CN Stock MarketDetailed Quotes

000821 J.S. Corrugating Machinery

Watchlist
  • 14.52
  • -0.17-1.16%
Not Open Nov 7 15:00 CST
9.04BMarket Cap19.21P/E (TTM)

J.S. Corrugating Machinery Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
34.43%6.66B
17.08%3.99B
53.12%2.03B
48.20%7.21B
59.40%4.95B
48.70%3.41B
28.01%1.33B
19.14%4.87B
14.32%3.11B
17.23%2.29B
Operating revenue
34.43%6.66B
17.08%3.99B
53.12%2.03B
48.20%7.21B
59.40%4.95B
48.70%3.41B
28.01%1.33B
19.14%4.87B
14.32%3.11B
17.23%2.29B
Other operating revenue
----
-0.12%28.74M
----
31.99%65.87M
----
-4.95%28.77M
----
-0.94%49.91M
----
34.38%30.27M
Total operating cost
34.79%6.18B
20.60%3.71B
48.26%1.87B
50.41%6.74B
60.27%4.58B
45.60%3.08B
25.84%1.26B
14.93%4.48B
11.00%2.86B
15.55%2.11B
Operating cost
37.70%5.39B
19.05%3.21B
53.13%1.63B
49.11%5.7B
59.89%3.92B
46.85%2.69B
23.97%1.07B
16.41%3.82B
13.06%2.45B
18.24%1.83B
Operating tax surcharges
28.15%28.82M
-5.45%15.61M
-38.37%5.39M
54.23%33.67M
44.27%22.49M
39.19%16.51M
21.56%8.75M
10.03%21.83M
-3.74%15.59M
-1.95%11.86M
Operating expense
14.02%202.75M
18.44%131.11M
45.27%61.21M
55.40%250.43M
49.94%177.82M
52.17%110.69M
60.22%42.13M
12.84%161.15M
17.92%118.59M
10.28%72.74M
Administration expense
12.63%242.71M
17.85%165.17M
16.61%78.78M
32.87%317.51M
30.32%215.49M
24.59%140.15M
26.66%67.56M
13.34%238.96M
21.03%165.36M
21.38%112.49M
Financial expense
69.39%-9.31M
29.19%-32.94M
-239.38%-13.04M
35.49%-19.08M
37.18%-30.43M
-95.54%-46.52M
35.25%9.36M
-162.43%-29.57M
-281.89%-48.44M
-211.02%-23.79M
-Interest expense (Financial expense)
12.36%33.83M
31.51%20.58M
114.35%9.52M
45.44%42.32M
23.74%30.11M
1.13%15.65M
-41.82%4.44M
-9.14%29.1M
-0.65%24.34M
-8.45%15.47M
-Interest Income (Financial expense)
-114.92%-59.52M
-88.84%-39.22M
-86.74%-20.29M
-134.58%-36.4M
-119.63%-27.69M
-234.92%-20.77M
-164.81%-10.87M
-191.30%-15.52M
-247.53%-12.61M
-248.02%-6.2M
Research and development
13.55%317.76M
38.66%223.49M
55.89%105.16M
71.96%457.44M
76.91%279.84M
53.81%161.18M
38.74%67.46M
36.93%266.01M
22.62%158.18M
23.88%104.79M
Credit Impairment Loss
-20.98%-31.15M
26.41%-19.15M
-32.35%-7.3M
-40.52%-60.27M
-140.84%-25.75M
-71.58%-26.02M
24.45%-5.51M
40.44%-42.89M
10.76%-10.69M
-39.52%-15.17M
Asset Impairment Loss
-69.84%-7.82M
-66.07%-7.75M
--0
-194.33%-55.27M
-57.19%-4.61M
-38.50%-4.67M
--0
-3.82%-18.78M
38.36%-2.93M
29.09%-3.37M
Other net revenue
2,788.34%50.5M
350.35%43.98M
94.07%10.4M
-180.47%-35.83M
-68.54%1.75M
-11,087.51%-17.57M
-7.43%5.36M
62.67%-12.77M
-61.29%5.56M
41.68%-157.02K
Fair value change income
-1,408.42%-1.26M
105.69%534.98K
10.33%454.9K
119.56%1.21M
99.25%-83.4K
-92.43%-9.41M
112.57%412.32K
40.94%-6.2M
-6.59%-11.08M
-5,420.62%-4.89M
Invest income
315.13%9.84M
68.10%5.67M
1.64%3.28M
-168.31%-6.72M
-109.63%-4.57M
-41.96%3.38M
-50.77%3.23M
-63.95%9.84M
-115.22%-2.18M
106.34%5.82M
-Including: Investment income associates
-6.18%4.99M
18.06%3.54M
53.06%1.43M
-52.16%3.45M
385.32%5.32M
-9.57%3M
-48.53%935.94K
6.70%7.22M
-151.85%-1.86M
56.09%3.32M
Asset deal income
19.34%841.17K
178.65%630.74K
-85.86%34.4K
60.63%1.8M
-37.22%704.87K
-75.51%226.35K
1,270.62%243.35K
-35.95%1.12M
175.20%1.12M
131.01%924.3K
Other revenue
122.02%80.05M
238.26%64.04M
99.31%13.93M
89.02%83.41M
15.13%36.05M
14.54%18.93M
-28.89%6.99M
18.22%44.13M
17.11%31.32M
35.21%16.53M
Operating profit
42.82%534.35M
3.20%323.85M
143.53%170.99M
17.12%437.93M
46.82%374.15M
75.62%313.8M
78.14%70.22M
145.07%373.92M
61.69%254.83M
41.69%178.69M
Add:Non operating Income
-16.08%2.12M
-34.83%1.29M
-46.59%875.96K
-1.77%5.48M
78.29%2.52M
104.24%1.97M
-13.04%1.64M
93.26%5.58M
-31.16%1.41M
108.18%966.41K
Less:Non operating expense
-38.44%1.87M
46.80%1.39M
1,058.04%809.99K
123.45%6.75M
17.84%3.05M
-59.72%943.82K
-87.85%69.95K
-84.97%3.02M
9.51%2.58M
43.68%2.34M
Total profit
43.08%534.59M
2.83%323.75M
138.29%171.06M
15.99%436.66M
47.29%373.62M
77.56%314.83M
76.27%71.79M
178.11%376.48M
61.26%253.66M
41.91%177.31M
Less:Income tax cost
14.61%38.27M
-48.35%17.04M
79.27%15.45M
-10.13%43.5M
-4.13%33.39M
54.74%32.99M
92.39%8.62M
191.79%48.41M
128.23%34.82M
65.93%21.32M
Net profit
45.88%496.33M
8.83%306.71M
146.35%155.61M
19.84%393.16M
55.48%340.24M
80.68%281.84M
74.27%63.17M
176.20%328.07M
54.07%218.83M
39.16%155.99M
Net profit from continuing operation
45.88%496.33M
8.83%306.71M
146.35%155.61M
19.84%393.16M
55.48%340.24M
80.68%281.84M
74.27%63.17M
176.20%328.07M
54.07%218.83M
39.16%155.99M
Less:Minority Profit
51.57%63.37M
-2.56%36.6M
160.11%25.48M
116.87%56.64M
135.71%41.81M
364.81%37.56M
206.42%9.79M
196.53%26.12M
858.32%17.74M
3,849.94%8.08M
Net profit of parent company owners
45.08%432.95M
10.58%270.12M
143.82%130.13M
11.45%336.52M
48.40%298.43M
65.16%244.28M
61.49%53.37M
107.05%301.95M
39.28%201.1M
31.70%147.91M
Earning per share
Basic earning per share
45.83%0.7
10.26%0.43
133.33%0.21
10.20%0.54
50.00%0.48
62.50%0.39
80.00%0.09
88.46%0.49
23.08%0.32
14.29%0.24
Diluted earning per share
45.83%0.7
10.26%0.43
133.33%0.21
10.20%0.54
50.00%0.48
62.50%0.39
80.00%0.09
88.46%0.49
23.08%0.32
14.29%0.24
Other composite income
64.91%-451.22K
-124.86%-1.67M
-683.42%-1.73M
-124.12%-759.44K
-37.35%-1.29M
-674.49%-743.5K
-66.22%296.12K
115.75%3.15M
10.26%-936.13K
115.08%129.42K
Other composite income of parent company owners
64.84%-451.69K
-125.14%-1.67M
-683.54%-1.73M
-124.11%-759.09K
-37.30%-1.28M
-674.50%-742.39K
-66.22%296K
120.85%3.15M
10.32%-935.76K
115.06%129.22K
Other composite income of minority owners
148.53%477.33
60.11%-444.01
-380.84%-332.99
-192.08%-351.72
-163.59%-983.55
-670.82%-1.11K
-76.53%118.57
100.01%381.98
-250.59%-373.14
183.58%195.02
Total composite income
46.30%495.88M
8.52%305.04M
142.48%153.88M
18.47%392.4M
55.55%338.95M
80.05%281.09M
70.96%63.46M
235.30%331.22M
54.54%217.9M
40.35%156.12M
Total composite income of parent company owners
45.55%432.5M
10.23%268.45M
139.26%128.4M
10.05%335.76M
48.45%297.14M
64.51%243.54M
58.19%53.67M
133.37%305.1M
39.64%200.16M
32.83%148.04M
Total composite income of minority owners
51.58%63.37M
-2.55%36.6M
160.11%25.48M
116.87%56.64M
135.71%41.81M
364.78%37.56M
206.37%9.8M
181.73%26.12M
858.39%17.74M
3,851.23%8.08M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Zhongqin Wanxin Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
Zhongqin Wanxin Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 34.43%6.66B17.08%3.99B53.12%2.03B48.20%7.21B59.40%4.95B48.70%3.41B28.01%1.33B19.14%4.87B14.32%3.11B17.23%2.29B
Operating revenue 34.43%6.66B17.08%3.99B53.12%2.03B48.20%7.21B59.40%4.95B48.70%3.41B28.01%1.33B19.14%4.87B14.32%3.11B17.23%2.29B
Other operating revenue -----0.12%28.74M----31.99%65.87M-----4.95%28.77M-----0.94%49.91M----34.38%30.27M
Total operating cost 34.79%6.18B20.60%3.71B48.26%1.87B50.41%6.74B60.27%4.58B45.60%3.08B25.84%1.26B14.93%4.48B11.00%2.86B15.55%2.11B
Operating cost 37.70%5.39B19.05%3.21B53.13%1.63B49.11%5.7B59.89%3.92B46.85%2.69B23.97%1.07B16.41%3.82B13.06%2.45B18.24%1.83B
Operating tax surcharges 28.15%28.82M-5.45%15.61M-38.37%5.39M54.23%33.67M44.27%22.49M39.19%16.51M21.56%8.75M10.03%21.83M-3.74%15.59M-1.95%11.86M
Operating expense 14.02%202.75M18.44%131.11M45.27%61.21M55.40%250.43M49.94%177.82M52.17%110.69M60.22%42.13M12.84%161.15M17.92%118.59M10.28%72.74M
Administration expense 12.63%242.71M17.85%165.17M16.61%78.78M32.87%317.51M30.32%215.49M24.59%140.15M26.66%67.56M13.34%238.96M21.03%165.36M21.38%112.49M
Financial expense 69.39%-9.31M29.19%-32.94M-239.38%-13.04M35.49%-19.08M37.18%-30.43M-95.54%-46.52M35.25%9.36M-162.43%-29.57M-281.89%-48.44M-211.02%-23.79M
-Interest expense (Financial expense) 12.36%33.83M31.51%20.58M114.35%9.52M45.44%42.32M23.74%30.11M1.13%15.65M-41.82%4.44M-9.14%29.1M-0.65%24.34M-8.45%15.47M
-Interest Income (Financial expense) -114.92%-59.52M-88.84%-39.22M-86.74%-20.29M-134.58%-36.4M-119.63%-27.69M-234.92%-20.77M-164.81%-10.87M-191.30%-15.52M-247.53%-12.61M-248.02%-6.2M
Research and development 13.55%317.76M38.66%223.49M55.89%105.16M71.96%457.44M76.91%279.84M53.81%161.18M38.74%67.46M36.93%266.01M22.62%158.18M23.88%104.79M
Credit Impairment Loss -20.98%-31.15M26.41%-19.15M-32.35%-7.3M-40.52%-60.27M-140.84%-25.75M-71.58%-26.02M24.45%-5.51M40.44%-42.89M10.76%-10.69M-39.52%-15.17M
Asset Impairment Loss -69.84%-7.82M-66.07%-7.75M--0-194.33%-55.27M-57.19%-4.61M-38.50%-4.67M--0-3.82%-18.78M38.36%-2.93M29.09%-3.37M
Other net revenue 2,788.34%50.5M350.35%43.98M94.07%10.4M-180.47%-35.83M-68.54%1.75M-11,087.51%-17.57M-7.43%5.36M62.67%-12.77M-61.29%5.56M41.68%-157.02K
Fair value change income -1,408.42%-1.26M105.69%534.98K10.33%454.9K119.56%1.21M99.25%-83.4K-92.43%-9.41M112.57%412.32K40.94%-6.2M-6.59%-11.08M-5,420.62%-4.89M
Invest income 315.13%9.84M68.10%5.67M1.64%3.28M-168.31%-6.72M-109.63%-4.57M-41.96%3.38M-50.77%3.23M-63.95%9.84M-115.22%-2.18M106.34%5.82M
-Including: Investment income associates -6.18%4.99M18.06%3.54M53.06%1.43M-52.16%3.45M385.32%5.32M-9.57%3M-48.53%935.94K6.70%7.22M-151.85%-1.86M56.09%3.32M
Asset deal income 19.34%841.17K178.65%630.74K-85.86%34.4K60.63%1.8M-37.22%704.87K-75.51%226.35K1,270.62%243.35K-35.95%1.12M175.20%1.12M131.01%924.3K
Other revenue 122.02%80.05M238.26%64.04M99.31%13.93M89.02%83.41M15.13%36.05M14.54%18.93M-28.89%6.99M18.22%44.13M17.11%31.32M35.21%16.53M
Operating profit 42.82%534.35M3.20%323.85M143.53%170.99M17.12%437.93M46.82%374.15M75.62%313.8M78.14%70.22M145.07%373.92M61.69%254.83M41.69%178.69M
Add:Non operating Income -16.08%2.12M-34.83%1.29M-46.59%875.96K-1.77%5.48M78.29%2.52M104.24%1.97M-13.04%1.64M93.26%5.58M-31.16%1.41M108.18%966.41K
Less:Non operating expense -38.44%1.87M46.80%1.39M1,058.04%809.99K123.45%6.75M17.84%3.05M-59.72%943.82K-87.85%69.95K-84.97%3.02M9.51%2.58M43.68%2.34M
Total profit 43.08%534.59M2.83%323.75M138.29%171.06M15.99%436.66M47.29%373.62M77.56%314.83M76.27%71.79M178.11%376.48M61.26%253.66M41.91%177.31M
Less:Income tax cost 14.61%38.27M-48.35%17.04M79.27%15.45M-10.13%43.5M-4.13%33.39M54.74%32.99M92.39%8.62M191.79%48.41M128.23%34.82M65.93%21.32M
Net profit 45.88%496.33M8.83%306.71M146.35%155.61M19.84%393.16M55.48%340.24M80.68%281.84M74.27%63.17M176.20%328.07M54.07%218.83M39.16%155.99M
Net profit from continuing operation 45.88%496.33M8.83%306.71M146.35%155.61M19.84%393.16M55.48%340.24M80.68%281.84M74.27%63.17M176.20%328.07M54.07%218.83M39.16%155.99M
Less:Minority Profit 51.57%63.37M-2.56%36.6M160.11%25.48M116.87%56.64M135.71%41.81M364.81%37.56M206.42%9.79M196.53%26.12M858.32%17.74M3,849.94%8.08M
Net profit of parent company owners 45.08%432.95M10.58%270.12M143.82%130.13M11.45%336.52M48.40%298.43M65.16%244.28M61.49%53.37M107.05%301.95M39.28%201.1M31.70%147.91M
Earning per share
Basic earning per share 45.83%0.710.26%0.43133.33%0.2110.20%0.5450.00%0.4862.50%0.3980.00%0.0988.46%0.4923.08%0.3214.29%0.24
Diluted earning per share 45.83%0.710.26%0.43133.33%0.2110.20%0.5450.00%0.4862.50%0.3980.00%0.0988.46%0.4923.08%0.3214.29%0.24
Other composite income 64.91%-451.22K-124.86%-1.67M-683.42%-1.73M-124.12%-759.44K-37.35%-1.29M-674.49%-743.5K-66.22%296.12K115.75%3.15M10.26%-936.13K115.08%129.42K
Other composite income of parent company owners 64.84%-451.69K-125.14%-1.67M-683.54%-1.73M-124.11%-759.09K-37.30%-1.28M-674.50%-742.39K-66.22%296K120.85%3.15M10.32%-935.76K115.06%129.22K
Other composite income of minority owners 148.53%477.3360.11%-444.01-380.84%-332.99-192.08%-351.72-163.59%-983.55-670.82%-1.11K-76.53%118.57100.01%381.98-250.59%-373.14183.58%195.02
Total composite income 46.30%495.88M8.52%305.04M142.48%153.88M18.47%392.4M55.55%338.95M80.05%281.09M70.96%63.46M235.30%331.22M54.54%217.9M40.35%156.12M
Total composite income of parent company owners 45.55%432.5M10.23%268.45M139.26%128.4M10.05%335.76M48.45%297.14M64.51%243.54M58.19%53.67M133.37%305.1M39.64%200.16M32.83%148.04M
Total composite income of minority owners 51.58%63.37M-2.55%36.6M160.11%25.48M116.87%56.64M135.71%41.81M364.78%37.56M206.37%9.8M181.73%26.12M858.39%17.74M3,851.23%8.08M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Zhongqin Wanxin Certified Public Accountants Co., Ltd. (Special General Partnership)------Zhongqin Wanxin Certified Public Accountants Co., Ltd. (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data