CN Stock MarketDetailed Quotes

000756 Shandong Xinhua Pharmaceutical

Watchlist
  • 16.85
  • +1.31+8.43%
Market Closed Sep 30 15:00 CST
11.50BMarket Cap23.37P/E (TTM)

Shandong Xinhua Pharmaceutical Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Total operating revenue
1.29%4.73B
-6.25%2.47B
7.97%8.1B
19.15%6.5B
27.51%4.67B
44.15%2.64B
14.37%7.5B
10.39%5.45B
3.19%3.66B
3.57%1.83B
Operating revenue
1.29%4.73B
-6.25%2.47B
7.97%8.1B
19.15%6.5B
27.51%4.67B
44.15%2.64B
14.37%7.5B
10.39%5.45B
3.19%3.66B
3.57%1.83B
Other operating revenue
-1.58%75.88M
----
-30.33%144.78M
----
-36.97%77.11M
----
3.63%207.82M
----
133.33%122.33M
----
Total operating cost
2.38%4.41B
-5.33%2.33B
7.27%7.53B
18.00%6.04B
25.93%4.31B
44.40%2.46B
13.72%7.02B
11.39%5.12B
4.81%3.42B
3.56%1.7B
Operating cost
8.13%3.55B
-0.86%1.8B
4.45%5.71B
14.21%4.61B
21.00%3.28B
36.14%1.81B
14.19%5.47B
13.49%4.03B
7.98%2.71B
6.10%1.33B
Operating tax surcharges
-38.98%36.9M
-56.17%18.43M
41.14%92.18M
61.26%78.6M
91.30%60.48M
156.99%42.06M
10.20%65.31M
9.44%48.74M
0.07%31.61M
26.18%16.36M
Operating expense
-17.14%403.57M
-17.52%291.06M
18.51%780.17M
42.03%643.45M
65.35%487.04M
114.72%352.9M
12.70%658.31M
-0.28%453.05M
-17.81%294.56M
-21.91%164.35M
Administration expense
-26.49%181.07M
-37.52%78.84M
13.30%513.82M
16.68%359.16M
21.27%246.32M
24.33%126.17M
29.70%453.53M
20.73%307.8M
20.16%203.11M
28.18%101.49M
Financial expense
20.56%1.62M
-81.02%2.95M
-48.93%16.35M
-40.86%9.36M
-90.75%1.34M
26.88%15.57M
-39.47%32.02M
-59.36%15.83M
-45.41%14.5M
11.06%12.27M
-Interest expense (Financial expense)
-16.85%17.87M
-21.92%9.22M
-17.22%41.15M
-14.42%31.71M
-11.85%21.49M
-5.82%11.8M
-6.40%49.71M
-8.49%37.05M
-10.12%24.38M
-9.81%12.53M
-Interest Income (Financial expense)
31.95%-4.58M
22.18%-2.88M
-17.57%-12.3M
-50.52%-9.71M
-84.60%-6.73M
-161.86%-3.7M
-19.21%-10.46M
-5.46%-6.45M
12.08%-3.65M
17.46%-1.41M
Research and development
3.22%243.11M
26.57%141.91M
21.29%419.24M
32.03%341.28M
39.72%235.53M
42.36%112.12M
1.26%345.66M
4.49%258.5M
-0.99%168.57M
1.63%78.76M
Credit Impairment Loss
-135.60%-8.19M
13,900.00%70K
-102.82%-10.29M
-51.93%-3.09M
-71.09%-3.48M
--500
-289.12%-5.08M
57.27%-2.03M
57.27%-2.03M
----
Asset Impairment Loss
-8.96%-48.31M
----
-59.17%-69.28M
-51.08%-44.34M
-51.08%-44.34M
----
-30.84%-43.53M
15.21%-29.35M
16.02%-29.35M
----
Other net revenue
59.65%-10.72M
295.08%24.79M
-509.37%-35.36M
-510.35%-11.41M
-903.12%-26.56M
1.35%6.27M
-114.78%-5.8M
330.56%2.78M
87.36%-2.65M
-17.81%6.19M
Invest income
14.85%9.52M
1,423.42%1.19M
14.57%9.58M
-5.91%9.69M
-21.29%8.29M
-46.90%78.03K
4.34%8.36M
75.49%10.3M
48.34%10.53M
-91.35%146.95K
-Including: Investment income associates
1,006.56%1.33M
1,423.42%1.19M
217.01%1.42M
-35.98%1.52M
-95.38%120.59K
-46.90%78.03K
141.08%447.18K
173.49%2.38M
337.48%2.61M
-91.35%146.95K
Asset deal income
-2.66%1.24M
60.97%845.11K
57.66%8.73M
308.47%8.28M
-48.08%1.27M
14.64%525.02K
167.25%5.54M
241.48%2.03M
3,521.59%2.45M
2,116.06%457.97K
Other revenue
199.54%35.03M
300.03%22.68M
-10.36%25.9M
-17.33%18.05M
-25.76%11.7M
1.52%5.67M
-51.63%28.89M
-31.12%21.84M
35.94%15.75M
-3.90%5.59M
Operating profit
-7.90%307.57M
-8.20%170.56M
12.14%534.58M
32.18%446.87M
40.46%333.96M
38.96%185.8M
12.01%476.71M
-1.78%338.08M
-9.66%237.76M
2.49%133.71M
Add:Non operating Income
-48.33%326.56K
-46.13%193.82K
195.38%5.54M
215.97%4.19M
-8.06%632.02K
71.64%359.78K
-50.96%1.87M
24.63%1.33M
-10.00%687.43K
474.25%209.62K
Less:Non operating expense
71.53%4.53M
59.81%1.98M
9.21%7.43M
-4.44%4.59M
-15.72%2.64M
-37.33%1.24M
-16.79%6.81M
-8.75%4.8M
-12.76%3.14M
51.00%1.98M
Total profit
-8.61%303.36M
-8.73%168.77M
12.91%532.69M
33.43%446.48M
41.06%331.95M
40.15%184.92M
12.00%471.77M
-1.59%334.61M
-9.62%235.32M
2.13%131.94M
Less:Income tax cost
-45.62%30.6M
-23.95%23.51M
-41.80%26.58M
47.04%46.19M
52.84%56.27M
37.22%30.91M
-22.81%45.66M
-26.54%31.41M
-27.88%36.81M
-4.20%22.52M
Net profit
-1.06%272.77M
-5.68%145.26M
18.77%506.11M
32.02%400.29M
38.88%275.68M
40.75%154.01M
17.69%426.11M
2.00%303.2M
-5.17%198.5M
3.54%109.42M
Net profit from continuing operation
-1.06%272.77M
-5.68%145.26M
18.77%506.11M
32.02%400.29M
38.88%275.68M
40.75%154.01M
17.69%426.11M
2.00%303.2M
-5.17%198.5M
3.54%109.42M
Less:Minority Profit
25.35%7.36M
40.64%3.38M
-36.23%9.59M
-14.68%8.32M
42.75%5.87M
163.02%2.41M
11.24%15.05M
-18.15%9.75M
-55.45%4.11M
-83.05%915K
Net profit of parent company owners
-1.63%265.4M
-6.41%141.88M
20.79%496.51M
33.58%391.97M
38.80%269.81M
39.72%151.6M
17.94%411.06M
2.84%293.44M
-2.85%194.39M
8.20%108.5M
Earning per share
Basic earning per share
-2.50%0.39
-8.70%0.21
19.35%0.74
28.89%0.58
33.33%0.4
35.29%0.23
10.71%0.62
-2.17%0.45
-6.25%0.3
6.25%0.17
Diluted earning per share
-2.56%0.38
-4.55%0.21
18.03%0.72
29.55%0.57
30.00%0.39
29.41%0.22
8.93%0.61
-2.22%0.44
-6.25%0.3
6.25%0.17
Other composite income
96.98%27.33M
-89.42%815.33K
113.41%1.74M
209.72%24.32M
243.00%13.87M
152.81%7.71M
73.13%-12.94M
53.84%-22.16M
74.22%-9.7M
-1,947.24%-14.6M
Other composite income of parent company owners
106.79%27.6M
-89.77%807.37K
110.56%1.49M
201.01%23.87M
228.81%13.35M
154.25%7.89M
70.52%-14.13M
50.72%-23.63M
72.38%-10.36M
-1,763.28%-14.55M
Other composite income of minority owners
-152.07%-273.92K
104.40%7.95K
-79.36%244.75K
-69.55%446.91K
-20.32%526.05K
-240.36%-180.97K
577.34%1.19M
2,326.25%1.47M
709.34%660.24K
36.86%-53.17K
Total composite income
3.64%300.09M
-9.67%146.08M
22.91%507.84M
51.09%424.61M
53.36%289.55M
70.55%161.72M
31.62%413.17M
12.76%281.03M
9.97%188.8M
-10.94%94.82M
Total composite income of parent company owners
3.48%293.01M
-10.54%142.69M
25.46%498M
54.12%415.84M
53.86%283.15M
69.75%159.49M
32.03%396.94M
13.66%269.81M
13.20%184.03M
-7.11%93.96M
Total composite income of minority owners
10.76%7.09M
52.43%3.39M
-39.38%9.84M
-21.85%8.77M
34.03%6.4M
158.25%2.23M
22.26%16.23M
-5.31%11.22M
-47.68%4.77M
-83.79%861.82K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Total operating revenue 1.29%4.73B-6.25%2.47B7.97%8.1B19.15%6.5B27.51%4.67B44.15%2.64B14.37%7.5B10.39%5.45B3.19%3.66B3.57%1.83B
Operating revenue 1.29%4.73B-6.25%2.47B7.97%8.1B19.15%6.5B27.51%4.67B44.15%2.64B14.37%7.5B10.39%5.45B3.19%3.66B3.57%1.83B
Other operating revenue -1.58%75.88M-----30.33%144.78M-----36.97%77.11M----3.63%207.82M----133.33%122.33M----
Total operating cost 2.38%4.41B-5.33%2.33B7.27%7.53B18.00%6.04B25.93%4.31B44.40%2.46B13.72%7.02B11.39%5.12B4.81%3.42B3.56%1.7B
Operating cost 8.13%3.55B-0.86%1.8B4.45%5.71B14.21%4.61B21.00%3.28B36.14%1.81B14.19%5.47B13.49%4.03B7.98%2.71B6.10%1.33B
Operating tax surcharges -38.98%36.9M-56.17%18.43M41.14%92.18M61.26%78.6M91.30%60.48M156.99%42.06M10.20%65.31M9.44%48.74M0.07%31.61M26.18%16.36M
Operating expense -17.14%403.57M-17.52%291.06M18.51%780.17M42.03%643.45M65.35%487.04M114.72%352.9M12.70%658.31M-0.28%453.05M-17.81%294.56M-21.91%164.35M
Administration expense -26.49%181.07M-37.52%78.84M13.30%513.82M16.68%359.16M21.27%246.32M24.33%126.17M29.70%453.53M20.73%307.8M20.16%203.11M28.18%101.49M
Financial expense 20.56%1.62M-81.02%2.95M-48.93%16.35M-40.86%9.36M-90.75%1.34M26.88%15.57M-39.47%32.02M-59.36%15.83M-45.41%14.5M11.06%12.27M
-Interest expense (Financial expense) -16.85%17.87M-21.92%9.22M-17.22%41.15M-14.42%31.71M-11.85%21.49M-5.82%11.8M-6.40%49.71M-8.49%37.05M-10.12%24.38M-9.81%12.53M
-Interest Income (Financial expense) 31.95%-4.58M22.18%-2.88M-17.57%-12.3M-50.52%-9.71M-84.60%-6.73M-161.86%-3.7M-19.21%-10.46M-5.46%-6.45M12.08%-3.65M17.46%-1.41M
Research and development 3.22%243.11M26.57%141.91M21.29%419.24M32.03%341.28M39.72%235.53M42.36%112.12M1.26%345.66M4.49%258.5M-0.99%168.57M1.63%78.76M
Credit Impairment Loss -135.60%-8.19M13,900.00%70K-102.82%-10.29M-51.93%-3.09M-71.09%-3.48M--500-289.12%-5.08M57.27%-2.03M57.27%-2.03M----
Asset Impairment Loss -8.96%-48.31M-----59.17%-69.28M-51.08%-44.34M-51.08%-44.34M-----30.84%-43.53M15.21%-29.35M16.02%-29.35M----
Other net revenue 59.65%-10.72M295.08%24.79M-509.37%-35.36M-510.35%-11.41M-903.12%-26.56M1.35%6.27M-114.78%-5.8M330.56%2.78M87.36%-2.65M-17.81%6.19M
Invest income 14.85%9.52M1,423.42%1.19M14.57%9.58M-5.91%9.69M-21.29%8.29M-46.90%78.03K4.34%8.36M75.49%10.3M48.34%10.53M-91.35%146.95K
-Including: Investment income associates 1,006.56%1.33M1,423.42%1.19M217.01%1.42M-35.98%1.52M-95.38%120.59K-46.90%78.03K141.08%447.18K173.49%2.38M337.48%2.61M-91.35%146.95K
Asset deal income -2.66%1.24M60.97%845.11K57.66%8.73M308.47%8.28M-48.08%1.27M14.64%525.02K167.25%5.54M241.48%2.03M3,521.59%2.45M2,116.06%457.97K
Other revenue 199.54%35.03M300.03%22.68M-10.36%25.9M-17.33%18.05M-25.76%11.7M1.52%5.67M-51.63%28.89M-31.12%21.84M35.94%15.75M-3.90%5.59M
Operating profit -7.90%307.57M-8.20%170.56M12.14%534.58M32.18%446.87M40.46%333.96M38.96%185.8M12.01%476.71M-1.78%338.08M-9.66%237.76M2.49%133.71M
Add:Non operating Income -48.33%326.56K-46.13%193.82K195.38%5.54M215.97%4.19M-8.06%632.02K71.64%359.78K-50.96%1.87M24.63%1.33M-10.00%687.43K474.25%209.62K
Less:Non operating expense 71.53%4.53M59.81%1.98M9.21%7.43M-4.44%4.59M-15.72%2.64M-37.33%1.24M-16.79%6.81M-8.75%4.8M-12.76%3.14M51.00%1.98M
Total profit -8.61%303.36M-8.73%168.77M12.91%532.69M33.43%446.48M41.06%331.95M40.15%184.92M12.00%471.77M-1.59%334.61M-9.62%235.32M2.13%131.94M
Less:Income tax cost -45.62%30.6M-23.95%23.51M-41.80%26.58M47.04%46.19M52.84%56.27M37.22%30.91M-22.81%45.66M-26.54%31.41M-27.88%36.81M-4.20%22.52M
Net profit -1.06%272.77M-5.68%145.26M18.77%506.11M32.02%400.29M38.88%275.68M40.75%154.01M17.69%426.11M2.00%303.2M-5.17%198.5M3.54%109.42M
Net profit from continuing operation -1.06%272.77M-5.68%145.26M18.77%506.11M32.02%400.29M38.88%275.68M40.75%154.01M17.69%426.11M2.00%303.2M-5.17%198.5M3.54%109.42M
Less:Minority Profit 25.35%7.36M40.64%3.38M-36.23%9.59M-14.68%8.32M42.75%5.87M163.02%2.41M11.24%15.05M-18.15%9.75M-55.45%4.11M-83.05%915K
Net profit of parent company owners -1.63%265.4M-6.41%141.88M20.79%496.51M33.58%391.97M38.80%269.81M39.72%151.6M17.94%411.06M2.84%293.44M-2.85%194.39M8.20%108.5M
Earning per share
Basic earning per share -2.50%0.39-8.70%0.2119.35%0.7428.89%0.5833.33%0.435.29%0.2310.71%0.62-2.17%0.45-6.25%0.36.25%0.17
Diluted earning per share -2.56%0.38-4.55%0.2118.03%0.7229.55%0.5730.00%0.3929.41%0.228.93%0.61-2.22%0.44-6.25%0.36.25%0.17
Other composite income 96.98%27.33M-89.42%815.33K113.41%1.74M209.72%24.32M243.00%13.87M152.81%7.71M73.13%-12.94M53.84%-22.16M74.22%-9.7M-1,947.24%-14.6M
Other composite income of parent company owners 106.79%27.6M-89.77%807.37K110.56%1.49M201.01%23.87M228.81%13.35M154.25%7.89M70.52%-14.13M50.72%-23.63M72.38%-10.36M-1,763.28%-14.55M
Other composite income of minority owners -152.07%-273.92K104.40%7.95K-79.36%244.75K-69.55%446.91K-20.32%526.05K-240.36%-180.97K577.34%1.19M2,326.25%1.47M709.34%660.24K36.86%-53.17K
Total composite income 3.64%300.09M-9.67%146.08M22.91%507.84M51.09%424.61M53.36%289.55M70.55%161.72M31.62%413.17M12.76%281.03M9.97%188.8M-10.94%94.82M
Total composite income of parent company owners 3.48%293.01M-10.54%142.69M25.46%498M54.12%415.84M53.86%283.15M69.75%159.49M32.03%396.94M13.66%269.81M13.20%184.03M-7.11%93.96M
Total composite income of minority owners 10.76%7.09M52.43%3.39M-39.38%9.84M-21.85%8.77M34.03%6.4M158.25%2.23M22.26%16.23M-5.31%11.22M-47.68%4.77M-83.79%861.82K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data