CN Stock MarketDetailed Quotes

000791 Gepic Energy Development

Watchlist
  • 6.45
  • +0.02+0.31%
Market Closed Oct 18 15:00 CST
10.32BMarket Cap18.27P/E (TTM)

Gepic Energy Development Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Total operating revenue
14.08%1.23B
41.73%504.53M
29.05%2.64B
22.62%1.91B
17.57%1.08B
3.18%355.99M
1.67%2.05B
3.00%1.56B
-0.87%920.59M
-5.30%345.01M
Operating revenue
14.08%1.23B
41.73%504.53M
29.05%2.64B
22.62%1.91B
17.57%1.08B
3.18%355.99M
1.67%2.05B
3.00%1.56B
-0.87%920.59M
-5.30%345.01M
Other operating revenue
352.99%18.32M
----
-31.07%12.96M
----
-9.66%4.04M
----
-12.32%18.81M
----
38.60%4.48M
----
Total operating cost
11.92%961.15M
10.61%459.51M
13.80%2.04B
8.06%1.34B
6.84%858.8M
7.35%415.44M
1.61%1.79B
1.80%1.24B
0.74%803.81M
0.23%386.99M
Operating cost
15.78%745.09M
15.44%359.62M
20.34%1.59B
14.31%1.01B
14.03%643.54M
14.02%311.53M
2.50%1.32B
3.01%883.99M
2.14%564.37M
2.89%273.21M
Operating tax surcharges
49.07%26.13M
60.71%4.5M
33.21%44.09M
21.25%25.43M
13.97%17.53M
-5.35%2.8M
15.49%33.1M
10.02%20.97M
9.58%15.38M
-1.16%2.96M
Administration expense
26.43%21.02M
26.67%10.1M
16.87%40.95M
11.26%25.02M
10.11%16.63M
6.61%7.98M
20.43%35.04M
20.53%22.48M
19.68%15.1M
16.05%7.48M
Financial expense
-6.73%168.91M
-8.42%85.29M
-9.15%370.5M
-10.89%275.85M
-13.33%181.1M
-9.88%93.13M
-3.10%407.79M
-3.03%309.58M
-4.44%208.96M
-7.02%103.34M
-Interest expense (Financial expense)
-9.32%173.08M
-8.28%87.58M
-6.52%387.22M
-7.85%289.79M
-10.05%190.86M
-9.66%95.49M
-3.17%414.21M
-1.49%314.47M
-3.03%212.2M
-4.66%105.71M
-Interest Income (Financial expense)
57.30%-4.17M
3.15%-2.29M
-159.32%-16.73M
-183.14%-13.95M
-198.86%-9.77M
0.27%-2.36M
7.53%-6.45M
10.02%-4.93M
19.68%-3.27M
-6.00%-2.37M
Credit Impairment Loss
-1,687.40%-6.9M
-7,224.19%-2.83M
-55,787.39%-61.79M
669.93%742.13K
290.42%434.59K
-21.91%39.66K
-459.11%-110.56K
-45.14%96.39K
49.12%111.31K
-19.78%50.78K
Other net revenue
40.34%92.81M
51.03%28.42M
-41.08%85.23M
-9.34%120.07M
-15.85%66.14M
-27.80%18.81M
13.99%144.65M
18.87%132.43M
11.40%78.6M
46.57%26.06M
Invest income
19.39%75.16M
27.79%22.72M
-10.06%120.81M
-13.24%108.2M
-16.31%62.96M
-30.58%17.78M
12.20%134.32M
18.33%124.72M
12.17%75.22M
52.03%25.61M
-Including: Investment income associates
19.18%75.16M
27.02%22.72M
-11.17%120.86M
-14.55%108.31M
-18.16%63.06M
-31.27%17.89M
6.86%136.06M
20.26%126.76M
14.91%77.06M
54.49%26.03M
Asset deal income
219.49%1M
214.05%1M
-39.90%339.85K
--334.08K
--313.25K
--318.68K
--565.43K
----
----
----
Other revenue
868.10%23.55M
1,014.47%7.52M
161.94%25.87M
41.66%10.79M
-25.41%2.43M
70.28%674.47K
31.53%9.87M
31.10%7.62M
-4.02%3.26M
-53.52%396.09K
Operating profit
26.48%366.42M
280.71%73.43M
72.29%685.34M
52.88%695.45M
48.29%289.72M
-155.25%-40.64M
6.12%397.77M
10.86%454.89M
-2.97%195.38M
-296.22%-15.92M
Add:Non operating Income
-62.75%433.7K
-55.73%86.6K
-60.35%2.35M
-89.55%1.25M
3.87%1.16M
-65.15%195.6K
42.68%5.94M
1,645.14%11.97M
68.80%1.12M
--561.29K
Less:Non operating expense
-88.76%234.83K
----
55.51%8.1M
98.30%2.34M
116.42%2.09M
-62.68%10.66K
209.30%5.21M
22.79%1.18M
1.40%965.47K
-19.89%28.57K
Total profit
26.95%366.62M
281.75%73.52M
70.54%679.59M
49.11%694.36M
47.70%288.79M
-162.88%-40.45M
5.62%398.5M
13.57%465.68M
-2.75%195.53M
-279.59%-15.39M
Less:Income tax cost
93.54%48.71M
261.54%14.78M
81.10%93.01M
40.56%76.76M
8.57%25.17M
-44.19%4.09M
-13.91%51.36M
-0.45%54.61M
-19.24%23.18M
11.69%7.32M
Net profit
20.59%317.91M
FLtoP58.74M
68.97%586.57M
50.24%617.6M
52.96%263.62M
FPtoL-44.54M
9.29%347.14M
15.73%411.07M
-0.00%172.35M
FPtoL-22.71M
Net profit from continuing operation
20.59%317.91M
231.89%58.74M
68.76%587.02M
50.24%617.6M
52.95%263.62M
-96.18%-44.54M
9.51%347.84M
15.73%411.08M
0.00%172.36M
-113.96%-22.7M
Net income from discontinuing operating
----
----
36.56%-446.89K
----
----
----
---704.44K
---8.53K
---8.53K
---8.53K
Less:Minority Profit
49.50%31.11M
465.67%7.24M
44.64%65.5M
30.42%58.85M
-20.68%20.81M
-141.05%-1.98M
-20.41%45.28M
-2.49%45.12M
4.03%26.24M
11.89%4.82M
Net profit of parent company owners
18.11%286.79M
221.02%51.5M
72.62%521.07M
52.69%558.75M
66.18%242.81M
-54.58%-42.56M
15.77%301.86M
18.46%365.95M
-0.70%146.11M
-84.53%-27.53M
Earning per share
Basic earning per share
18.13%0.1792
221.05%0.0322
46.67%0.3256
29.68%0.3491
41.12%0.1517
-31.03%-0.0266
15.75%0.222
18.49%0.2692
-0.65%0.1075
-84.55%-0.0203
Diluted earning per share
18.13%0.1792
221.05%0.0322
46.67%0.3256
29.68%0.3491
41.12%0.1517
-31.03%-0.0266
15.75%0.222
18.49%0.2692
-0.65%0.1075
-84.55%-0.0203
Other composite income
-299.76%-460.68K
-48.91%195.94K
-37.10%176.32K
75.66%130.53K
-87.86%230.61K
223.88%383.53K
215.76%280.31K
34.43%74.31K
Other composite income of parent company owners
----
----
-299.76%-460.68K
-48.91%195.94K
-37.10%176.32K
75.66%130.53K
-87.86%230.61K
223.88%383.53K
215.76%280.31K
34.43%74.31K
Total composite income
20.51%317.91M
232.28%58.74M
68.73%586.11M
50.15%617.8M
52.81%263.8M
-96.17%-44.41M
8.71%347.37M
15.94%411.45M
0.30%172.63M
-114.45%-22.64M
Total composite income of parent company owners
18.03%286.79M
221.39%51.5M
72.34%520.61M
52.58%558.95M
65.98%242.99M
-54.52%-42.43M
15.02%302.09M
18.70%366.33M
-0.34%146.39M
-84.72%-27.46M
Total composite income of minority owners
49.50%31.11M
465.67%7.24M
44.64%65.5M
30.42%58.85M
-20.68%20.81M
-141.05%-1.98M
-20.41%45.28M
-2.49%45.12M
4.03%26.24M
11.89%4.82M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Daishin Certified Public Accountants (Special General Partnership)
--
--
--
Daishin Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Total operating revenue 14.08%1.23B41.73%504.53M29.05%2.64B22.62%1.91B17.57%1.08B3.18%355.99M1.67%2.05B3.00%1.56B-0.87%920.59M-5.30%345.01M
Operating revenue 14.08%1.23B41.73%504.53M29.05%2.64B22.62%1.91B17.57%1.08B3.18%355.99M1.67%2.05B3.00%1.56B-0.87%920.59M-5.30%345.01M
Other operating revenue 352.99%18.32M-----31.07%12.96M-----9.66%4.04M-----12.32%18.81M----38.60%4.48M----
Total operating cost 11.92%961.15M10.61%459.51M13.80%2.04B8.06%1.34B6.84%858.8M7.35%415.44M1.61%1.79B1.80%1.24B0.74%803.81M0.23%386.99M
Operating cost 15.78%745.09M15.44%359.62M20.34%1.59B14.31%1.01B14.03%643.54M14.02%311.53M2.50%1.32B3.01%883.99M2.14%564.37M2.89%273.21M
Operating tax surcharges 49.07%26.13M60.71%4.5M33.21%44.09M21.25%25.43M13.97%17.53M-5.35%2.8M15.49%33.1M10.02%20.97M9.58%15.38M-1.16%2.96M
Administration expense 26.43%21.02M26.67%10.1M16.87%40.95M11.26%25.02M10.11%16.63M6.61%7.98M20.43%35.04M20.53%22.48M19.68%15.1M16.05%7.48M
Financial expense -6.73%168.91M-8.42%85.29M-9.15%370.5M-10.89%275.85M-13.33%181.1M-9.88%93.13M-3.10%407.79M-3.03%309.58M-4.44%208.96M-7.02%103.34M
-Interest expense (Financial expense) -9.32%173.08M-8.28%87.58M-6.52%387.22M-7.85%289.79M-10.05%190.86M-9.66%95.49M-3.17%414.21M-1.49%314.47M-3.03%212.2M-4.66%105.71M
-Interest Income (Financial expense) 57.30%-4.17M3.15%-2.29M-159.32%-16.73M-183.14%-13.95M-198.86%-9.77M0.27%-2.36M7.53%-6.45M10.02%-4.93M19.68%-3.27M-6.00%-2.37M
Credit Impairment Loss -1,687.40%-6.9M-7,224.19%-2.83M-55,787.39%-61.79M669.93%742.13K290.42%434.59K-21.91%39.66K-459.11%-110.56K-45.14%96.39K49.12%111.31K-19.78%50.78K
Other net revenue 40.34%92.81M51.03%28.42M-41.08%85.23M-9.34%120.07M-15.85%66.14M-27.80%18.81M13.99%144.65M18.87%132.43M11.40%78.6M46.57%26.06M
Invest income 19.39%75.16M27.79%22.72M-10.06%120.81M-13.24%108.2M-16.31%62.96M-30.58%17.78M12.20%134.32M18.33%124.72M12.17%75.22M52.03%25.61M
-Including: Investment income associates 19.18%75.16M27.02%22.72M-11.17%120.86M-14.55%108.31M-18.16%63.06M-31.27%17.89M6.86%136.06M20.26%126.76M14.91%77.06M54.49%26.03M
Asset deal income 219.49%1M214.05%1M-39.90%339.85K--334.08K--313.25K--318.68K--565.43K------------
Other revenue 868.10%23.55M1,014.47%7.52M161.94%25.87M41.66%10.79M-25.41%2.43M70.28%674.47K31.53%9.87M31.10%7.62M-4.02%3.26M-53.52%396.09K
Operating profit 26.48%366.42M280.71%73.43M72.29%685.34M52.88%695.45M48.29%289.72M-155.25%-40.64M6.12%397.77M10.86%454.89M-2.97%195.38M-296.22%-15.92M
Add:Non operating Income -62.75%433.7K-55.73%86.6K-60.35%2.35M-89.55%1.25M3.87%1.16M-65.15%195.6K42.68%5.94M1,645.14%11.97M68.80%1.12M--561.29K
Less:Non operating expense -88.76%234.83K----55.51%8.1M98.30%2.34M116.42%2.09M-62.68%10.66K209.30%5.21M22.79%1.18M1.40%965.47K-19.89%28.57K
Total profit 26.95%366.62M281.75%73.52M70.54%679.59M49.11%694.36M47.70%288.79M-162.88%-40.45M5.62%398.5M13.57%465.68M-2.75%195.53M-279.59%-15.39M
Less:Income tax cost 93.54%48.71M261.54%14.78M81.10%93.01M40.56%76.76M8.57%25.17M-44.19%4.09M-13.91%51.36M-0.45%54.61M-19.24%23.18M11.69%7.32M
Net profit 20.59%317.91MFLtoP58.74M68.97%586.57M50.24%617.6M52.96%263.62MFPtoL-44.54M9.29%347.14M15.73%411.07M-0.00%172.35MFPtoL-22.71M
Net profit from continuing operation 20.59%317.91M231.89%58.74M68.76%587.02M50.24%617.6M52.95%263.62M-96.18%-44.54M9.51%347.84M15.73%411.08M0.00%172.36M-113.96%-22.7M
Net income from discontinuing operating --------36.56%-446.89K---------------704.44K---8.53K---8.53K---8.53K
Less:Minority Profit 49.50%31.11M465.67%7.24M44.64%65.5M30.42%58.85M-20.68%20.81M-141.05%-1.98M-20.41%45.28M-2.49%45.12M4.03%26.24M11.89%4.82M
Net profit of parent company owners 18.11%286.79M221.02%51.5M72.62%521.07M52.69%558.75M66.18%242.81M-54.58%-42.56M15.77%301.86M18.46%365.95M-0.70%146.11M-84.53%-27.53M
Earning per share
Basic earning per share 18.13%0.1792221.05%0.032246.67%0.325629.68%0.349141.12%0.1517-31.03%-0.026615.75%0.22218.49%0.2692-0.65%0.1075-84.55%-0.0203
Diluted earning per share 18.13%0.1792221.05%0.032246.67%0.325629.68%0.349141.12%0.1517-31.03%-0.026615.75%0.22218.49%0.2692-0.65%0.1075-84.55%-0.0203
Other composite income -299.76%-460.68K-48.91%195.94K-37.10%176.32K75.66%130.53K-87.86%230.61K223.88%383.53K215.76%280.31K34.43%74.31K
Other composite income of parent company owners ---------299.76%-460.68K-48.91%195.94K-37.10%176.32K75.66%130.53K-87.86%230.61K223.88%383.53K215.76%280.31K34.43%74.31K
Total composite income 20.51%317.91M232.28%58.74M68.73%586.11M50.15%617.8M52.81%263.8M-96.17%-44.41M8.71%347.37M15.94%411.45M0.30%172.63M-114.45%-22.64M
Total composite income of parent company owners 18.03%286.79M221.39%51.5M72.34%520.61M52.58%558.95M65.98%242.99M-54.52%-42.43M15.02%302.09M18.70%366.33M-0.34%146.39M-84.72%-27.46M
Total composite income of minority owners 49.50%31.11M465.67%7.24M44.64%65.5M30.42%58.85M-20.68%20.81M-141.05%-1.98M-20.41%45.28M-2.49%45.12M4.03%26.24M11.89%4.82M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Daishin Certified Public Accountants (Special General Partnership)------Daishin Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data