CN Stock MarketDetailed Quotes

000797 China Wuyi Co.,Ltd.

Watchlist
  • 2.43
  • +0.01+0.41%
Not Open Jul 23 15:00 CST
3.82BMarket Cap20.77P/E (TTM)

China Wuyi Co.,Ltd. Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
45.41%897.45M
29.69%9.49B
15.19%4.38B
-10.40%1.49B
-30.20%617.16M
-15.59%7.32B
-8.35%3.8B
-41.77%1.67B
10.02%884.24M
48.92%8.67B
Operating revenue
45.41%897.45M
29.69%9.49B
15.19%4.38B
-10.40%1.49B
-30.20%617.16M
-15.59%7.32B
-8.35%3.8B
-41.77%1.67B
10.02%884.24M
48.92%8.67B
Other operating revenue
----
-79.18%28.4M
----
-88.78%7.73M
----
380.69%136.39M
----
563.23%68.89M
----
15.84%28.37M
Total operating cost
0.27%757.76M
24.04%8.24B
9.14%4.15B
-1.63%1.66B
-17.56%755.72M
-19.95%6.65B
-5.48%3.8B
-39.00%1.69B
14.35%916.7M
64.78%8.3B
Operating cost
20.68%711.98M
7.21%5.94B
-9.85%3.14B
-0.94%1.46B
-19.31%589.95M
-21.99%5.54B
6.35%3.49B
-32.80%1.48B
16.17%731.11M
95.56%7.1B
Operating tax surcharges
312.24%27.92M
138.12%1.43B
1,241.86%563.46M
-0.87%16.36M
-77.51%6.77M
37.35%601.96M
-84.30%41.99M
-93.01%16.51M
-42.18%30.12M
-38.24%438.26M
Operating expense
59.02%28.09M
71.34%282.16M
19.47%115.17M
-10.07%43.2M
-18.06%17.66M
-28.06%164.68M
-43.27%96.4M
-63.12%48.04M
-28.15%21.56M
23.41%228.91M
Administration expense
-4.37%50.14M
20.13%318.66M
9.58%176.08M
-3.94%103.25M
-3.96%52.43M
-7.08%265.26M
-1.43%160.68M
-7.23%107.49M
3.81%54.6M
10.49%285.47M
Financial expense
-169.31%-61.22M
263.82%265.2M
1,075.81%145.92M
-13.56%36.4M
11.37%88.33M
-70.30%72.89M
-91.14%12.41M
-54.42%42.11M
110.84%79.32M
-3.51%245.41M
-Interest expense (Financial expense)
29.37%35M
-17.70%162.27M
-41.87%85.19M
-44.20%54.26M
-37.12%27.05M
76.10%197.18M
108.68%146.54M
130.66%97.24M
102.70%43.02M
20.21%111.97M
-Interest Income (Financial expense)
-109.05%-8.16M
-273.91%-44.67M
-191.84%-20.98M
-143.84%-11.38M
-51.44%-3.9M
27.01%-11.95M
34.81%-7.19M
37.00%-4.67M
25.20%-2.58M
19.37%-16.37M
Research and development
48.64%847.99K
139.58%6.52M
591.73%1.98M
458.21%1.37M
--570.51K
-40.69%2.72M
--286.46K
7,021.32%245.69K
----
6,234.44%4.59M
Credit Impairment Loss
74.76%9.42M
-193.51%-135.25M
664.46%15.36M
3,013.77%13.16M
235.44%5.39M
-70.01%-46.08M
-122.19%-2.72M
-104.54%-451.69K
-202.00%-3.98M
-0.16%-27.11M
Asset Impairment Loss
413.10%4.12M
-3.06%-253.2M
192.18%11.9M
1,684.75%3.45M
-1,173.93%-1.32M
-800.06%-245.67M
212.93%4.07M
97.84%-217.82K
97.02%-103.28K
62.12%-27.3M
Other net revenue
202.68%13.44M
-31.75%-365.5M
-19.78%46.8M
-30.59%37.54M
-89.94%4.44M
-1,055.89%-277.42M
-32.61%58.34M
-28.45%54.08M
-1.33%44.13M
130.71%29.02M
Fair value change income
34.09%-585.21K
0.86%-2.28M
5.73%-1.94M
-1.50%-1.03M
30.41%-887.9K
-78.23%-2.3M
-81.49%-2.05M
-404.56%-1.02M
-121.92%-1.28M
45.79%-1.29M
Invest income
-94.42%61.36K
-35.03%6.08M
-96.16%2.09M
-95.66%2.22M
-97.75%1.1M
-86.75%9.36M
-23.34%54.43M
-26.71%51.11M
20.71%48.95M
1,808.21%70.63M
-Including: Investment income associates
86.30%-30.36K
-82.56%1.01M
-171.57%-319.74K
-415.10%-195.4K
-92.34%-221.51K
456.79%5.79M
-19.11%446.76K
-96.96%62.01K
-15,259.61%-115.17K
202.50%1.04M
Asset deal income
22,656.83%280.32K
140,075.11%18.72M
62,331.33%18.95M
90,348.21%19.5M
57.79%-1.24K
-99.83%13.36K
-98.64%30.36K
-99.04%21.56K
-100.62%-2.94K
1,498.36%7.77M
Other revenue
-5.70%147.53K
-94.22%419.44K
-90.41%439.39K
-94.71%245.54K
-71.37%156.45K
14.95%7.26M
-21.16%4.58M
18.30%4.64M
-85.76%546.51K
125.28%6.31M
Operating profit
214.17%153.13M
123.80%878.68M
347.18%282.19M
-518.59%-131.08M
-1,249.30%-134.12M
-0.38%392.61M
-70.97%63.1M
-81.41%31.32M
-75.08%11.67M
-42.65%394.12M
Add:Non operating Income
-50.51%639.81K
32.80%5.05M
23.21%4.02M
61.88%1.72M
303.50%1.29M
12.36%3.8M
-48.18%3.26M
-32.48%1.06M
-76.68%320.42K
-39.34%3.38M
Less:Non operating expense
2,765.64%5.64M
49.77%6.74M
-13.07%4.77M
-72.52%1.08M
-93.94%196.98K
-70.42%4.5M
-62.54%5.49M
-70.88%3.93M
1,085.02%3.25M
254.17%15.21M
Total profit
211.35%148.13M
123.77%876.99M
362.28%281.44M
-558.42%-130.44M
-1,621.66%-133.02M
2.52%391.92M
-70.88%60.88M
-81.83%28.45M
-81.76%8.74M
-44.48%382.3M
Less:Income tax cost
380.64%77.37M
79.00%436.73M
200.81%155.45M
-120.01%-4.25M
-2,480.07%-27.57M
6.99%243.98M
-51.13%51.68M
-70.09%21.24M
-105.02%-1.07M
15.02%228.03M
Net profit
FLtoP70.76M
197.60%440.26M
1,268.84%125.99M
SL-126.19M
SL-105.45M
-4.10%147.94M
-91.09%9.2M
-91.57%7.22M
-63.18%9.81M
-68.54%154.26M
Net profit from continuing operation
167.10%70.76M
197.60%440.26M
1,268.84%125.99M
-1,848.44%-126.19M
-1,174.91%-105.45M
-4.10%147.94M
-91.09%9.2M
-91.57%7.22M
-63.18%9.81M
-68.54%154.26M
Less:Minority Profit
314.03%21.69M
241.52%401.25M
764.31%111.99M
-24.49%-10.87M
-1,389.55%-10.13M
16.73%117.49M
-127.09%-16.86M
-116.42%-8.74M
-106.71%-680.29K
-50.60%100.65M
Net profit of parent company owners
151.48%49.07M
28.12%39.01M
-46.28%14M
-822.87%-115.31M
-1,008.62%-95.32M
-43.21%30.45M
-36.57%26.06M
-50.75%15.95M
-36.46%10.49M
-81.29%53.61M
Earning per share
Basic earning per share
151.40%0.0312
27.84%0.0248
-46.39%0.0089
-819.61%-0.0734
-1,005.97%-0.0607
-43.11%0.0194
-36.40%0.0166
-50.24%0.0102
-36.19%0.0067
-80.24%0.0341
Diluted earning per share
151.40%0.0312
27.84%0.0248
-46.39%0.0089
-819.61%-0.0734
-1,005.97%-0.0607
-43.11%0.0194
-36.64%0.0166
-50.49%0.0102
-36.19%0.0067
-80.19%0.0341
Other composite income
223.47%83.8M
-398.21%-105.31M
-296.38%-105.07M
-406.51%-61.54M
-1,408.61%-67.87M
20.82%-21.14M
302.68%53.51M
626.95%20.08M
-171.24%-4.5M
78.58%-26.7M
Other composite income of parent company owners
229.04%86.71M
-389.06%-106.67M
-294.10%-103.76M
-408.94%-62.2M
-1,103.31%-67.2M
7.80%-21.81M
296.67%53.46M
583.43%20.13M
-188.95%-5.58M
80.94%-23.66M
Other composite income of minority owners
-330.46%-2.91M
101.33%1.35M
-2,739.51%-1.32M
1,287.78%658.16K
-162.21%-675.21K
122.09%671.98K
-93.61%49.87K
-115.63%-55.41K
2,816.73%1.09M
-493.61%-3.04M
Total composite income
189.17%154.56M
164.16%334.95M
-66.65%20.91M
-787.77%-187.73M
-3,363.12%-173.33M
-0.60%126.8M
-18.46%62.71M
-66.62%27.3M
-83.88%5.31M
-65.11%127.57M
Total composite income of parent company owners
183.55%135.78M
-883.26%-67.65M
-212.88%-89.76M
-591.92%-177.51M
-3,412.22%-162.52M
-71.17%8.64M
471.78%79.52M
27.83%36.09M
-78.47%4.91M
-81.56%29.96M
Total composite income of minority owners
273.77%18.78M
240.72%402.61M
758.45%110.67M
-16.22%-10.22M
-2,768.37%-10.81M
21.06%118.16M
-126.68%-16.81M
-116.42%-8.79M
-96.02%405.06K
-51.97%97.61M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Huaxing Certified Public Accountants (Special General Partnership)
--
--
--
Huaxing Certified Public Accountants (Special General Partnership)
--
--
--
Huaxing Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 45.41%897.45M29.69%9.49B15.19%4.38B-10.40%1.49B-30.20%617.16M-15.59%7.32B-8.35%3.8B-41.77%1.67B10.02%884.24M48.92%8.67B
Operating revenue 45.41%897.45M29.69%9.49B15.19%4.38B-10.40%1.49B-30.20%617.16M-15.59%7.32B-8.35%3.8B-41.77%1.67B10.02%884.24M48.92%8.67B
Other operating revenue -----79.18%28.4M-----88.78%7.73M----380.69%136.39M----563.23%68.89M----15.84%28.37M
Total operating cost 0.27%757.76M24.04%8.24B9.14%4.15B-1.63%1.66B-17.56%755.72M-19.95%6.65B-5.48%3.8B-39.00%1.69B14.35%916.7M64.78%8.3B
Operating cost 20.68%711.98M7.21%5.94B-9.85%3.14B-0.94%1.46B-19.31%589.95M-21.99%5.54B6.35%3.49B-32.80%1.48B16.17%731.11M95.56%7.1B
Operating tax surcharges 312.24%27.92M138.12%1.43B1,241.86%563.46M-0.87%16.36M-77.51%6.77M37.35%601.96M-84.30%41.99M-93.01%16.51M-42.18%30.12M-38.24%438.26M
Operating expense 59.02%28.09M71.34%282.16M19.47%115.17M-10.07%43.2M-18.06%17.66M-28.06%164.68M-43.27%96.4M-63.12%48.04M-28.15%21.56M23.41%228.91M
Administration expense -4.37%50.14M20.13%318.66M9.58%176.08M-3.94%103.25M-3.96%52.43M-7.08%265.26M-1.43%160.68M-7.23%107.49M3.81%54.6M10.49%285.47M
Financial expense -169.31%-61.22M263.82%265.2M1,075.81%145.92M-13.56%36.4M11.37%88.33M-70.30%72.89M-91.14%12.41M-54.42%42.11M110.84%79.32M-3.51%245.41M
-Interest expense (Financial expense) 29.37%35M-17.70%162.27M-41.87%85.19M-44.20%54.26M-37.12%27.05M76.10%197.18M108.68%146.54M130.66%97.24M102.70%43.02M20.21%111.97M
-Interest Income (Financial expense) -109.05%-8.16M-273.91%-44.67M-191.84%-20.98M-143.84%-11.38M-51.44%-3.9M27.01%-11.95M34.81%-7.19M37.00%-4.67M25.20%-2.58M19.37%-16.37M
Research and development 48.64%847.99K139.58%6.52M591.73%1.98M458.21%1.37M--570.51K-40.69%2.72M--286.46K7,021.32%245.69K----6,234.44%4.59M
Credit Impairment Loss 74.76%9.42M-193.51%-135.25M664.46%15.36M3,013.77%13.16M235.44%5.39M-70.01%-46.08M-122.19%-2.72M-104.54%-451.69K-202.00%-3.98M-0.16%-27.11M
Asset Impairment Loss 413.10%4.12M-3.06%-253.2M192.18%11.9M1,684.75%3.45M-1,173.93%-1.32M-800.06%-245.67M212.93%4.07M97.84%-217.82K97.02%-103.28K62.12%-27.3M
Other net revenue 202.68%13.44M-31.75%-365.5M-19.78%46.8M-30.59%37.54M-89.94%4.44M-1,055.89%-277.42M-32.61%58.34M-28.45%54.08M-1.33%44.13M130.71%29.02M
Fair value change income 34.09%-585.21K0.86%-2.28M5.73%-1.94M-1.50%-1.03M30.41%-887.9K-78.23%-2.3M-81.49%-2.05M-404.56%-1.02M-121.92%-1.28M45.79%-1.29M
Invest income -94.42%61.36K-35.03%6.08M-96.16%2.09M-95.66%2.22M-97.75%1.1M-86.75%9.36M-23.34%54.43M-26.71%51.11M20.71%48.95M1,808.21%70.63M
-Including: Investment income associates 86.30%-30.36K-82.56%1.01M-171.57%-319.74K-415.10%-195.4K-92.34%-221.51K456.79%5.79M-19.11%446.76K-96.96%62.01K-15,259.61%-115.17K202.50%1.04M
Asset deal income 22,656.83%280.32K140,075.11%18.72M62,331.33%18.95M90,348.21%19.5M57.79%-1.24K-99.83%13.36K-98.64%30.36K-99.04%21.56K-100.62%-2.94K1,498.36%7.77M
Other revenue -5.70%147.53K-94.22%419.44K-90.41%439.39K-94.71%245.54K-71.37%156.45K14.95%7.26M-21.16%4.58M18.30%4.64M-85.76%546.51K125.28%6.31M
Operating profit 214.17%153.13M123.80%878.68M347.18%282.19M-518.59%-131.08M-1,249.30%-134.12M-0.38%392.61M-70.97%63.1M-81.41%31.32M-75.08%11.67M-42.65%394.12M
Add:Non operating Income -50.51%639.81K32.80%5.05M23.21%4.02M61.88%1.72M303.50%1.29M12.36%3.8M-48.18%3.26M-32.48%1.06M-76.68%320.42K-39.34%3.38M
Less:Non operating expense 2,765.64%5.64M49.77%6.74M-13.07%4.77M-72.52%1.08M-93.94%196.98K-70.42%4.5M-62.54%5.49M-70.88%3.93M1,085.02%3.25M254.17%15.21M
Total profit 211.35%148.13M123.77%876.99M362.28%281.44M-558.42%-130.44M-1,621.66%-133.02M2.52%391.92M-70.88%60.88M-81.83%28.45M-81.76%8.74M-44.48%382.3M
Less:Income tax cost 380.64%77.37M79.00%436.73M200.81%155.45M-120.01%-4.25M-2,480.07%-27.57M6.99%243.98M-51.13%51.68M-70.09%21.24M-105.02%-1.07M15.02%228.03M
Net profit FLtoP70.76M197.60%440.26M1,268.84%125.99MSL-126.19MSL-105.45M-4.10%147.94M-91.09%9.2M-91.57%7.22M-63.18%9.81M-68.54%154.26M
Net profit from continuing operation 167.10%70.76M197.60%440.26M1,268.84%125.99M-1,848.44%-126.19M-1,174.91%-105.45M-4.10%147.94M-91.09%9.2M-91.57%7.22M-63.18%9.81M-68.54%154.26M
Less:Minority Profit 314.03%21.69M241.52%401.25M764.31%111.99M-24.49%-10.87M-1,389.55%-10.13M16.73%117.49M-127.09%-16.86M-116.42%-8.74M-106.71%-680.29K-50.60%100.65M
Net profit of parent company owners 151.48%49.07M28.12%39.01M-46.28%14M-822.87%-115.31M-1,008.62%-95.32M-43.21%30.45M-36.57%26.06M-50.75%15.95M-36.46%10.49M-81.29%53.61M
Earning per share
Basic earning per share 151.40%0.031227.84%0.0248-46.39%0.0089-819.61%-0.0734-1,005.97%-0.0607-43.11%0.0194-36.40%0.0166-50.24%0.0102-36.19%0.0067-80.24%0.0341
Diluted earning per share 151.40%0.031227.84%0.0248-46.39%0.0089-819.61%-0.0734-1,005.97%-0.0607-43.11%0.0194-36.64%0.0166-50.49%0.0102-36.19%0.0067-80.19%0.0341
Other composite income 223.47%83.8M-398.21%-105.31M-296.38%-105.07M-406.51%-61.54M-1,408.61%-67.87M20.82%-21.14M302.68%53.51M626.95%20.08M-171.24%-4.5M78.58%-26.7M
Other composite income of parent company owners 229.04%86.71M-389.06%-106.67M-294.10%-103.76M-408.94%-62.2M-1,103.31%-67.2M7.80%-21.81M296.67%53.46M583.43%20.13M-188.95%-5.58M80.94%-23.66M
Other composite income of minority owners -330.46%-2.91M101.33%1.35M-2,739.51%-1.32M1,287.78%658.16K-162.21%-675.21K122.09%671.98K-93.61%49.87K-115.63%-55.41K2,816.73%1.09M-493.61%-3.04M
Total composite income 189.17%154.56M164.16%334.95M-66.65%20.91M-787.77%-187.73M-3,363.12%-173.33M-0.60%126.8M-18.46%62.71M-66.62%27.3M-83.88%5.31M-65.11%127.57M
Total composite income of parent company owners 183.55%135.78M-883.26%-67.65M-212.88%-89.76M-591.92%-177.51M-3,412.22%-162.52M-71.17%8.64M471.78%79.52M27.83%36.09M-78.47%4.91M-81.56%29.96M
Total composite income of minority owners 273.77%18.78M240.72%402.61M758.45%110.67M-16.22%-10.22M-2,768.37%-10.81M21.06%118.16M-126.68%-16.81M-116.42%-8.79M-96.02%405.06K-51.97%97.61M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Huaxing Certified Public Accountants (Special General Partnership)------Huaxing Certified Public Accountants (Special General Partnership)------Huaxing Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg