CN Stock MarketDetailed Quotes

000786 Beijing New Building Materials Public

Watchlist
  • 30.39
  • +0.41+1.37%
Market Closed Dec 27 15:00 CST
51.34BMarket Cap13.12P/E (TTM)

Beijing New Building Materials Public Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
19.44%20.36B
19.25%13.6B
24.62%5.94B
11.27%22.43B
10.14%17.05B
8.84%11.4B
3.46%4.77B
-4.44%20.15B
-2.81%15.48B
3.42%10.48B
Operating revenue
19.44%20.36B
19.25%13.6B
24.62%5.94B
11.27%22.43B
10.14%17.05B
8.84%11.4B
3.46%4.77B
-4.44%20.15B
-2.81%15.48B
3.42%10.48B
Other operating revenue
----
-68.53%57.53M
----
5.49%130.88M
----
288.40%182.78M
----
-1.27%124.07M
----
-23.51%47.06M
Total operating cost
20.51%17.07B
19.09%11.27B
22.61%5.1B
8.62%18.77B
8.06%14.16B
6.77%9.46B
3.05%4.16B
-0.46%17.28B
0.81%13.1B
8.68%8.86B
Operating cost
19.69%14.12B
17.99%9.39B
21.74%4.24B
10.05%15.73B
8.30%11.8B
8.39%7.96B
5.51%3.48B
-0.61%14.29B
0.30%10.89B
9.53%7.34B
Operating tax surcharges
16.67%212.68M
18.25%141.67M
29.20%64.3M
8.35%239.29M
12.41%182.29M
10.16%119.81M
-2.64%49.77M
0.33%220.84M
-0.48%162.17M
4.89%108.76M
Operating expense
36.82%1.01B
40.83%608.87M
40.87%293.83M
24.06%950.06M
33.84%737.48M
15.68%432.35M
5.23%208.59M
-2.10%765.78M
4.26%551M
4.84%373.75M
Administration expense
18.34%825.98M
11.54%545.81M
9.43%277.55M
-21.13%814.61M
-7.79%697.98M
-13.50%489.34M
-20.76%253.63M
1.28%1.03B
3.82%756.95M
6.92%565.69M
Financial expense
-3.21%63.76M
-5.98%42.62M
-27.09%14.56M
-19.64%85.28M
-17.32%65.87M
-18.61%45.33M
-18.19%19.97M
28.56%106.12M
33.30%79.67M
57.19%55.7M
-Interest expense (Financial expense)
10.01%75.97M
18.06%55.26M
-5.34%19.91M
-18.32%90.08M
-22.45%69.05M
-24.43%46.8M
-27.94%21.03M
14.22%110.28M
27.48%89.05M
47.28%61.94M
-Interest Income (Financial expense)
-203.19%-17.1M
-303.49%-13.4M
-174.07%-5.59M
33.27%-8.25M
44.64%-5.64M
51.37%-3.32M
36.98%-2.04M
29.89%-12.37M
12.46%-10.19M
12.17%-6.83M
Research and development
22.71%832.89M
29.36%542.43M
44.65%212.27M
10.34%951.51M
2.71%678.75M
0.14%419.31M
2.04%146.75M
-1.40%862.37M
0.43%660.83M
-2.28%418.71M
Credit Impairment Loss
-365.30%-9.12M
-1,384.01%-9.12M
-44.16%1.21M
74.86%-27.25M
117.15%3.44M
96.94%-614.62K
67,839.94%2.17M
-678.52%-108.41M
-1,187.98%-20.04M
-1,197.96%-20.06M
Asset Impairment Loss
38.62%-7.4M
-453.87%-7.4M
----
79.73%-11.24M
-332.86%-12.06M
53.83%-1.34M
----
-1,121.67%-55.45M
-255.75%-2.79M
-269.63%-2.9M
Other net revenue
114.55%197.53M
115.03%146.6M
126.64%74.25M
-50.75%219.96M
-19.62%92.07M
-23.94%68.18M
157.63%32.76M
1,123.38%446.62M
404.41%114.54M
209.95%89.63M
Fair value change income
-335.02%-10.98M
-149.07%-12.23M
-278.09%-11.88M
14.39%-4.33M
-1,430.84%-2.52M
-201.22%-4.91M
-152.06%-3.14M
-319.29%-5.06M
94.76%-164.84K
59.72%-1.63M
Invest income
15.92%55.96M
43.29%46.64M
95.40%38.07M
179.49%72.52M
52.66%48.28M
34.39%32.55M
74.80%19.48M
899.45%25.95M
457.39%31.62M
399.75%24.22M
-Including: Investment income associates
190.42%2.03M
197.03%2.26M
184.50%1.14M
142.53%2.26M
-8.45%-2.24M
-149.01%-2.33M
-913.74%-1.35M
74.08%-5.32M
90.29%-2.07M
78.92%-934.59K
Asset deal income
239.48%737.66K
171.49%184.13K
81.00%-24.85K
-99.96%212.41K
-101.32%-528.85K
-100.64%-257.56K
77.19%-130.8K
15,004.12%477.52M
1,317.05%40.15M
206,351.08%39.95M
Other revenue
203.47%168.33M
200.70%128.52M
225.98%46.87M
69.57%190.05M
-15.66%55.47M
-14.61%42.74M
324.39%14.38M
99.21%112.08M
113.46%65.77M
84.74%50.05M
Operating profit
17.28%3.5B
23.29%2.47B
42.91%914.54M
16.73%3.88B
19.70%2.98B
17.91%2.01B
9.69%639.93M
-11.86%3.32B
-15.62%2.49B
-15.04%1.7B
Add:Non operating Income
-71.99%8.03M
46.16%6.48M
18.59%1.67M
-81.32%5.73M
36.99%28.65M
-71.64%4.43M
-93.63%1.41M
-64.50%30.67M
-66.14%20.92M
-56.07%15.63M
Less:Non operating expense
-52.82%39.07M
306.47%36.79M
801.13%10.17M
101.66%117.32M
44.16%82.82M
-49.10%9.05M
-91.05%1.13M
-4.52%58.18M
35.18%57.45M
33.40%17.78M
Total profit
18.39%3.46B
22.06%2.44B
41.52%906.05M
14.32%3.77B
19.28%2.93B
17.79%2B
7.97%640.21M
-13.17%3.3B
-17.40%2.45B
-16.08%1.7B
Less:Income tax cost
73.55%266.49M
93.54%188.73M
69.61%76.75M
47.61%213.78M
51.38%153.55M
72.34%97.51M
28.53%45.25M
-40.23%144.82M
-50.45%101.44M
-63.95%56.58M
Net profit
15.34%3.2B
18.40%2.25B
39.39%829.29M
12.79%3.55B
17.89%2.77B
15.91%1.9B
6.67%594.96M
-11.33%3.15B
-14.95%2.35B
-12.05%1.64B
Net profit from continuing operation
15.34%3.2B
18.40%2.25B
39.39%829.29M
12.79%3.55B
17.89%2.77B
15.91%1.9B
6.67%594.96M
-11.33%3.15B
-14.95%2.35B
-12.05%1.64B
Less:Minority Profit
219.85%52.7M
411.26%39.73M
4,066.09%7.31M
320.50%30.71M
517.20%16.48M
289.71%7.77M
91.55%-184.43K
-82.49%7.3M
-93.23%2.67M
-92.64%1.99M
Net profit of parent company owners
14.12%3.15B
16.79%2.21B
38.11%821.98M
12.07%3.52B
17.32%2.76B
15.58%1.9B
6.29%595.14M
-10.48%3.14B
-13.82%2.35B
-10.86%1.64B
Earning per share
Basic earning per share
14.16%1.862
16.76%1.31
38.35%0.487
12.09%2.086
17.34%1.631
15.55%1.122
6.34%0.352
-10.49%1.861
-13.83%1.39
-10.84%0.971
Diluted earning per share
14.16%1.862
16.76%1.31
38.35%0.487
12.09%2.086
17.34%1.631
15.55%1.122
6.34%0.352
-10.49%1.861
-13.83%1.39
-10.84%0.971
Other composite income
47.16%-8M
-252.12%-12.2M
-60.61%-11.09M
-196.78%-19.56M
-164.19%-15.15M
-29.21%8.02M
4.07%-6.9M
377.23%20.21M
1,476.08%23.6M
803.71%11.33M
Other composite income of parent company owners
32.38%-9.98M
-240.08%-11.09M
-46.83%-10.13M
-204.45%-19.98M
-162.53%-14.76M
-30.14%7.91M
4.13%-6.9M
362.38%19.13M
1,476.08%23.6M
803.71%11.33M
Other composite income of minority owners
604.99%1.97M
-1,157.84%-1.11M
-23,960.43%-957.03K
-61.18%420.45K
---390.92K
--105.25K
---3.98K
--1.08M
----
----
Total composite income
15.68%3.19B
17.26%2.24B
39.14%818.21M
11.45%3.54B
16.08%2.76B
15.60%1.91B
6.82%588.06M
-10.58%3.17B
-14.04%2.38B
-11.37%1.65B
Total composite income of parent company owners
14.37%3.14B
15.72%2.2B
38.01%811.85M
10.76%3.5B
15.54%2.74B
15.27%1.9B
6.43%588.25M
-9.75%3.16B
-12.89%2.37B
-10.17%1.65B
Total composite income of minority owners
239.90%54.68M
390.29%38.62M
3,474.38%6.36M
271.22%31.13M
502.56%16.09M
294.98%7.88M
91.37%-188.4K
-79.89%8.39M
-93.23%2.67M
-92.64%1.99M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 19.44%20.36B19.25%13.6B24.62%5.94B11.27%22.43B10.14%17.05B8.84%11.4B3.46%4.77B-4.44%20.15B-2.81%15.48B3.42%10.48B
Operating revenue 19.44%20.36B19.25%13.6B24.62%5.94B11.27%22.43B10.14%17.05B8.84%11.4B3.46%4.77B-4.44%20.15B-2.81%15.48B3.42%10.48B
Other operating revenue -----68.53%57.53M----5.49%130.88M----288.40%182.78M-----1.27%124.07M-----23.51%47.06M
Total operating cost 20.51%17.07B19.09%11.27B22.61%5.1B8.62%18.77B8.06%14.16B6.77%9.46B3.05%4.16B-0.46%17.28B0.81%13.1B8.68%8.86B
Operating cost 19.69%14.12B17.99%9.39B21.74%4.24B10.05%15.73B8.30%11.8B8.39%7.96B5.51%3.48B-0.61%14.29B0.30%10.89B9.53%7.34B
Operating tax surcharges 16.67%212.68M18.25%141.67M29.20%64.3M8.35%239.29M12.41%182.29M10.16%119.81M-2.64%49.77M0.33%220.84M-0.48%162.17M4.89%108.76M
Operating expense 36.82%1.01B40.83%608.87M40.87%293.83M24.06%950.06M33.84%737.48M15.68%432.35M5.23%208.59M-2.10%765.78M4.26%551M4.84%373.75M
Administration expense 18.34%825.98M11.54%545.81M9.43%277.55M-21.13%814.61M-7.79%697.98M-13.50%489.34M-20.76%253.63M1.28%1.03B3.82%756.95M6.92%565.69M
Financial expense -3.21%63.76M-5.98%42.62M-27.09%14.56M-19.64%85.28M-17.32%65.87M-18.61%45.33M-18.19%19.97M28.56%106.12M33.30%79.67M57.19%55.7M
-Interest expense (Financial expense) 10.01%75.97M18.06%55.26M-5.34%19.91M-18.32%90.08M-22.45%69.05M-24.43%46.8M-27.94%21.03M14.22%110.28M27.48%89.05M47.28%61.94M
-Interest Income (Financial expense) -203.19%-17.1M-303.49%-13.4M-174.07%-5.59M33.27%-8.25M44.64%-5.64M51.37%-3.32M36.98%-2.04M29.89%-12.37M12.46%-10.19M12.17%-6.83M
Research and development 22.71%832.89M29.36%542.43M44.65%212.27M10.34%951.51M2.71%678.75M0.14%419.31M2.04%146.75M-1.40%862.37M0.43%660.83M-2.28%418.71M
Credit Impairment Loss -365.30%-9.12M-1,384.01%-9.12M-44.16%1.21M74.86%-27.25M117.15%3.44M96.94%-614.62K67,839.94%2.17M-678.52%-108.41M-1,187.98%-20.04M-1,197.96%-20.06M
Asset Impairment Loss 38.62%-7.4M-453.87%-7.4M----79.73%-11.24M-332.86%-12.06M53.83%-1.34M-----1,121.67%-55.45M-255.75%-2.79M-269.63%-2.9M
Other net revenue 114.55%197.53M115.03%146.6M126.64%74.25M-50.75%219.96M-19.62%92.07M-23.94%68.18M157.63%32.76M1,123.38%446.62M404.41%114.54M209.95%89.63M
Fair value change income -335.02%-10.98M-149.07%-12.23M-278.09%-11.88M14.39%-4.33M-1,430.84%-2.52M-201.22%-4.91M-152.06%-3.14M-319.29%-5.06M94.76%-164.84K59.72%-1.63M
Invest income 15.92%55.96M43.29%46.64M95.40%38.07M179.49%72.52M52.66%48.28M34.39%32.55M74.80%19.48M899.45%25.95M457.39%31.62M399.75%24.22M
-Including: Investment income associates 190.42%2.03M197.03%2.26M184.50%1.14M142.53%2.26M-8.45%-2.24M-149.01%-2.33M-913.74%-1.35M74.08%-5.32M90.29%-2.07M78.92%-934.59K
Asset deal income 239.48%737.66K171.49%184.13K81.00%-24.85K-99.96%212.41K-101.32%-528.85K-100.64%-257.56K77.19%-130.8K15,004.12%477.52M1,317.05%40.15M206,351.08%39.95M
Other revenue 203.47%168.33M200.70%128.52M225.98%46.87M69.57%190.05M-15.66%55.47M-14.61%42.74M324.39%14.38M99.21%112.08M113.46%65.77M84.74%50.05M
Operating profit 17.28%3.5B23.29%2.47B42.91%914.54M16.73%3.88B19.70%2.98B17.91%2.01B9.69%639.93M-11.86%3.32B-15.62%2.49B-15.04%1.7B
Add:Non operating Income -71.99%8.03M46.16%6.48M18.59%1.67M-81.32%5.73M36.99%28.65M-71.64%4.43M-93.63%1.41M-64.50%30.67M-66.14%20.92M-56.07%15.63M
Less:Non operating expense -52.82%39.07M306.47%36.79M801.13%10.17M101.66%117.32M44.16%82.82M-49.10%9.05M-91.05%1.13M-4.52%58.18M35.18%57.45M33.40%17.78M
Total profit 18.39%3.46B22.06%2.44B41.52%906.05M14.32%3.77B19.28%2.93B17.79%2B7.97%640.21M-13.17%3.3B-17.40%2.45B-16.08%1.7B
Less:Income tax cost 73.55%266.49M93.54%188.73M69.61%76.75M47.61%213.78M51.38%153.55M72.34%97.51M28.53%45.25M-40.23%144.82M-50.45%101.44M-63.95%56.58M
Net profit 15.34%3.2B18.40%2.25B39.39%829.29M12.79%3.55B17.89%2.77B15.91%1.9B6.67%594.96M-11.33%3.15B-14.95%2.35B-12.05%1.64B
Net profit from continuing operation 15.34%3.2B18.40%2.25B39.39%829.29M12.79%3.55B17.89%2.77B15.91%1.9B6.67%594.96M-11.33%3.15B-14.95%2.35B-12.05%1.64B
Less:Minority Profit 219.85%52.7M411.26%39.73M4,066.09%7.31M320.50%30.71M517.20%16.48M289.71%7.77M91.55%-184.43K-82.49%7.3M-93.23%2.67M-92.64%1.99M
Net profit of parent company owners 14.12%3.15B16.79%2.21B38.11%821.98M12.07%3.52B17.32%2.76B15.58%1.9B6.29%595.14M-10.48%3.14B-13.82%2.35B-10.86%1.64B
Earning per share
Basic earning per share 14.16%1.86216.76%1.3138.35%0.48712.09%2.08617.34%1.63115.55%1.1226.34%0.352-10.49%1.861-13.83%1.39-10.84%0.971
Diluted earning per share 14.16%1.86216.76%1.3138.35%0.48712.09%2.08617.34%1.63115.55%1.1226.34%0.352-10.49%1.861-13.83%1.39-10.84%0.971
Other composite income 47.16%-8M-252.12%-12.2M-60.61%-11.09M-196.78%-19.56M-164.19%-15.15M-29.21%8.02M4.07%-6.9M377.23%20.21M1,476.08%23.6M803.71%11.33M
Other composite income of parent company owners 32.38%-9.98M-240.08%-11.09M-46.83%-10.13M-204.45%-19.98M-162.53%-14.76M-30.14%7.91M4.13%-6.9M362.38%19.13M1,476.08%23.6M803.71%11.33M
Other composite income of minority owners 604.99%1.97M-1,157.84%-1.11M-23,960.43%-957.03K-61.18%420.45K---390.92K--105.25K---3.98K--1.08M--------
Total composite income 15.68%3.19B17.26%2.24B39.14%818.21M11.45%3.54B16.08%2.76B15.60%1.91B6.82%588.06M-10.58%3.17B-14.04%2.38B-11.37%1.65B
Total composite income of parent company owners 14.37%3.14B15.72%2.2B38.01%811.85M10.76%3.5B15.54%2.74B15.27%1.9B6.43%588.25M-9.75%3.16B-12.89%2.37B-10.17%1.65B
Total composite income of minority owners 239.90%54.68M390.29%38.62M3,474.38%6.36M271.22%31.13M502.56%16.09M294.98%7.88M91.37%-188.4K-79.89%8.39M-93.23%2.67M-92.64%1.99M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)------China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
CN
Overall
Symbol
Price
% Chg

No Data

Investment Theme Fine Decoration
Fine Decoration
Intraday+0.94%
Prefabricated Buildings
Prefabricated Buildings
Intraday+0.92%
Xiong'an
Xiong'an
Intraday+0.76%