99.21M | 38.51%103.8M | 21.16%102.83M | 34.84%104.38M | 1.26%66.44M | 11.49%74.94M | 0.02%84.87M |
Long term deferred income | -16.30%88.03M | -16.59%91.52M | -14.75%96.07M | -14.96%100.67M | -12.31%105.18M | -11.48%109.73M | -11.32%112.7M | -10.44%118.37M | -12.38%119.95M | -12.37%123.97M |
Lease liabilities | -77.34%391.88K | -43.84%1.16M | -20.17%1.69M | -41.86%1.58M | -56.51%1.73M | -51.17%2.07M | -46.45%2.11M | -36.54%2.72M | 120.43%3.98M | 151.34%4.25M |
Other non current liabilities | 0.00%3.56M | 0.00%3.56M | 0.00%3.56M | 0.00%3.56M | 0.00%3.56M | 0.00%3.56M | 0.00%3.56M | 0.00%3.56M | 0.00%3.56M | 0.00%3.56M |
Total non current liabilities | -1.00%1.02B | 9.81%1.15B | -19.70%1.04B | 35.37%1.02B | 32.80%1.04B | 77.39%1.04B | 323.66%1.29B | -35.82%756.74M | -35.06%779.47M | -52.57%588.08M |
Total liabilities | 15.76%3.73B | 6.63%3.76B | 1.46%3.48B | -10.34%3.51B | -19.51%3.22B | -9.02%3.53B | -5.52%3.43B | 6.37%3.92B | 11.11%4B | 3.41%3.87B |
Shareholders equity | ||||||||||
Paid-in capital | 1.14%682.41M | 1.14%682.41M | 1.26%682.41M | 0.75%674.68M | 0.75%674.68M | 0.75%674.68M | 0.64%673.89M | 6.74%669.63M | 6.74%669.63M | 6.74%669.63M |
Capital reserve funds | 6.53%1.13B | 7.13%1.12B | 8.11%1.11B | 5.70%1.06B | 9.48%1.06B | 9.38%1.05B | 11.97%1.03B | 47.23%998.14M | 43.35%969.82M | 41.87%958.22M |
Surplus reserve funds | 12.33%400.96M | 12.33%400.96M | 12.33%400.96M | 12.33%400.96M | 9.77%356.96M | 9.77%356.96M | 9.77%356.96M | 9.77%356.96M | 7.49%325.19M | 7.49%325.19M |
Retained profit | 9.66%2.46B | 13.06%2.4B | 14.38%2.45B | 15.98%2.31B | 18.03%2.25B | 17.74%2.12B | 17.72%2.14B | 16.31%1.99B | 14.00%1.9B | 13.88%1.8B |
Other composite income | 38.33%188.12M | 12.55%141.22M | -4.56%114.54M | 1.33%113.62M | 32.52%136M | 8.27%125.47M | 7.44%120.02M | -11.19%112.13M | -18.70%102.62M | -15.19%115.89M |
Specific reserves | 42.29%7M | 138.87%6.51M | 102.11%5.29M | 118.61%3.39M | 41.55%4.92M | -38.66%2.72M | -30.03%2.62M | -26.73%1.55M | -34.22%3.47M | -10.57%4.44M |
Shareholders equity without minority interests | 8.75%4.87B | 9.77%4.75B | 10.20%4.76B | 10.34%4.55B | 12.75%4.48B | 11.72%4.33B | 12.36%4.32B | 18.98%4.13B | 16.63%3.97B | 16.40%3.88B |
Minority interests | 1.29%224.6M | 0.56%220.58M | 0.16%226.04M | -0.29%222.65M | 0.54%221.73M | 12.55%219.36M | 13.71%225.67M | 21.88%223.29M | 21.33%220.55M | 0.46%194.9M |
Total shareholder equity | 8.40%5.1B | 9.33%4.97B | 9.70%4.99B | 9.80%4.78B | 12.11%4.7B | 11.76%4.55B | 12.42%4.55B | 19.13%4.35B | 16.86%4.19B | 15.52%4.07B |
Total liabilityies and equity | 11.39%8.82B | 8.15%8.73B | 6.16%8.47B | 0.26%8.29B | -3.33%7.92B | 1.63%8.08B | 3.94%7.98B | 12.72%8.26B | 13.98%8.19B | 9.28%7.95B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data