(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -21.82%950.6M | -55.76%581.98M | -58.94%711.79M | 206.84%1.56B | 76.63%1.22B | 169.74%1.32B | 241.32%1.73B | 29.81%508.25M | -15.98%688.44M | -35.46%487.7M |
Notes receivable and accounts receivable | 9.84%2.18B | 16.72%1.97B | 19.44%1.91B | 11.59%1.99B | 14.39%1.99B | 11.44%1.69B | 13.57%1.6B | -1.75%1.78B | 1.96%1.74B | 0.66%1.52B |
-Accounts receivable | 9.84%2.18B | 16.72%1.97B | 19.44%1.91B | 11.59%1.99B | 14.39%1.99B | 11.44%1.69B | 13.57%1.6B | 19.86%1.78B | 20.17%1.74B | 19.73%1.52B |
Other receivables (including interest and dividends) | 450.17%118.16K | -94.87%28.57K | -89.90%40K | -15.55%427.7K | -83.57%21.48K | -46.91%556.45K | -5.52%396.14K | 106.15%506.45K | -80.84%130.72K | 156.85%1.05M |
-Other receivable | 450.17%118.16K | ---- | -89.90%40K | ---- | -83.57%21.48K | ---- | -5.52%396.14K | ---- | -80.84%130.72K | ---- |
Advance payment | 40.63%5.21M | -18.55%4.15M | 15.77%2.45M | -63.07%6.47M | -34.62%3.7M | 20.27%5.1M | 32.61%2.12M | 325.65%17.51M | 237.82%5.66M | -14.60%4.24M |
Inventories | -25.40%6.69M | -31.81%6.9M | -37.13%7.37M | 3.02%8.84M | 0.69%8.96M | 7.08%10.11M | 14.72%11.73M | 15.26%8.58M | 29.22%8.9M | 62.04%9.44M |
Receivable financing | ---- | ---- | ---- | -78.22%18.91M | -58.02%39.8M | -49.21%72.52M | -52.66%113.29M | --86.84M | --94.81M | --142.77M |
Other current assets | -39.00%240.12M | -39.35%248.72M | -32.08%263.51M | 43.63%269.28M | 607.58%393.61M | 607.43%410.07M | 628.55%387.96M | 298.67%187.48M | 7.46%55.63M | 22.02%57.97M |
Total current assets | -7.23%3.38B | -19.67%2.82B | -24.81%2.89B | 48.65%3.85B | 40.86%3.65B | 57.84%3.51B | 73.37%3.84B | 14.44%2.59B | 0.26%2.59B | -4.36%2.22B |
Non Current assets | ||||||||||
Other equity investment | 0.00%17.06M | 0.00%17.06M | 0.00%17.06M | 0.00%17.06M | 0.00%17.06M | 0.00%17.06M | 0.00%17.06M | 0.00%17.06M | 0.00%17.06M | 0.00%17.06M |
Investment real estate | -21.65%14.9M | -21.65%15M | -17.70%15.89M | -10.15%18.89M | -10.14%19.02M | -10.12%19.14M | -9.90%19.31M | -1.60%21.03M | 8.52%21.16M | 8.78%21.3M |
Long-term equity investment | 28.15%1.01B | 25.80%1.01B | 26.16%990.25M | 0.27%836.08M | 0.78%790.15M | 1.63%803.7M | 2.64%784.9M | 5.83%833.83M | 4.58%784.02M | 9.10%790.8M |
Long term receivable account | 0.00%14.24M | 0.00%14.24M | 0.00%14.24M | 0.00%14.24M | 0.00%14.24M | 0.00%14.24M | 0.00%14.24M | 0.00%14.24M | 0.00%14.24M | 0.00%14.24M |
Fixed assets | 8.25%15.93B | ---- | 12.97%16.4B | ---- | 6.22%14.72B | ---- | 2.20%14.52B | ---- | 4.69%13.85B | ---- |
Fixed assets liquidation | -96.55%48.33K | ---- | ---- | ---- | 57,657.30%1.4M | ---- | ---- | ---- | -99.06%2.42K | ---- |
Constru in process | -97.41%52.6M | ---- | -98.53%34.67M | ---- | 472.61%2.03B | ---- | 2,421.18%2.35B | ---- | -72.73%355.03M | ---- |
Construction materials | -9.68%53.1K | ---- | -69.96%122.3K | ---- | -28.73%58.79K | ---- | -90.97%407.08K | ---- | -84.50%82.48K | ---- |
Intangible assets | -1.68%193.59M | -1.45%194.99M | -3.32%195.73M | -1.45%195.42M | -1.41%196.9M | -1.61%197.85M | -0.09%202.45M | -1.55%198.29M | -1.60%199.71M | -1.66%201.09M |
Goodwill | 0.00%18.12M | 0.00%18.12M | 0.00%18.12M | 0.00%18.12M | 0.00%18.12M | 0.00%18.12M | 0.00%18.12M | 0.00%18.12M | 0.00%18.12M | 0.00%18.12M |
Long deferred expense | -47.48%371.64K | -47.28%384.03K | -47.09%396.42K | -10.81%686.82K | -10.53%707.64K | -10.26%728.45K | -10.00%749.26K | --770.07K | --790.89K | --811.7K |
Deferred tax assets | 3.15%17.32M | -0.90%16.85M | -2.29%16.61M | 97.77%16.7M | 99.44%16.79M | 102.57%17.01M | 89.10%17M | -45.50%8.44M | -43.98%8.42M | -52.73%8.4M |
Usufruct assets | 1.87%37.36M | 2.12%38.55M | 2.36%39.73M | 1,205.62%36.78M | 1,043.24%36.67M | 949.02%37.74M | 857.03%38.82M | --2.82M | --3.21M | --3.6M |
Other non current assets | -90.93%4.6M | -84.38%4.44M | -79.52%3.23M | -86.63%59.94M | -90.16%50.75M | -89.29%28.41M | -92.60%15.77M | 515.58%448.26M | 626.95%515.95M | 214.20%265.17M |
Total non current assets | -3.34%17.31B | -2.51%17.53B | -1.41%17.75B | 5.53%17.76B | 13.41%17.91B | 15.15%17.98B | 15.63%18B | 8.32%16.83B | 0.95%15.79B | -1.08%15.62B |
Total assets | -4.00%20.7B | -5.31%20.35B | -5.53%20.64B | 11.29%21.62B | 17.28%21.56B | 20.46%21.49B | 22.83%21.84B | 9.10%19.43B | 0.85%18.38B | -1.50%17.84B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 257.51%300.2M | 101.45%300.22M | 142.10%310.14M | -76.35%25.93M | -61.66%83.97M | -58.24%149.03M | -6.23%128.1M | --109.63M | 2,330.99%219.02M | 3,861.06%356.91M |
Notes payable and accounts payable | -63.51%277.63M | -64.35%291.39M | -53.90%543.56M | -0.18%650.99M | 171.11%760.85M | 345.36%817.42M | 438.48%1.18B | 352.46%652.17M | 85.37%280.65M | 25.20%183.54M |
-Notes payable | ---- | -96.80%1.74M | -96.45%4.19M | -95.54%7.36M | -72.51%34.15M | 29.44%54.35M | 137.93%118.04M | 161.58%165.14M | 104.37%124.25M | -28.61%41.98M |
-Accounts payable | -61.80%277.63M | -62.04%289.65M | -49.16%539.37M | 32.15%643.62M | 364.65%726.7M | 439.05%763.08M | 526.53%1.06B | 501.23%487.03M | 72.63%156.4M | 61.25%141.56M |
Contract liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --13.68K | ---- |
Advance receipts | -66.34%16.98K | 20.68%28.84K | 975.44%386.5K | -87.26%40.71K | -82.94%50.46K | -92.30%23.9K | -90.54%35.94K | 166.25%319.54K | 936.43%295.83K | 877.97%310.24K |
Salaries payable | 43.05%26.87M | 44.30%27.59M | 16.20%56.25M | 18.22%18.74M | 21.14%18.78M | 10.87%19.12M | 2.12%48.41M | 26.01%15.85M | 22.35%15.51M | 40.71%17.25M |
Taxs payable | 37.64%73.94M | 92.48%43.65M | 104.89%42.37M | 24.05%76.27M | 35.06%53.72M | 9.63%22.68M | 30.94%20.68M | 16.83%61.48M | 3.11%39.77M | 1.97%20.69M |
Other payable (including interest and dividends) | -4.78%368.91M | -0.23%332.07M | 8.96%345.95M | 93.68%358.26M | 212.46%387.43M | 266.56%332.83M | 269.75%317.51M | 68.76%184.98M | 17.72%124M | -22.47%90.8M |
-Dividend payable | -28.08%31.69M | 0.00%2.31M | -21.49%2.31M | -35.38%2.31M | 77.17%44.06M | 0.00%2.31M | 27.38%2.94M | -14.88%3.58M | 975.78%24.87M | 0.00%2.31M |
-Other payable | -1.79%337.22M | ---- | 9.24%343.64M | ---- | 246.40%343.37M | ---- | 276.46%314.56M | ---- | -3.78%99.12M | ---- |
Non current liabilities due within one year | -46.56%917.04M | -55.58%772.41M | -63.26%864.02M | -11.07%1.65B | -7.42%1.72B | -16.19%1.74B | 51.20%2.35B | 145.34%1.86B | 124.48%1.85B | 146.05%2.08B |
Other current liabilities | -96.65%66.79K | -97.30%61.13K | -95.73%93K | -10.31%2.08M | 1.52%1.99M | -40.11%2.26M | -35.19%2.18M | 91.77%2.32M | 63.65%1.96M | 217.45%3.78M |
Total current liabilities | -35.01%1.96B | -42.66%1.77B | -46.56%2.16B | -3.46%2.78B | 19.25%3.02B | 12.16%3.08B | 96.14%4.05B | 167.72%2.88B | 121.59%2.53B | 139.00%2.75B |
Current liabilities | ||||||||||
Long term loan | -8.86%7.11B | -4.90%7.45B | -3.81%7.4B | 7.04%7.73B | 15.75%7.81B | 28.77%7.84B | 27.21%7.69B | 11.77%7.22B | -3.57%6.74B | -17.17%6.09B |
Bonds payable | 49.19%1.52B | 0.01%1.01B | 103.25%1.02B | -0.55%1.03B | -0.36%1.02B | -0.17%1.01B | -66.88%501.29M | -49.82%1.03B | -49.86%1.02B | -49.90%1.01B |
Long term account payable | 1.05%168.3M | ---- | -2.79%187.34M | ---- | 241.65%166.56M | ---- | 240.09%192.72M | ---- | -43.59%48.75M | ---- |
Specific account payable | -44.87%1.92M | ---- | -16.41%3.05M | ---- | -64.45%3.49M | ---- | -70.48%3.65M | ---- | -61.87%9.82M | ---- |
Deferred tax liabilities | -4.26%5.62M | -3.23%5.82M | -0.85%5.96M | --5.83M | --5.87M | --6.01M | 888.03%6.01M | ---- | ---- | ---- |
Lease liabilities | 16.19%25.25M | 1.16%25.93M | 11.32%25.65M | 960.26%23.08M | 898.20%21.73M | 1,077.21%25.63M | 958.22%23.04M | --2.18M | --2.18M | -97.42%2.18M |
Total non current liabilities | -2.08%8.83B | -4.24%8.68B | 2.62%8.64B | 8.04%8.96B | 15.28%9.02B | 26.71%9.07B | 10.31%8.42B | -3.61%8.3B | -14.40%7.83B | -24.49%7.16B |
Total liabilities | -10.35%10.8B | -13.99%10.45B | -13.35%10.8B | 5.07%11.74B | 16.25%12.04B | 22.67%12.15B | 28.57%12.47B | 15.44%11.18B | 0.72%10.36B | -6.79%9.9B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.6B | 0.00%1.6B | 0.00%1.6B | 17.72%1.6B | 17.72%1.6B | 17.72%1.6B | 17.72%1.6B | 0.00%1.36B | 0.00%1.36B | 0.00%1.36B |
Capital reserve funds | -0.04%4.49B | -0.03%4.49B | 0.03%4.5B | 27.89%4.5B | 27.87%4.5B | 27.85%4.5B | 26.98%4.49B | -0.87%3.52B | -0.87%3.52B | -0.38%3.52B |
Surplus reserve funds | 3.66%239.26M | 3.66%239.26M | 3.66%239.26M | 11.81%230.82M | 11.81%230.82M | 11.81%230.82M | 11.81%230.82M | 16.98%206.44M | 16.98%206.44M | 16.98%206.44M |
Retained profit | 18.31%2.44B | 27.10%2.38B | 21.59%2.33B | 18.53%2.38B | 15.43%2.07B | 12.34%1.88B | 13.00%1.92B | 13.66%2.01B | 11.42%1.79B | 2.52%1.67B |
Other composite income | -6.09%9.82M | -5.68%9.82M | -4.48%9.82M | 0.41%10.47M | 1.23%10.45M | 2.83%10.41M | 2.30%10.28M | 33.09%10.43M | 30.65%10.33M | 23.40%10.12M |
Specific reserves | 98.04%32.6M | 152.70%24.46M | 568.99%16.07M | --19.03M | --16.46M | --9.68M | --2.4M | ---- | ---- | ---- |
Shareholders equity without minority interests | 4.76%8.82B | 6.44%8.75B | 5.29%8.69B | 23.06%8.74B | 22.35%8.42B | 21.60%8.22B | 21.19%8.26B | 3.54%7.1B | 2.76%6.88B | 0.89%6.76B |
Minority interests | -1.47%1.08B | 2.58%1.15B | 1.74%1.14B | -1.03%1.13B | -3.93%1.1B | -4.75%1.12B | -12.18%1.12B | -9.30%1.15B | -8.33%1.14B | 49.75%1.17B |
Total shareholder equity | 4.04%9.9B | 5.98%9.9B | 4.87%9.83B | 19.71%9.87B | 18.61%9.52B | 17.70%9.34B | 15.93%9.38B | 1.54%8.25B | 1.02%8.02B | 6.00%7.94B |
Total liabilityies and equity | -4.00%20.7B | -5.31%20.35B | -5.53%20.64B | 11.29%21.62B | 17.28%21.56B | 20.46%21.49B | 22.83%21.84B | 9.10%19.43B | 0.85%18.38B | -1.50%17.84B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | Daishin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daishin Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data