CN Stock MarketDetailed Quotes

000821 J.S. Corrugating Machinery

Watchlist

14.39
-0.15-1.03%

Market Closed Dec 13 15:00 CST

8.96BMarket Cap19.03P/E (TTM)

J.S. Corrugating Machinery Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q3)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

(Q6)Jun 30, 2023

(Q3)Mar 31, 2023

(FY)Dec 31, 2022

(Q9)Sep 30, 2022

(Q6)Jun 30, 2022

Assets

Current assets

Money funds

13.29%2.31B

33.68%2.31B

26.89%2.31B

71.40%2.74B

30.67%2.04B

29.08%1.73B

56.61%1.82B

6.18%1.6B

35.24%1.56B

18.25%1.34B

Transactional financial assets

-99.63%557.67K

112.21%1.32M

67.78%1.25M

388.08%100.79M

485.99%150.62M

-98.50%624K

-98.53%743.81K

-65.17%20.65M

46.94%25.7M

187.28%41.47M

Notes receivable and accounts receivable

29.00%3.36B

11.07%2.78B

32.59%2.87B

53.89%2.88B

63.54%2.6B

39.10%2.5B

29.10%2.16B

25.19%1.87B

34.81%1.59B

37.44%1.8B

-Notes receivable

-42.75%370.99M

-55.68%222.84M

12.58%351.48M

74.03%602.66M

93.11%647.97M

31.01%502.8M

-21.21%312.21M

-6.29%346.31M

195.90%335.55M

84.60%383.78M

-Accounts receivable

52.81%2.98B

27.85%2.56B

35.97%2.52B

49.32%2.28B

55.64%1.95B

41.29%2B

44.68%1.85B

35.51%1.53B

17.68%1.25B

28.54%1.42B

Other receivables (including interest and dividends)

12.84%94.03M

-21.52%62.75M

3.29%74.68M

-9.90%55.19M

31.10%83.33M

34.33%79.95M

2.34%72.3M

47.14%61.25M

19.65%63.56M

12.99%59.52M

-Other receivable

----

-21.52%62.75M

----

34.33%79.95M

----

47.14%61.25M

----

12.99%59.52M

Contractual assets

65.72%291.42M

57.35%241.98M

158.68%222.09M

506.79%215.43M

--175.85M

--153.79M

--85.86M

--35.5M

----

Advance payment

-32.80%414.18M

-56.10%296.79M

-25.15%349.69M

2.93%293.86M

50.54%616.36M

80.22%676.12M

13.89%467.16M

-14.16%285.5M

-1.14%409.43M

-2.17%375.15M

Inventories

-17.62%5.77B

26.30%6.84B

66.93%6.86B

90.95%7.13B

95.16%7.01B

99.80%5.42B

53.84%4.11B

48.25%3.73B

33.96%3.59B

15.04%2.71B

Receivable financing

-72.66%195.32M

-59.24%253.6M

-21.89%411.64M

44.58%244.97M

482.94%714.42M

127.78%622.24M

198.75%526.97M

8.70%169.44M

-68.38%122.55M

-29.79%273.17M

Other current assets

-71.82%50.28M

-67.39%54.59M

-5.91%43.99M

11.94%92.98M

66.38%178.46M

154.41%167.42M

45.54%46.76M

223.90%83.07M

134.38%107.26M

73.06%65.81M

Total current assets

-7.97%12.49B

13.17%12.84B

41.41%13.14B

74.98%13.75B

81.60%13.57B

70.29%11.35B

48.70%9.3B

28.12%7.86B

25.93%7.47B

17.42%6.66B

Non Current assets

Other equity investment

72.85%89.44M

-12.62%47.44M

-5.91%45.44M

-4.42%46.16M

7.64%51.74M

12.96%54.3M

12.14%48.3M

19.72%48.3M

-21.06%48.07M

Investment real estate

-8.22%40.7M

-8.05%41.61M

-7.89%42.52M

-7.74%43.43M

-7.59%44.34M

-7.45%45.25M

-7.31%46.17M

-7.18%47.08M

-7.06%47.99M

-6.93%48.9M

Long-term equity investment

1.74%182.28M

2.26%180.83M

2.26%178.72M

1.99%177.29M

8.54%179.15M

3.51%176.83M

3.21%174.77M

3.77%173.83M

-3.81%165.05M

0.11%170.84M

Fixed assets

----

69.62%1.09B

----

75.86%641.58M

----

4.44%364.16M

----

0.40%364.82M

Constru in process

----

-94.81%17.31M

----

25.29%333.21M

----

259.62%508M

----

1,032.77%265.95M

Intangible assets

17.50%211.24M

3.70%192.73M

-11.14%169.25M

-11.08%174.45M

-1.71%179.78M

-2.90%185.86M

-0.09%190.47M

-0.15%196.19M

11.48%182.91M

13.14%191.41M

Goodwill

-5.20%652.45M

0.00%688.25M

Long deferred expense

71.05%27.01M

47.02%25.85M

-22.40%15.37M

-14.73%15.05M

75.72%15.79M

228.02%17.59M

376.56%19.81M

390.49%17.65M

90.02%8.99M

58.71%5.36M

Deferred tax assets

20.41%57.21M

10.15%55.13M

22.51%55.25M

14.04%54.16M

12.86%47.51M

21.06%50.05M

11.20%45.1M

21.69%47.49M

16.03%42.09M

15.11%41.34M

Usufruct assets

-38.86%25.28M

13.39%29.17M

157.62%33.43M

118.06%37.2M

133.74%41.36M

20.98%25.73M

-49.21%12.98M

-43.13%17.06M

-20.24%17.69M

107.53%21.27M

Total non current assets

5.56%2.4B

5.05%2.33B

6.14%2.3B

9.55%2.31B

17.15%2.27B

20.17%2.22B

25.33%2.16B

23.57%2.11B

21.83%1.94B

17.01%1.85B

Total assets

-6.03%14.89B

11.84%15.17B

34.75%15.44B

61.14%16.06B

68.31%15.85B

59.42%13.57B

43.65%11.46B

27.13%9.97B

25.06%9.41B

17.33%8.51B

Liabilities

Current liabilities

Short term loan

82.21%681.6M

14.30%399.28M

3.73%336.81M

34.85%376.98M

53.73%374.08M

12.41%349.34M

30.10%324.68M

42.96%279.55M

-17.32%243.33M

-8.99%310.78M

Transactional financial liabilities

-34.20%1.03M

----

-99.93%3.81K

----

-87.45%1.56M

245.83%13.02M

697.15%5.75M

409.43%7.68M

985.84%12.43M

187.22%3.76M

Notes payable and accounts payable

-8.73%6.01B

17.29%6.42B

57.66%6.31B

77.26%6.54B

118.66%6.59B

107.99%5.48B

65.28%4B

48.01%3.69B

35.72%3.01B

34.92%2.63B

-Notes payable

-21.09%1.78B

27.09%2.21B

37.27%2.17B

57.78%2.17B

114.24%2.26B

70.26%1.74B

79.13%1.58B

47.97%1.37B

30.93%1.06B

62.94%1.02B

-Accounts payable

-2.27%4.23B

12.73%4.22B

71.00%4.14B

88.83%4.37B

121.04%4.33B

131.84%3.74B

57.32%2.42B

48.03%2.31B

38.45%1.96B

21.69%1.61B

Contract liabilities

-28.40%2.49B

19.80%2.94B

30.53%3.28B

124.68%3.69B

88.84%3.48B

79.74%2.45B

87.83%2.51B

23.70%1.64B

48.69%1.84B

18.38%1.36B

Salaries payable

30.50%132.97M

35.36%109.2M

41.85%82.73M

66.45%144.15M

56.13%101.9M

42.73%80.67M

18.59%58.32M

23.89%86.6M

26.11%65.27M

26.54%56.52M

Taxs payable

169.25%60.01M

-47.91%22.83M

28.92%76.99M

-30.52%29.36M

-11.96%22.29M

32.34%43.83M

52.33%59.72M

161.43%42.26M

80.88%25.31M

61.73%33.12M

Other payable (including interest and dividends)

-23.93%105.98M

-0.29%108.07M

-10.66%102.46M

74.00%86.24M

124.07%139.32M

5.23%108.38M

218.51%114.68M

21.84%49.56M

72.87%62.18M

120.22%103M

-Interest payable

2.70%569.31K

-97.28%32.53K

-97.94%22.13K

831.42%113.63K

-60.57%554.32K

41.96%1.19M

--1.07M

-53.61%12.2K

70.65%1.41M

50.76%841.55K

-Dividend payable

0.00%928.55K

--928.55K

0.00%928.55K

-Other payable

-24.20%104.48M

0.80%107.11M

-9.92%101.5M

75.22%85.2M

130.33%137.84M

4.97%106.26M

--112.68M

22.40%48.62M

74.90%59.84M

123.54%101.23M

Non current liabilities due within one year

191.56%19.86M

1,408.41%102.75M

--215M

1,654.89%216.4M

-68.03%6.81M

-95.81%6.81M

----

-92.13%12.33M

-85.80%21.31M

103.27%162.62M

Other current liabilities

-44.88%487.4M

-30.72%458.06M

7.07%532.81M

109.12%801.33M

110.42%884.32M

63.25%661.21M

14.72%497.65M

2.72%383.2M

13.17%420.27M

1.97%405.03M

Total current liabilities

-13.83%9.99B

14.89%10.56B

44.36%10.94B

91.91%11.89B

103.28%11.6B

81.22%9.19B

59.42%7.58B

32.50%6.19B

30.33%5.71B

25.68%5.07B

Current liabilities

Long term loan

35.27%638.76M

-17.28%557.13M

32.07%535.72M

-3.67%360.12M

17.77%472.22M

250.56%673.5M

179.31%405.64M

208.89%373.84M

557.50%400.98M

12.78%192.12M

Long term account payable

----

0.00%11.58M

----

--11.58M

----

--0

----

--0

Specific account payable

----

0.00%11.58M

----

0.00%11.58M

Deferred tax liabilities

346.50%5.29M

304.32%5.3M

351.96%6.52M

55.57%6.53M

-41.37%1.18M

-44.59%1.31M

-48.07%1.44M

35.03%4.2M

-55.73%2.02M

-59.55%2.37M

Long term deferred income

-5.67%15.44M

-5.59%15.68M

-5.51%15.91M

-5.44%16.14M

-5.36%16.37M

-5.29%16.6M

-5.22%16.84M

-5.16%17.07M

-5.09%17.3M

-5.03%17.53M

Lease liabilities

-75.85%8.45M

-44.48%11.35M

1.53%14.42M

179.88%14.94M

116.83%34.99M

9.11%20.44M

-34.51%14.2M

-77.74%5.34M

-28.10%16.14M

105.92%18.73M

Total non current liabilities

26.70%679.52M

-16.92%601.03M

29.90%584.14M

-0.66%409.31M

19.72%536.34M

198.54%723.43M

125.94%449.7M

131.87%412.02M

280.33%448.01M

12.53%242.33M

Total liabilities

-12.04%10.67B

12.57%11.16B

43.55%11.52B

86.14%12.29B

97.19%12.13B

86.57%9.92B

62.09%8.03B

36.14%6.61B

36.88%6.15B

25.01%5.31B

Shareholders equity

Paid-in capital

0.00%622.87M

Capital reserve funds

-0.24%2.06B

0.31%2.06B

0.41%2.06B

0.62%2.06B

0.83%2.06B

1.04%2.06B

0.14%2.06B

-0.17%2.05B

-0.48%2.04B

-0.79%2.04B

Surplus reserve funds

3.56%190.55M

0.00%183.99M

Retained profit

51.67%1.18B

40.48%1.01B

74.84%927.12M

67.09%796.99M

106.17%775.32M

123.36%721.18M

154.92%530.27M

172.62%476.98M

116.09%376.06M

128.28%322.87M

Less:Treasury stock

----

0.00%24.77M

301.58%24.77M

-66.20%24.77M

-91.58%6.17M

Other composite income

79.87%-2.53M

68.80%-3.75M

65.34%-3.8M

81.58%-2.08M

18.24%-12.55M

15.94%-12.01M

18.97%-10.97M

21.84%-11.27M

-4,148.72%-15.35M

-8,013.76%-14.28M

Shareholders equity without minority interests

12.12%4.04B

8.82%3.86B

12.48%3.78B

10.57%3.65B

12.50%3.6B

12.82%3.55B

12.62%3.36B

11.88%3.3B

8.25%3.2B

7.45%3.15B

Minority interests

65.19%174.01M

46.09%147.23M

89.93%142.11M

86.51%120.17M

87.92%105.34M

105.90%100.78M

69.80%74.82M

57.67%64.43M

-22.12%56.06M

-33.50%48.95M

Total shareholder equity

13.63%4.22B

9.85%4.01B

14.17%3.92B

12.02%3.77B

13.79%3.71B

14.24%3.65B

13.45%3.43B

12.51%3.36B

7.53%3.26B

6.45%3.19B

Total liabilityies and equity

-6.03%14.89B

11.84%15.17B

34.75%15.44B

61.14%16.06B

68.31%15.85B

59.42%13.57B

43.65%11.46B

27.13%9.97B

25.06%9.41B

17.33%8.51B

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

Zhongqin Wanxin Certified Public Accountants Co., Ltd. (Special General Partnership)

	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q3)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023	(Q6)Jun 30, 2023	(Q3)Mar 31, 2023	(FY)Dec 31, 2022	(Q9)Sep 30, 2022	(Q6)Jun 30, 2022
Assets
Current assets
Money funds	13.29%2.31B	33.68%2.31B	26.89%2.31B	71.40%2.74B	30.67%2.04B	29.08%1.73B	56.61%1.82B	6.18%1.6B	35.24%1.56B	18.25%1.34B
Transactional financial assets	-99.63%557.67K	112.21%1.32M	67.78%1.25M	388.08%100.79M	485.99%150.62M	-98.50%624K	-98.53%743.81K	-65.17%20.65M	46.94%25.7M	187.28%41.47M
Notes receivable and accounts receivable	29.00%3.36B	11.07%2.78B	32.59%2.87B	53.89%2.88B	63.54%2.6B	39.10%2.5B	29.10%2.16B	25.19%1.87B	34.81%1.59B	37.44%1.8B
-Notes receivable	-42.75%370.99M	-55.68%222.84M	12.58%351.48M	74.03%602.66M	93.11%647.97M	31.01%502.8M	-21.21%312.21M	-6.29%346.31M	195.90%335.55M	84.60%383.78M
-Accounts receivable	52.81%2.98B	27.85%2.56B	35.97%2.52B	49.32%2.28B	55.64%1.95B	41.29%2B	44.68%1.85B	35.51%1.53B	17.68%1.25B	28.54%1.42B
Other receivables (including interest and dividends)	12.84%94.03M	-21.52%62.75M	3.29%74.68M	-9.90%55.19M	31.10%83.33M	34.33%79.95M	2.34%72.3M	47.14%61.25M	19.65%63.56M	12.99%59.52M
-Other receivable	----	-21.52%62.75M	----	----	----	34.33%79.95M	----	47.14%61.25M	----	12.99%59.52M
Contractual assets	65.72%291.42M	57.35%241.98M	158.68%222.09M	506.79%215.43M	--175.85M	--153.79M	--85.86M	--35.5M	----	----
Advance payment	-32.80%414.18M	-56.10%296.79M	-25.15%349.69M	2.93%293.86M	50.54%616.36M	80.22%676.12M	13.89%467.16M	-14.16%285.5M	-1.14%409.43M	-2.17%375.15M
Inventories	-17.62%5.77B	26.30%6.84B	66.93%6.86B	90.95%7.13B	95.16%7.01B	99.80%5.42B	53.84%4.11B	48.25%3.73B	33.96%3.59B	15.04%2.71B
Receivable financing	-72.66%195.32M	-59.24%253.6M	-21.89%411.64M	44.58%244.97M	482.94%714.42M	127.78%622.24M	198.75%526.97M	8.70%169.44M	-68.38%122.55M	-29.79%273.17M
Other current assets	-71.82%50.28M	-67.39%54.59M	-5.91%43.99M	11.94%92.98M	66.38%178.46M	154.41%167.42M	45.54%46.76M	223.90%83.07M	134.38%107.26M	73.06%65.81M
Total current assets	-7.97%12.49B	13.17%12.84B	41.41%13.14B	74.98%13.75B	81.60%13.57B	70.29%11.35B	48.70%9.3B	28.12%7.86B	25.93%7.47B	17.42%6.66B
Non Current assets
Other equity investment	72.85%89.44M	-12.62%47.44M	-5.91%45.44M	-4.42%46.16M	7.64%51.74M	12.96%54.3M	12.14%48.3M	19.72%48.3M	-21.06%48.07M	-21.06%48.07M
Investment real estate	-8.22%40.7M	-8.05%41.61M	-7.89%42.52M	-7.74%43.43M	-7.59%44.34M	-7.45%45.25M	-7.31%46.17M	-7.18%47.08M	-7.06%47.99M	-6.93%48.9M
Long-term equity investment	1.74%182.28M	2.26%180.83M	2.26%178.72M	1.99%177.29M	8.54%179.15M	3.51%176.83M	3.21%174.77M	3.77%173.83M	-3.81%165.05M	0.11%170.84M
Fixed assets	----	69.62%1.09B	----	----	----	75.86%641.58M	----	4.44%364.16M	----	0.40%364.82M
Constru in process	----	-94.81%17.31M	----	----	----	25.29%333.21M	----	259.62%508M	----	1,032.77%265.95M
Intangible assets	17.50%211.24M	3.70%192.73M	-11.14%169.25M	-11.08%174.45M	-1.71%179.78M	-2.90%185.86M	-0.09%190.47M	-0.15%196.19M	11.48%182.91M	13.14%191.41M
Goodwill	-5.20%652.45M	-5.20%652.45M	-5.20%652.45M	-5.20%652.45M	0.00%688.25M	0.00%688.25M	0.00%688.25M	0.00%688.25M	0.00%688.25M	0.00%688.25M
Long deferred expense	71.05%27.01M	47.02%25.85M	-22.40%15.37M	-14.73%15.05M	75.72%15.79M	228.02%17.59M	376.56%19.81M	390.49%17.65M	90.02%8.99M	58.71%5.36M
Deferred tax assets	20.41%57.21M	10.15%55.13M	22.51%55.25M	14.04%54.16M	12.86%47.51M	21.06%50.05M	11.20%45.1M	21.69%47.49M	16.03%42.09M	15.11%41.34M
Usufruct assets	-38.86%25.28M	13.39%29.17M	157.62%33.43M	118.06%37.2M	133.74%41.36M	20.98%25.73M	-49.21%12.98M	-43.13%17.06M	-20.24%17.69M	107.53%21.27M
Total non current assets	5.56%2.4B	5.05%2.33B	6.14%2.3B	9.55%2.31B	17.15%2.27B	20.17%2.22B	25.33%2.16B	23.57%2.11B	21.83%1.94B	17.01%1.85B
Total assets	-6.03%14.89B	11.84%15.17B	34.75%15.44B	61.14%16.06B	68.31%15.85B	59.42%13.57B	43.65%11.46B	27.13%9.97B	25.06%9.41B	17.33%8.51B
Liabilities
Current liabilities
Short term loan	82.21%681.6M	14.30%399.28M	3.73%336.81M	34.85%376.98M	53.73%374.08M	12.41%349.34M	30.10%324.68M	42.96%279.55M	-17.32%243.33M	-8.99%310.78M
Transactional financial liabilities	-34.20%1.03M	----	-99.93%3.81K	----	-87.45%1.56M	245.83%13.02M	697.15%5.75M	409.43%7.68M	985.84%12.43M	187.22%3.76M
Notes payable and accounts payable	-8.73%6.01B	17.29%6.42B	57.66%6.31B	77.26%6.54B	118.66%6.59B	107.99%5.48B	65.28%4B	48.01%3.69B	35.72%3.01B	34.92%2.63B
-Notes payable	-21.09%1.78B	27.09%2.21B	37.27%2.17B	57.78%2.17B	114.24%2.26B	70.26%1.74B	79.13%1.58B	47.97%1.37B	30.93%1.06B	62.94%1.02B
-Accounts payable	-2.27%4.23B	12.73%4.22B	71.00%4.14B	88.83%4.37B	121.04%4.33B	131.84%3.74B	57.32%2.42B	48.03%2.31B	38.45%1.96B	21.69%1.61B
Contract liabilities	-28.40%2.49B	19.80%2.94B	30.53%3.28B	124.68%3.69B	88.84%3.48B	79.74%2.45B	87.83%2.51B	23.70%1.64B	48.69%1.84B	18.38%1.36B
Salaries payable	30.50%132.97M	35.36%109.2M	41.85%82.73M	66.45%144.15M	56.13%101.9M	42.73%80.67M	18.59%58.32M	23.89%86.6M	26.11%65.27M	26.54%56.52M
Taxs payable	169.25%60.01M	-47.91%22.83M	28.92%76.99M	-30.52%29.36M	-11.96%22.29M	32.34%43.83M	52.33%59.72M	161.43%42.26M	80.88%25.31M	61.73%33.12M
Other payable (including interest and dividends)	-23.93%105.98M	-0.29%108.07M	-10.66%102.46M	74.00%86.24M	124.07%139.32M	5.23%108.38M	218.51%114.68M	21.84%49.56M	72.87%62.18M	120.22%103M
-Interest payable	2.70%569.31K	-97.28%32.53K	-97.94%22.13K	831.42%113.63K	-60.57%554.32K	41.96%1.19M	--1.07M	-53.61%12.2K	70.65%1.41M	50.76%841.55K
-Dividend payable	0.00%928.55K	0.00%928.55K	0.00%928.55K	0.00%928.55K	0.00%928.55K	0.00%928.55K	--928.55K	0.00%928.55K	0.00%928.55K	0.00%928.55K
-Other payable	-24.20%104.48M	0.80%107.11M	-9.92%101.5M	75.22%85.2M	130.33%137.84M	4.97%106.26M	--112.68M	22.40%48.62M	74.90%59.84M	123.54%101.23M
Non current liabilities due within one year	191.56%19.86M	1,408.41%102.75M	--215M	1,654.89%216.4M	-68.03%6.81M	-95.81%6.81M	----	-92.13%12.33M	-85.80%21.31M	103.27%162.62M
Other current liabilities	-44.88%487.4M	-30.72%458.06M	7.07%532.81M	109.12%801.33M	110.42%884.32M	63.25%661.21M	14.72%497.65M	2.72%383.2M	13.17%420.27M	1.97%405.03M
Total current liabilities	-13.83%9.99B	14.89%10.56B	44.36%10.94B	91.91%11.89B	103.28%11.6B	81.22%9.19B	59.42%7.58B	32.50%6.19B	30.33%5.71B	25.68%5.07B
Current liabilities
Long term loan	35.27%638.76M	-17.28%557.13M	32.07%535.72M	-3.67%360.12M	17.77%472.22M	250.56%673.5M	179.31%405.64M	208.89%373.84M	557.50%400.98M	12.78%192.12M
Long term account payable	----	0.00%11.58M	----	----	----	--11.58M	----	--0	----	--0
Specific account payable	----	----	----	----	----	----	----	0.00%11.58M	----	0.00%11.58M
Deferred tax liabilities	346.50%5.29M	304.32%5.3M	351.96%6.52M	55.57%6.53M	-41.37%1.18M	-44.59%1.31M	-48.07%1.44M	35.03%4.2M	-55.73%2.02M	-59.55%2.37M
Long term deferred income	-5.67%15.44M	-5.59%15.68M	-5.51%15.91M	-5.44%16.14M	-5.36%16.37M	-5.29%16.6M	-5.22%16.84M	-5.16%17.07M	-5.09%17.3M	-5.03%17.53M
Lease liabilities	-75.85%8.45M	-44.48%11.35M	1.53%14.42M	179.88%14.94M	116.83%34.99M	9.11%20.44M	-34.51%14.2M	-77.74%5.34M	-28.10%16.14M	105.92%18.73M
Total non current liabilities	26.70%679.52M	-16.92%601.03M	29.90%584.14M	-0.66%409.31M	19.72%536.34M	198.54%723.43M	125.94%449.7M	131.87%412.02M	280.33%448.01M	12.53%242.33M
Total liabilities	-12.04%10.67B	12.57%11.16B	43.55%11.52B	86.14%12.29B	97.19%12.13B	86.57%9.92B	62.09%8.03B	36.14%6.61B	36.88%6.15B	25.01%5.31B
Shareholders equity
Paid-in capital	0.00%622.87M	0.00%622.87M	0.00%622.87M	0.00%622.87M	0.00%622.87M	0.00%622.87M	0.00%622.87M	0.00%622.87M	0.00%622.87M	0.00%622.87M
Capital reserve funds	-0.24%2.06B	0.31%2.06B	0.41%2.06B	0.62%2.06B	0.83%2.06B	1.04%2.06B	0.14%2.06B	-0.17%2.05B	-0.48%2.04B	-0.79%2.04B
Surplus reserve funds	3.56%190.55M	3.56%190.55M	3.56%190.55M	3.56%190.55M	0.00%183.99M	0.00%183.99M	0.00%183.99M	0.00%183.99M	0.00%183.99M	0.00%183.99M
Retained profit	51.67%1.18B	40.48%1.01B	74.84%927.12M	67.09%796.99M	106.17%775.32M	123.36%721.18M	154.92%530.27M	172.62%476.98M	116.09%376.06M	128.28%322.87M
Less:Treasury stock	----	0.00%24.77M	0.00%24.77M	0.00%24.77M	301.58%24.77M	301.58%24.77M	-66.20%24.77M	-66.20%24.77M	-91.58%6.17M	-91.58%6.17M
Other composite income	79.87%-2.53M	68.80%-3.75M	65.34%-3.8M	81.58%-2.08M	18.24%-12.55M	15.94%-12.01M	18.97%-10.97M	21.84%-11.27M	-4,148.72%-15.35M	-8,013.76%-14.28M
Shareholders equity without minority interests	12.12%4.04B	8.82%3.86B	12.48%3.78B	10.57%3.65B	12.50%3.6B	12.82%3.55B	12.62%3.36B	11.88%3.3B	8.25%3.2B	7.45%3.15B
Minority interests	65.19%174.01M	46.09%147.23M	89.93%142.11M	86.51%120.17M	87.92%105.34M	105.90%100.78M	69.80%74.82M	57.67%64.43M	-22.12%56.06M	-33.50%48.95M
Total shareholder equity	13.63%4.22B	9.85%4.01B	14.17%3.92B	12.02%3.77B	13.79%3.71B	14.24%3.65B	13.45%3.43B	12.51%3.36B	7.53%3.26B	6.45%3.19B
Total liabilityies and equity	-6.03%14.89B	11.84%15.17B	34.75%15.44B	61.14%16.06B	68.31%15.85B	59.42%13.57B	43.65%11.46B	27.13%9.97B	25.06%9.41B	17.33%8.51B
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion	--	--
Auditor	--	--	--	Zhongqin Wanxin Certified Public Accountants Co., Ltd. (Special General Partnership)	--	--	--	Zhongqin Wanxin Certified Public Accountants Co., Ltd. (Special General Partnership)	--	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Symbol Price % Chg

Zhejiang Zoenn Design

300901

14.86 +20.03%

Zhejiang Meorient Commerce & Exhibition Inc.

300795

22.36 +20.02%

Fujian Zitian Media Technology