MY Stock MarketDetailed Quotes

0008 WILLOW

Watchlist
  • 0.360
  • 0.0000.00%
15min DelayPre-Opening Auction Jul 22 12:25 CST
174.52MMarket Cap18.95P/E (TTM)

WILLOW Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Total revenue
9.35%49.28M
8.70%209.27M
25.05%66.41M
2.65%51.28M
-2.99%46.52M
8.56%45.07M
12.39%192.53M
-2.39%53.1M
28.13%49.95M
13.26%47.96M
Cost of revenue
15.09%36.52M
12.44%157.59M
47.75%53.5M
4.13%38.78M
-9.80%33.57M
31.73M
13.34%140.16M
36.21M
37.25M
37.22M
Gross profit
-4.32%12.76M
-1.31%51.68M
-23.62%12.9M
-1.68%12.49M
20.61%12.95M
13.33M
9.93%52.37M
16.89M
12.71M
10.74M
Operating expense
-24.39%7.83M
-1.35%34.2M
-40.27%6.47M
17.61%8.6M
12.10%8.79M
-72.89%10.35M
17.88%34.67M
114.07%10.83M
-79.12%7.31M
-79.30%7.84M
Selling and administrative expenses
-25.97%7.95M
-2.62%36.06M
-36.51%7.26M
15.99%8.92M
8.22%9.14M
--10.74M
19.92%37.03M
--11.44M
--7.69M
--8.45M
-General and administrative expense
-25.97%7.95M
-2.62%36.06M
-36.51%7.26M
15.99%8.92M
8.22%9.14M
--10.74M
19.92%37.03M
--11.44M
--7.69M
--8.45M
Total other operating income
-68.49%121K
-21.21%1.86M
30.07%796K
-14.88%326K
-41.71%355K
-49.34%384K
60.79%2.36M
27.50%612K
18.94%383K
--609K
Operating profit
65.40%4.93M
-1.23%17.48M
6.10%6.44M
-27.81%3.9M
43.61%4.17M
-10.40%2.98M
-2.91%17.7M
-21.02%6.07M
35.81%5.4M
-35.24%2.9M
Net non-operating interest income (expenses)
-180.36%-157K
-1,305.71%-492K
-1,195.24%-272K
-5,050.00%-103K
-1,120.00%-61K
-56K
31.37%-35K
-21K
-2K
-5K
Non-operating interest expense
180.36%157K
1,305.71%492K
1,195.24%272K
5,050.00%103K
1,120.00%61K
--56K
-31.37%35K
--21K
--2K
--5K
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
-927.73%-3.85M
-277.94%-1.92M
-644.30%-2.22M
-25.25%1.06M
-308.56%-390K
-61.64%-375K
18.57%1.08M
-142.09%-298K
515.58%1.42M
132.69%187K
Special income (charges)
-91.40%60K
-46.43%60K
0
0
202.16%698K
112K
161K
104K
Less:Write off
----
91.40%-60K
46.43%-60K
--0
--0
----
-202.16%-698K
---112K
---161K
---104K
Other non-operating income (expenses)
Income before tax
-63.99%918K
-22.18%15.13M
-31.62%4.01M
-30.41%4.86M
16.59%3.72M
-25.36%2.55M
0.63%19.44M
-31.62%5.86M
65.95%6.98M
-22.62%3.19M
Income tax
-28.57%970K
16.65%4.79M
12.10%1.55M
-12.12%979K
13.34%909K
67.04%1.36M
0.15%4.11M
-6.25%1.38M
28.34%1.11M
-20.67%802K
Net income
-104.37%-52K
-32.58%10.34M
-45.09%2.46M
-33.88%3.88M
17.68%2.81M
-54.23%1.19M
0.76%15.33M
-36.88%4.48M
75.73%5.86M
-23.25%2.39M
Net income continuous operations
-104.37%-52K
-32.58%10.34M
-45.09%2.46M
-33.88%3.88M
17.68%2.81M
-54.23%1.19M
0.76%15.33M
-36.88%4.48M
75.73%5.86M
-23.25%2.39M
Noncontrolling interests
0
35.85%-34K
124.14%7K
0
-171.43%-19K
-144.44%-22K
-23.26%-53K
32.56%-29K
63.64%-8K
-113.73%-7K
Net income attributable to the company
-104.29%-52K
-32.59%10.37M
-45.60%2.45M
-33.97%3.88M
18.13%2.83M
-53.54%1.21M
0.83%15.39M
-36.86%4.51M
74.81%5.87M
-21.74%2.39M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-104.29%-52K
-32.59%10.37M
-45.60%2.45M
-33.97%3.88M
18.13%2.83M
-53.54%1.21M
0.83%15.39M
-36.86%4.51M
74.81%5.87M
-21.74%2.39M
Gross dividend payment
Basic earnings per share
-104.00%-0.0001
-32.49%0.0214
-45.16%0.0051
-35.54%0.0078
22.45%0.006
-53.70%0.0025
0.96%0.0317
-36.73%0.0093
75.36%0.0121
-22.22%0.0049
Diluted earnings per share
-104.00%-0.0001
-32.49%0.0214
-45.59%0.0051
-35.54%0.0078
22.45%0.006
-53.70%0.0025
0.96%0.0317
-36.73%0.0093
75.36%0.0121
-22.22%0.0049
Dividend per share
0
0.00%0.015
0
0
0.00%0.015
0
0.00%0.015
0
0
0.00%0.015
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Total revenue 9.35%49.28M8.70%209.27M25.05%66.41M2.65%51.28M-2.99%46.52M8.56%45.07M12.39%192.53M-2.39%53.1M28.13%49.95M13.26%47.96M
Cost of revenue 15.09%36.52M12.44%157.59M47.75%53.5M4.13%38.78M-9.80%33.57M31.73M13.34%140.16M36.21M37.25M37.22M
Gross profit -4.32%12.76M-1.31%51.68M-23.62%12.9M-1.68%12.49M20.61%12.95M13.33M9.93%52.37M16.89M12.71M10.74M
Operating expense -24.39%7.83M-1.35%34.2M-40.27%6.47M17.61%8.6M12.10%8.79M-72.89%10.35M17.88%34.67M114.07%10.83M-79.12%7.31M-79.30%7.84M
Selling and administrative expenses -25.97%7.95M-2.62%36.06M-36.51%7.26M15.99%8.92M8.22%9.14M--10.74M19.92%37.03M--11.44M--7.69M--8.45M
-General and administrative expense -25.97%7.95M-2.62%36.06M-36.51%7.26M15.99%8.92M8.22%9.14M--10.74M19.92%37.03M--11.44M--7.69M--8.45M
Total other operating income -68.49%121K-21.21%1.86M30.07%796K-14.88%326K-41.71%355K-49.34%384K60.79%2.36M27.50%612K18.94%383K--609K
Operating profit 65.40%4.93M-1.23%17.48M6.10%6.44M-27.81%3.9M43.61%4.17M-10.40%2.98M-2.91%17.7M-21.02%6.07M35.81%5.4M-35.24%2.9M
Net non-operating interest income (expenses) -180.36%-157K-1,305.71%-492K-1,195.24%-272K-5,050.00%-103K-1,120.00%-61K-56K31.37%-35K-21K-2K-5K
Non-operating interest expense 180.36%157K1,305.71%492K1,195.24%272K5,050.00%103K1,120.00%61K--56K-31.37%35K--21K--2K--5K
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests -927.73%-3.85M-277.94%-1.92M-644.30%-2.22M-25.25%1.06M-308.56%-390K-61.64%-375K18.57%1.08M-142.09%-298K515.58%1.42M132.69%187K
Special income (charges) -91.40%60K-46.43%60K00202.16%698K112K161K104K
Less:Write off ----91.40%-60K46.43%-60K--0--0-----202.16%-698K---112K---161K---104K
Other non-operating income (expenses)
Income before tax -63.99%918K-22.18%15.13M-31.62%4.01M-30.41%4.86M16.59%3.72M-25.36%2.55M0.63%19.44M-31.62%5.86M65.95%6.98M-22.62%3.19M
Income tax -28.57%970K16.65%4.79M12.10%1.55M-12.12%979K13.34%909K67.04%1.36M0.15%4.11M-6.25%1.38M28.34%1.11M-20.67%802K
Net income -104.37%-52K-32.58%10.34M-45.09%2.46M-33.88%3.88M17.68%2.81M-54.23%1.19M0.76%15.33M-36.88%4.48M75.73%5.86M-23.25%2.39M
Net income continuous operations -104.37%-52K-32.58%10.34M-45.09%2.46M-33.88%3.88M17.68%2.81M-54.23%1.19M0.76%15.33M-36.88%4.48M75.73%5.86M-23.25%2.39M
Noncontrolling interests 035.85%-34K124.14%7K0-171.43%-19K-144.44%-22K-23.26%-53K32.56%-29K63.64%-8K-113.73%-7K
Net income attributable to the company -104.29%-52K-32.59%10.37M-45.60%2.45M-33.97%3.88M18.13%2.83M-53.54%1.21M0.83%15.39M-36.86%4.51M74.81%5.87M-21.74%2.39M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -104.29%-52K-32.59%10.37M-45.60%2.45M-33.97%3.88M18.13%2.83M-53.54%1.21M0.83%15.39M-36.86%4.51M74.81%5.87M-21.74%2.39M
Gross dividend payment
Basic earnings per share -104.00%-0.0001-32.49%0.0214-45.16%0.0051-35.54%0.007822.45%0.006-53.70%0.00250.96%0.0317-36.73%0.009375.36%0.0121-22.22%0.0049
Diluted earnings per share -104.00%-0.0001-32.49%0.0214-45.59%0.0051-35.54%0.007822.45%0.006-53.70%0.00250.96%0.0317-36.73%0.009375.36%0.0121-22.22%0.0049
Dividend per share 00.00%0.015000.00%0.01500.00%0.015000.00%0.015
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg