(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -80.62%124.08M | -76.10%165.75M | -55.48%342.85M | -47.96%625.13M | -42.14%640.34M | -55.54%693.41M | -48.73%770.13M | -34.29%1.2B | -33.96%1.11B | -29.06%1.56B |
Notes receivable and accounts receivable | 62.14%64.22M | 76.16%69.05M | 41.67%68.11M | 50.09%67.42M | -72.30%39.61M | -23.45%39.2M | -65.52%48.07M | -57.57%44.92M | 25.69%143.02M | 41.51%51.2M |
-Notes receivable | --67.54K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | 61.96%64.16M | 76.16%69.05M | 41.67%68.11M | 50.09%67.42M | -72.30%39.61M | -23.45%39.2M | -65.52%48.07M | -57.57%44.92M | 30.14%143.02M | 42.48%51.2M |
Other receivables (including interest and dividends) | -23.84%241.17M | -8.79%283.42M | -4.00%294.52M | -66.86%302.71M | -72.91%316.67M | -74.99%310.74M | -77.74%306.79M | -29.15%913.3M | -12.48%1.17B | -13.75%1.24B |
-Dividend receivable | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 |
-Accrued interest receivable | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 |
-Other receivable | ---- | -8.79%283.42M | ---- | ---- | --316.67M | -74.99%310.74M | --306.79M | -29.15%913.3M | ---- | -13.43%1.24B |
Contractual assets | ---- | ---- | ---- | ---- | -63.39%1.91M | -86.81%1.91M | -78.03%1.91M | -85.56%1.91M | -89.75%5.22M | -69.43%14.48M |
Advance payment | -56.07%14.51M | -56.80%11.94M | -68.73%7.75M | -49.98%7.9M | 108.28%33.03M | 92.61%27.65M | 115.19%24.8M | 37.02%15.79M | -86.65%15.86M | -79.32%14.36M |
Inventories | -55.34%1.68B | -57.94%1.92B | -58.09%1.91B | -68.67%2.22B | -54.40%3.76B | -46.76%4.57B | -49.66%4.57B | -28.31%7.09B | -30.06%8.24B | -25.31%8.59B |
Receivable financing | 4,490.63%407.58K | 53.00%121.02K | -17.68%292K | --70K | --8.88K | --79.1K | --354.7K | --0 | ---- | --0 |
Assets held for sale | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 |
Non-current assets due within one year | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 |
Other current assets | -27.22%361.09M | -31.66%394.85M | -31.41%422.1M | -46.24%425.32M | -39.49%496.14M | -29.23%577.8M | -42.14%615.41M | -26.79%791.1M | -24.98%819.93M | -27.08%816.4M |
Total current assets | -53.01%2.48B | -54.23%2.85B | -51.86%3.05B | -63.71%3.65B | -54.04%5.28B | -49.35%6.22B | -51.92%6.33B | -29.26%10.05B | -28.88%11.5B | -25.32%12.29B |
Non Current assets | ||||||||||
Other equity investment | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 |
Other non-current financial assets | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 |
Investment real estate | -39.30%14M | -6.36%21.86M | -19.27%22.4M | -20.11%22.29M | -24.32%23.07M | -23.54%23.34M | -9.27%27.74M | -8.89%27.9M | 467.36%30.48M | 463.11%30.53M |
Long-term equity investment | 65.37%268.75M | 32.57%211.17M | 49.85%197.68M | --195.67M | --162.51M | 8,943.88%159.29M | 4,742.53%131.92M | --0 | ---- | -76.84%1.76M |
Long term receivable account | -11.98%22.54M | -25.36%23.14M | -23.20%23.41M | -42.04%23.07M | -41.84%25.61M | -35.99%31M | -44.50%30.49M | -28.80%39.81M | -33.18%44.04M | 21.14%48.43M |
Fixed assets | ---- | 2.05%138.68M | ---- | ---- | ---- | -6.61%135.89M | ---- | -6.29%140.65M | ---- | -6.01%145.51M |
Constru in process | ---- | -88.42%1M | ---- | ---- | ---- | 14.88%8.68M | ---- | 110.75%1.08M | ---- | 736.35%7.56M |
Intangible assets | -4.52%92.19M | -4.74%93.02M | -4.74%94.09M | -4.46%95.38M | -4.01%96.56M | -3.97%97.64M | -3.94%98.78M | -3.98%99.84M | 17.11%100.59M | 17.08%101.68M |
Development expenditure | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 |
Goodwill | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 |
Long deferred expense | 67.88%2.45M | -29.08%1.15M | -38.32%1.22M | -20.84%1.29M | -8.77%1.46M | -17.67%1.62M | -12.99%1.98M | -37.51%1.63M | -65.08%1.6M | -61.33%1.97M |
Deferred tax assets | -24.77%106.65M | -48.47%106.82M | -35.21%111.29M | -66.27%111.2M | -56.63%141.76M | -43.67%207.3M | -2.99%171.77M | 50.39%329.68M | 61.67%326.84M | 100.68%368.04M |
Other non current assets | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 |
Total non current assets | 7.83%643.89M | -10.22%596.84M | -2.33%592.12M | -7.44%592.9M | -7.96%597.11M | -5.77%664.76M | 16.84%606.27M | 13.32%640.59M | -9.73%648.73M | 45.50%705.48M |
Total assets | -46.83%3.13B | -49.98%3.45B | -47.53%3.64B | -60.34%4.24B | -51.58%5.88B | -46.99%6.89B | -49.31%6.94B | -27.63%10.7B | -28.06%12.14B | -23.30%12.99B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -47.36%33.18M | -55.29%28.18M | -37.36%39.44M | -62.52%63.05M | -73.08%63.04M | -74.09%63.04M | -63.15%62.97M | 81.43%168.24M | 84.97%234.16M | 21.68%243.27M |
Notes payable and accounts payable | -23.85%819.67M | -4.27%1.09B | -18.49%1.01B | -39.44%1.08B | -44.65%1.08B | -44.74%1.13B | -41.64%1.23B | -23.34%1.79B | -4.24%1.94B | 25.15%2.05B |
-Notes payable | ---- | ---- | ---- | -98.48%1.68M | -67.25%56M | -70.64%74.4M | -60.86%110.54M | -55.05%110.57M | -26.51%170.97M | 19.02%253.39M |
-Accounts payable | -19.67%819.67M | 2.46%1.09B | -10.48%1.01B | -35.56%1.08B | -42.47%1.02B | -41.09%1.06B | -38.68%1.12B | -19.60%1.68B | -1.36%1.77B | 26.07%1.8B |
Contract liabilities | -87.61%196.39M | -93.23%179.5M | -87.95%318.79M | -88.61%592.9M | -75.08%1.59B | -59.92%2.65B | -61.86%2.65B | -31.90%5.21B | -25.30%6.36B | -18.25%6.62B |
Advance receipts | 366.02%49.12M | 461.04%52.09M | 103.00%50.01M | 18.59%53.72M | -71.05%10.54M | -73.76%9.28M | -33.56%24.64M | -14.26%45.3M | -55.35%36.41M | -63.14%35.39M |
Salaries payable | -26.13%4.98M | -44.65%5.75M | -69.73%3.05M | -38.75%7.51M | -33.65%6.74M | -6.16%10.4M | -18.19%10.09M | -57.02%12.26M | -48.29%10.15M | -39.66%11.08M |
Taxs payable | -26.74%103.75M | -5.46%120.76M | 27.32%164.02M | 19.32%162.18M | -16.21%141.62M | -41.38%127.73M | -57.96%128.82M | -19.20%135.92M | 15.55%169.02M | 38.97%217.9M |
Other payable (including interest and dividends) | -7.69%712.79M | -7.54%658.39M | 20.18%660.16M | 86.81%629.78M | 212.29%772.18M | 86.28%712.11M | 87.22%549.3M | -13.82%337.13M | -39.16%247.26M | 30.03%382.27M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Other payable | ---- | -7.54%658.39M | ---- | ---- | ---- | 86.28%712.11M | ---- | -13.82%337.13M | ---- | 30.03%382.27M |
Hold and for sell liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Non current liabilities due within one year | -66.12%241.21M | -61.68%282.51M | 26.98%366.27M | 54.98%576.76M | 140.69%711.88M | 88.74%737.18M | -22.02%288.45M | 14.33%372.16M | -62.07%295.77M | -57.60%390.58M |
Other current liabilities | -86.00%21.38M | -89.63%20.31M | -78.74%42.04M | -82.74%69.16M | -67.60%152.77M | -63.20%195.81M | -61.98%197.77M | -36.72%400.78M | -41.30%471.57M | -29.24%532.08M |
Total current liabilities | -51.72%2.18B | -56.88%2.43B | -48.46%2.65B | -61.75%3.24B | -53.73%4.52B | -46.17%5.64B | -52.22%5.14B | -27.45%8.47B | -24.32%9.77B | -13.89%10.48B |
Current liabilities | ||||||||||
Long term loan | 53.54%95.2M | 53.39%95.2M | -82.99%95.25M | -82.95%95.25M | -89.72%62M | -90.75%62.06M | -38.63%559.85M | -46.69%558.5M | -35.56%603.19M | -60.68%670.65M |
Bonds payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Perpetual Debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Long term account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,020.70%121.42M | ---- | ---- |
Long term salaries pay | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Estimate liabilities | --5.87M | --5.87M | --6.28M | --6.57M | --0 | --0 | --0 | --0 | ---- | --0 |
Deferred tax liabilities | -28.87%6.55M | -63.70%6.55M | -63.38%6.58M | -90.63%6.65M | -91.67%9.2M | -81.10%18.03M | -57.48%17.97M | 26.32%70.98M | 22.12%110.49M | 3.13%95.43M |
Long term deferred income | -87.14%8.18M | -86.81%8.43M | -86.47%8.67M | -86.14%8.92M | -1.52%63.62M | -1.52%63.87M | -1.51%64.11M | -1.50%64.36M | -1.50%64.6M | -1.49%64.85M |
Lease liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Other non current liabilities | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 |
Total non current liabilities | -10.50%120.67M | -19.40%116.04M | -81.81%116.78M | -85.60%117.38M | -82.68%134.82M | -82.67%143.96M | -37.38%641.94M | -30.91%815.26M | -29.77%778.28M | -55.93%830.93M |
Total liabilities | -50.53%2.3B | -55.94%2.55B | -52.16%2.77B | -63.84%3.36B | -55.87%4.66B | -48.86%5.78B | -50.93%5.78B | -27.77%9.28B | -24.75%10.55B | -19.53%11.31B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B |
Other equity instruments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Equity of prefer stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Equity of Perpetual debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Capital reserve funds | 0.00%248.35M | 0.00%248.35M | 0.00%248.35M | 0.00%248.35M | -0.06%248.35M | -0.06%248.35M | -3.25%248.35M | -3.25%248.35M | -3.19%248.49M | -3.19%248.49M |
Surplus reserve funds | 0.00%41.31M | 0.00%41.31M | 0.00%41.31M | 0.00%41.31M | 0.00%41.31M | 0.00%41.31M | 0.00%41.31M | 0.00%41.31M | 0.00%41.31M | 0.00%41.31M |
Retained profit | -95.10%-715.48M | -47.27%-699.74M | -67.80%-718.02M | -67.74%-709.45M | 7.72%-366.73M | -33.46%-475.14M | -143.95%-427.89M | -118.75%-422.95M | -177.52%-397.41M | -164.82%-356.02M |
Other composite income | -87.93%130.55 | -87.93%130.55 | -87.93%130.55 | -87.93%130.55 | 0.00%1.08K | 0.00%1.08K | 0.00%1.08K | 0.00%1.08K | 0.00%1.08K | 0.00%1.08K |
Specific reserves | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Shareholders equity without minority interests | -34.08%674.64M | -24.55%690.38M | -30.15%672.1M | -29.62%680.67M | 3.08%1.02B | -11.53%914.98M | -21.33%962.23M | -19.74%967.17M | -48.05%992.84M | -46.90%1.03B |
Minority interests | -26.24%149.02M | 9.28%206.65M | 4.14%202.46M | -54.00%204.27M | -66.52%202.03M | -70.89%189.1M | -71.59%194.4M | -38.37%444.11M | -36.71%603.4M | -30.74%649.71M |
Total shareholder equity | -32.79%823.66M | -18.75%897.02M | -24.39%874.55M | -37.29%884.94M | -23.23%1.23B | -34.43%1.1B | -39.36%1.16B | -26.71%1.41B | -44.28%1.6B | -41.65%1.68B |
Total liabilityies and equity | -46.83%3.13B | -49.98%3.45B | -47.53%3.64B | -60.34%4.24B | -51.58%5.88B | -46.99%6.89B | -49.31%6.94B | -27.63%10.7B | -28.06%12.14B | -23.30%12.99B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data