HK Stock MarketDetailed Quotes

00082 CRAZY SPORTS

Watchlist
  • 0.115
  • -0.005-4.17%
Not Open Nov 12 16:08 CST
520.51MMarket Cap-28750P/E (TTM)

CRAZY SPORTS Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
-240.48%-22.54M
----
-88.58%16.05M
----
205.26%140.49M
----
31.23%-133.47M
----
70.35%-194.1M
Profit adjustment
Interest (income) - adjustment
----
-135.29%-280K
----
9.85%-119K
----
31.96%-132K
----
41.57%-194K
----
91.93%-332K
Interest expense - adjustment
----
7.10%1.19M
----
12.08%1.11M
----
-23.32%993K
----
-17.04%1.3M
----
--1.56M
Dividend (income)- adjustment
----
91.81%-2.79M
----
-2.73%-34.1M
----
27.87%-33.2M
----
-323.36%-46.03M
----
---10.87M
Attributable subsidiary (profit) loss
----
-35.96%9.66M
----
180.48%15.09M
----
-159.08%-18.75M
----
-21.04%31.73M
----
-14.76%40.19M
Impairment and provisions:
----
-85.81%5.06M
----
184.77%35.62M
----
-4,930.57%-42.03M
----
-98.99%870K
----
-76.86%86.29M
-Impairment of property, plant and equipment (reversal)
----
----
----
1,265.41%2.53M
----
--185K
----
----
----
----
-Impairment of goodwill
----
----
----
----
----
----
----
----
----
-94.62%4.47M
-Other impairments and provisions
----
-84.73%5.06M
----
178.41%33.1M
----
-4,951.84%-42.21M
----
-98.94%870K
----
-71.75%81.81M
Revaluation surplus:
----
30.69%1.62M
----
-93.93%1.24M
----
3,551.52%20.41M
----
-70.09%559K
----
179.33%1.87M
-Other fair value changes
----
30.69%1.62M
----
-93.93%1.24M
----
3,551.52%20.41M
----
-70.09%559K
----
179.33%1.87M
Asset sale loss (gain):
----
----
----
-116.79%-42.72M
----
-45.85%-19.71M
----
-475.62%-13.51M
----
3,027.83%3.6M
-Loss (gain) from sale of subsidiary company
----
----
----
-109.33%-42.72M
----
-53.34%-20.41M
----
-463.24%-13.31M
----
--3.66M
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
447.52%702K
----
-290.57%-202K
----
-7.83%106K
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
----
---173K
Depreciation and amortization:
----
-22.50%34.6M
----
35.78%44.64M
----
-36.92%32.88M
----
-9.89%52.12M
----
55.60%57.84M
-Amortization of intangible assets
----
-24.13%30.91M
----
64.02%40.74M
----
-32.18%24.84M
----
-10.00%36.62M
----
17.69%40.69M
Special items
----
-98.44%328K
----
402.12%21.06M
----
-106.57%-6.97M
----
7,062.90%106.05M
----
-106.39%-1.52M
Operating profit before the change of operating capital
----
-53.61%26.84M
----
-21.80%57.86M
----
12,835.80%74M
----
96.25%-581K
----
91.41%-15.48M
Change of operating capital
Inventory (increase) decrease
----
----
----
----
----
-97.34%381K
----
-29.30%14.33M
----
131.68%20.27M
Accounts receivable (increase)decrease
----
132.09%38.79M
----
-267.18%-120.88M
----
43.50%-32.92M
----
-205.51%-58.27M
----
176.84%55.23M
Accounts payable increase (decrease)
----
-156.14%-38M
----
22,612.08%67.68M
----
-99.44%298K
----
258.79%52.96M
----
-101.73%-33.35M
Advance payment increase (decrease)
----
----
----
----
----
----
----
----
----
-200.16%-22.07M
Special items for working capital changes
----
-300.04%-28.23M
----
-115.26%-7.06M
----
--46.25M
----
----
----
----
Cash  from business operations
----
75.23%-592K
----
-102.72%-2.39M
----
942.53%88M
----
83.86%8.44M
----
102.10%4.59M
Other taxs
----
80.71%-395K
----
---2.05M
----
----
----
----
----
---2.02M
Special items of business
35.22%-14.92M
----
22.61%-23.03M
----
-962.97%-29.76M
----
-81.51%3.45M
-180.81%-37.62M
52.03%18.66M
187.26%46.56M
Net cash from operations
35.22%-14.92M
77.76%-987K
22.61%-23.03M
-105.04%-4.44M
-962.97%-29.76M
401.56%88M
-81.51%3.45M
-159.39%-29.18M
52.03%18.66M
124.27%49.13M
Cash flow from investment activities
Interest received - investment
----
135.29%280K
----
-9.85%119K
----
-31.96%132K
----
-41.57%194K
----
-91.93%332K
Dividend received - investment
----
-85.14%6.33M
----
325.60%42.56M
----
-62.21%10M
----
143.37%26.46M
----
--10.87M
Sale of fixed assets
----
----
----
----
----
-68.41%581K
----
604.60%1.84M
----
327.87%261K
Purchase of fixed assets
----
76.38%-77K
----
89.08%-326K
----
-78.47%-2.98M
----
43.70%-1.67M
----
-111.39%-2.97M
Selling intangible assets
----
----
----
----
----
----
----
----
----
--173K
Purchase of intangible assets
----
94.67%-3.18M
----
48.01%-59.61M
----
-8,942.27%-114.66M
----
66.56%-1.27M
----
---3.79M
Sale of subsidiaries
----
----
----
60.14%-796K
----
-183.49%-2M
----
52.55%2.39M
----
--1.57M
Acquisition of subsidiaries
----
---4.2M
----
----
----
73.86%-7.68M
----
74.56%-29.39M
----
-16.71%-115.53M
Recovery of cash from investments
----
----
----
----
----
-7.40%26.53M
----
7.27%28.65M
----
-60.93%26.71M
Cash on investment
----
----
----
81.39%-5.47M
----
---29.42M
----
----
----
72.61%-28.91M
Other items in the investment business
-131.73%-482K
----
-101.22%-208K
----
154.36%17.05M
----
-44.63%-31.37M
----
57.96%-21.69M
----
Net cash from investment operations
-131.73%-482K
96.39%-849K
-101.22%-208K
80.31%-23.52M
154.36%17.05M
-539.25%-119.49M
-44.63%-31.37M
124.44%27.2M
57.96%-21.69M
16.59%-111.3M
Net cash before financing
33.72%-15.4M
93.43%-1.84M
-82.83%-23.24M
11.22%-27.96M
54.47%-12.71M
-1,492.21%-31.49M
-820.81%-27.92M
96.82%-1.98M
92.29%-3.03M
81.49%-62.16M
Cash flow from financing activities
New borrowing
----
141.06%84.05M
----
188.80%34.87M
----
2.45%12.07M
----
111.49%11.78M
----
--5.57M
Refund
----
-737.40%-97.32M
----
-28.35%-11.62M
----
-8.34%-9.06M
----
---8.36M
----
----
Issuing shares
----
----
----
----
----
-86.83%8.26M
----
--62.7M
----
----
Interest paid - financing
----
-16.36%-889K
----
-62.90%-764K
----
-8.06%-469K
----
-91.19%-434K
----
---227K
Other items of the financing business
-184.86%-10.51M
----
22.91%12.39M
----
59.99%10.08M
----
-50.26%6.3M
----
1,073.33%12.66M
----
Net cash from financing operations
-184.86%-10.51M
-189.46%-17.26M
22.91%12.39M
279.63%19.29M
59.99%10.08M
-90.35%5.08M
-50.26%6.3M
696.92%52.68M
1,073.33%12.66M
-148.56%-8.83M
Effect of rate
-63.79%1.19M
-68.41%1.78M
59.96%3.28M
333.43%5.64M
491.79%2.05M
-1,776.39%-2.41M
-279.71%-524K
107.16%144K
98.22%-138K
7.67%-2.01M
Net Cash
-138.75%-25.91M
-120.30%-19.1M
-312.07%-10.85M
67.18%-8.67M
87.82%-2.63M
-152.09%-26.41M
-324.48%-21.62M
171.42%50.7M
123.71%9.63M
77.65%-70.99M
Begining period cash
-22.23%60.59M
-3.75%77.91M
-3.75%77.91M
-26.26%80.94M
-26.26%80.94M
86.29%109.76M
86.29%109.76M
-55.34%58.92M
-55.34%58.92M
-70.80%131.92M
Cash at the end
-49.01%35.86M
-22.23%60.59M
-12.47%70.34M
-3.75%77.91M
-8.29%80.36M
-26.26%80.94M
28.08%87.62M
86.29%109.76M
-18.11%68.41M
-55.34%58.92M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -----240.48%-22.54M-----88.58%16.05M----205.26%140.49M----31.23%-133.47M----70.35%-194.1M
Profit adjustment
Interest (income) - adjustment -----135.29%-280K----9.85%-119K----31.96%-132K----41.57%-194K----91.93%-332K
Interest expense - adjustment ----7.10%1.19M----12.08%1.11M-----23.32%993K-----17.04%1.3M------1.56M
Dividend (income)- adjustment ----91.81%-2.79M-----2.73%-34.1M----27.87%-33.2M-----323.36%-46.03M-------10.87M
Attributable subsidiary (profit) loss -----35.96%9.66M----180.48%15.09M-----159.08%-18.75M-----21.04%31.73M-----14.76%40.19M
Impairment and provisions: -----85.81%5.06M----184.77%35.62M-----4,930.57%-42.03M-----98.99%870K-----76.86%86.29M
-Impairment of property, plant and equipment (reversal) ------------1,265.41%2.53M------185K----------------
-Impairment of goodwill -------------------------------------94.62%4.47M
-Other impairments and provisions -----84.73%5.06M----178.41%33.1M-----4,951.84%-42.21M-----98.94%870K-----71.75%81.81M
Revaluation surplus: ----30.69%1.62M-----93.93%1.24M----3,551.52%20.41M-----70.09%559K----179.33%1.87M
-Other fair value changes ----30.69%1.62M-----93.93%1.24M----3,551.52%20.41M-----70.09%559K----179.33%1.87M
Asset sale loss (gain): -------------116.79%-42.72M-----45.85%-19.71M-----475.62%-13.51M----3,027.83%3.6M
-Loss (gain) from sale of subsidiary company -------------109.33%-42.72M-----53.34%-20.41M-----463.24%-13.31M------3.66M
-Loss (gain) on sale of property, machinery and equipment --------------------447.52%702K-----290.57%-202K-----7.83%106K
-Loss (gain) from selling other assets ---------------------------------------173K
Depreciation and amortization: -----22.50%34.6M----35.78%44.64M-----36.92%32.88M-----9.89%52.12M----55.60%57.84M
-Amortization of intangible assets -----24.13%30.91M----64.02%40.74M-----32.18%24.84M-----10.00%36.62M----17.69%40.69M
Special items -----98.44%328K----402.12%21.06M-----106.57%-6.97M----7,062.90%106.05M-----106.39%-1.52M
Operating profit before the change of operating capital -----53.61%26.84M-----21.80%57.86M----12,835.80%74M----96.25%-581K----91.41%-15.48M
Change of operating capital
Inventory (increase) decrease ---------------------97.34%381K-----29.30%14.33M----131.68%20.27M
Accounts receivable (increase)decrease ----132.09%38.79M-----267.18%-120.88M----43.50%-32.92M-----205.51%-58.27M----176.84%55.23M
Accounts payable increase (decrease) -----156.14%-38M----22,612.08%67.68M-----99.44%298K----258.79%52.96M-----101.73%-33.35M
Advance payment increase (decrease) -------------------------------------200.16%-22.07M
Special items for working capital changes -----300.04%-28.23M-----115.26%-7.06M------46.25M----------------
Cash  from business operations ----75.23%-592K-----102.72%-2.39M----942.53%88M----83.86%8.44M----102.10%4.59M
Other taxs ----80.71%-395K-------2.05M-----------------------2.02M
Special items of business 35.22%-14.92M----22.61%-23.03M-----962.97%-29.76M-----81.51%3.45M-180.81%-37.62M52.03%18.66M187.26%46.56M
Net cash from operations 35.22%-14.92M77.76%-987K22.61%-23.03M-105.04%-4.44M-962.97%-29.76M401.56%88M-81.51%3.45M-159.39%-29.18M52.03%18.66M124.27%49.13M
Cash flow from investment activities
Interest received - investment ----135.29%280K-----9.85%119K-----31.96%132K-----41.57%194K-----91.93%332K
Dividend received - investment -----85.14%6.33M----325.60%42.56M-----62.21%10M----143.37%26.46M------10.87M
Sale of fixed assets ---------------------68.41%581K----604.60%1.84M----327.87%261K
Purchase of fixed assets ----76.38%-77K----89.08%-326K-----78.47%-2.98M----43.70%-1.67M-----111.39%-2.97M
Selling intangible assets --------------------------------------173K
Purchase of intangible assets ----94.67%-3.18M----48.01%-59.61M-----8,942.27%-114.66M----66.56%-1.27M-------3.79M
Sale of subsidiaries ------------60.14%-796K-----183.49%-2M----52.55%2.39M------1.57M
Acquisition of subsidiaries -------4.2M------------73.86%-7.68M----74.56%-29.39M-----16.71%-115.53M
Recovery of cash from investments ---------------------7.40%26.53M----7.27%28.65M-----60.93%26.71M
Cash on investment ------------81.39%-5.47M-------29.42M------------72.61%-28.91M
Other items in the investment business -131.73%-482K-----101.22%-208K----154.36%17.05M-----44.63%-31.37M----57.96%-21.69M----
Net cash from investment operations -131.73%-482K96.39%-849K-101.22%-208K80.31%-23.52M154.36%17.05M-539.25%-119.49M-44.63%-31.37M124.44%27.2M57.96%-21.69M16.59%-111.3M
Net cash before financing 33.72%-15.4M93.43%-1.84M-82.83%-23.24M11.22%-27.96M54.47%-12.71M-1,492.21%-31.49M-820.81%-27.92M96.82%-1.98M92.29%-3.03M81.49%-62.16M
Cash flow from financing activities
New borrowing ----141.06%84.05M----188.80%34.87M----2.45%12.07M----111.49%11.78M------5.57M
Refund -----737.40%-97.32M-----28.35%-11.62M-----8.34%-9.06M-------8.36M--------
Issuing shares ---------------------86.83%8.26M------62.7M--------
Interest paid - financing -----16.36%-889K-----62.90%-764K-----8.06%-469K-----91.19%-434K-------227K
Other items of the financing business -184.86%-10.51M----22.91%12.39M----59.99%10.08M-----50.26%6.3M----1,073.33%12.66M----
Net cash from financing operations -184.86%-10.51M-189.46%-17.26M22.91%12.39M279.63%19.29M59.99%10.08M-90.35%5.08M-50.26%6.3M696.92%52.68M1,073.33%12.66M-148.56%-8.83M
Effect of rate -63.79%1.19M-68.41%1.78M59.96%3.28M333.43%5.64M491.79%2.05M-1,776.39%-2.41M-279.71%-524K107.16%144K98.22%-138K7.67%-2.01M
Net Cash -138.75%-25.91M-120.30%-19.1M-312.07%-10.85M67.18%-8.67M87.82%-2.63M-152.09%-26.41M-324.48%-21.62M171.42%50.7M123.71%9.63M77.65%-70.99M
Begining period cash -22.23%60.59M-3.75%77.91M-3.75%77.91M-26.26%80.94M-26.26%80.94M86.29%109.76M86.29%109.76M-55.34%58.92M-55.34%58.92M-70.80%131.92M
Cash at the end -49.01%35.86M-22.23%60.59M-12.47%70.34M-3.75%77.91M-8.29%80.36M-26.26%80.94M28.08%87.62M86.29%109.76M-18.11%68.41M-55.34%58.92M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data