(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -49.77%245M | -51.64%264.7M | -34.97%330.34M | -25.11%564.03M | -29.30%487.72M | -15.86%547.3M | -26.03%508M | -13.42%753.16M | -12.16%689.8M | -21.57%650.44M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --339.28K | --246.75K |
Notes receivable and accounts receivable | 17.92%492.28M | 18.85%469.42M | 18.25%450.53M | 10.34%430.98M | 5.73%417.47M | -7.41%394.99M | -4.54%381M | 40.30%390.59M | 39.98%394.85M | 50.14%426.6M |
-Notes receivable | -23.18%90.22M | -6.29%103.15M | 19.03%104.3M | -4.55%105.52M | 15.33%117.44M | -7.93%110.07M | -24.50%87.62M | 55.24%110.54M | 51.83%101.83M | 122.53%119.55M |
-Accounts receivable | 34.00%402.06M | 28.56%366.28M | 18.01%346.23M | 16.22%325.47M | 2.39%300.03M | -7.21%284.92M | 3.64%293.38M | 35.17%280.04M | 36.28%293.02M | 33.27%307.05M |
Other receivables (including interest and dividends) | -48.32%6.08M | -72.22%3.47M | -86.38%1.64M | -80.72%2.34M | -81.38%11.75M | -84.82%12.49M | -89.08%12.03M | -69.19%12.16M | 6.41%63.13M | 37.49%82.29M |
-Other receivable | ---- | -72.22%3.47M | ---- | ---- | ---- | -84.82%12.49M | ---- | -69.19%12.16M | ---- | 53.95%82.29M |
Advance payment | -15.76%69.13M | -18.88%64.49M | -35.07%57.19M | -43.60%38.18M | 27.23%82.07M | 20.40%79.5M | 24.76%88.08M | 38.67%67.7M | 16.11%64.5M | 61.76%66.03M |
Inventories | 16.00%242.67M | 17.26%238.51M | 24.44%251.8M | 13.14%224.19M | 8.41%209.2M | -0.88%203.4M | -3.50%202.35M | 1.01%198.15M | 12.70%192.98M | 25.69%205.2M |
Receivable financing | -27.15%39.29M | -17.17%37.46M | -23.89%76.97M | 50.85%58.07M | -24.86%53.93M | -31.85%45.22M | 78.56%101.14M | -32.13%38.49M | -19.32%71.77M | -29.04%66.35M |
Non-current assets due within one year | -50.61%86.33M | -57.19%75.14M | ---- | 193.20%176.33M | 16.41%174.77M | 17.56%175.5M | -74.57%30.09M | -31.25%60.14M | --150.13M | --149.29M |
Other current assets | 47.55%38.15M | 117.33%50.05M | -14.22%43.82M | -72.10%6.58M | -48.04%25.86M | -53.22%23.03M | 24.19%51.09M | 196.73%23.58M | 1,195.59%49.77M | 727.78%49.23M |
Total current assets | -16.67%1.22B | -18.78%1.2B | -11.76%1.21B | -2.80%1.5B | -12.79%1.46B | -12.63%1.48B | -18.83%1.37B | -2.58%1.54B | 15.97%1.68B | 14.82%1.7B |
Non Current assets | ||||||||||
Debt investment | -18.55%168.63M | -3.70%197.75M | -14.92%321.38M | -33.07%218.73M | -7.56%207.02M | -8.43%205.34M | 86.42%377.75M | 40.01%326.8M | --223.94M | --224.25M |
Other non-current financial assets | 4,958.70%92.61M | 4,758.84%92.73M | 80.43%3.52M | 29.31%2.61M | 10.94%1.83M | 14.45%1.91M | 23.52%1.95M | 33.10%2.02M | 35.92%1.65M | 30.88%1.67M |
Fixed assets | ---- | 25.97%1.58B | ---- | ---- | ---- | 38.98%1.26B | ---- | 41.17%1.31B | ---- | -8.62%904.37M |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 237.57%8.58M |
Constru in process | ---- | 81.00%621.67M | ---- | ---- | ---- | -26.72%343.47M | ---- | -47.67%159.88M | ---- | 342.43%468.7M |
Intangible assets | 7.96%165.13M | 22.44%166.14M | 10.78%151.31M | 10.60%152.07M | 10.52%152.95M | -2.59%135.69M | -2.56%136.59M | 19.84%137.49M | 20.00%138.4M | 20.05%139.3M |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Long deferred expense | 109.51%30.66M | 196.77%31.41M | 352.22%36.15M | 597.76%39.49M | 193.34%14.64M | 224.55%10.58M | 563.18%7.99M | 1,180.36%5.66M | 312.97%4.99M | 157.63%3.26M |
Deferred tax assets | -6.36%94.57M | -4.96%94.86M | -0.64%95.25M | 0.22%95.55M | 712.49%101M | 857.63%99.81M | 933.57%95.86M | 909.26%95.34M | 25.55%12.43M | 1.80%10.42M |
Usufruct assets | ---- | --594.75K | --732K | --869.25K | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | -60.00%32.22M | -70.96%30.63M | 129.13%176.45M | 72.75%174.55M | 10,109.21%80.55M | 13,267.81%105.47M | 10,936.87%77.01M | 1,174.15%101.04M | -99.80%789.02K | -99.80%789.02K |
Total non current assets | 25.10%2.86B | 30.56%2.82B | 21.29%2.73B | 20.30%2.57B | 19.14%2.28B | 22.59%2.16B | 32.53%2.25B | 28.10%2.14B | 6.44%1.92B | 8.52%1.76B |
Total assets | 8.79%4.08B | 10.49%4.02B | 8.77%3.95B | 10.61%4.07B | 4.24%3.75B | 5.31%3.64B | 6.91%3.63B | 13.15%3.68B | 10.69%3.59B | 11.52%3.46B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 942.29%125.22M | 295.83%100.98M | 316.77%61.78M | 4.86%55.72M | -70.00%12.01M | -36.27%25.51M | -50.60%14.82M | --53.14M | --40.04M | --40.03M |
Notes payable and accounts payable | 32.32%618.35M | 50.07%611.76M | 48.55%562.25M | 82.51%702.31M | 8.79%467.32M | 38.70%407.66M | 33.07%378.49M | 43.76%384.8M | 41.79%429.55M | 16.22%293.92M |
-Notes payable | -46.02%103.84M | 1.50%134.35M | 12.13%117.09M | 67.64%169.04M | 95.78%192.35M | 100.73%132.35M | 239.99%104.42M | 165.30%100.84M | 171.08%98.25M | 217.92%65.94M |
-Accounts payable | 87.12%514.51M | 73.41%477.41M | 62.42%445.15M | 87.79%533.26M | -17.00%274.96M | 20.76%275.3M | 8.02%274.07M | 23.65%283.96M | 24.22%331.29M | -1.80%227.98M |
Contract liabilities | -19.71%17.2M | -7.61%11.84M | 18.84%12.69M | 67.78%27.04M | 135.08%21.42M | 15.20%12.82M | -40.29%10.68M | 1.19%16.12M | -59.92%9.11M | -35.13%11.12M |
Salaries payable | 12.50%33.09M | 17.26%29.83M | 4.63%24.27M | 5.63%33.59M | 5.36%29.41M | 7.10%25.44M | 9.46%23.19M | 13.53%31.8M | 23.81%27.91M | 26.22%23.75M |
Taxs payable | -3.39%4.57M | 5.55%4.01M | 80.72%3.91M | -14.10%6.62M | -77.87%4.73M | -82.31%3.8M | -86.66%2.17M | 76.99%7.71M | 10.68%21.37M | -12.08%21.46M |
Other payable (including interest and dividends) | -35.44%22.81M | -7.71%23.58M | -10.31%25.28M | -23.26%23M | 23.77%35.33M | -43.55%25.55M | 9.23%28.18M | 32.97%29.97M | 7.45%28.55M | 91.13%45.26M |
-Other payable | ---- | -7.71%23.58M | ---- | ---- | ---- | -43.55%25.55M | ---- | 32.97%29.97M | ---- | 91.13%45.26M |
Non current liabilities due within one year | 97.92%61.19M | -85.13%4.59M | -87.96%3.72M | -92.18%3.2M | --30.91M | 484.64%30.88M | --30.89M | --40.9M | ---- | -82.41%5.28M |
Other current liabilities | -24.58%41.87M | -6.30%44.6M | 12.01%59.03M | 5.98%50.63M | 40.65%55.51M | -28.39%47.59M | -15.33%52.7M | 44.60%47.78M | -23.55%39.47M | 88.09%66.46M |
Total current liabilities | 40.76%924.29M | 43.49%831.18M | 39.14%752.93M | 47.35%902.1M | 10.18%656.65M | 14.19%579.24M | 18.20%541.12M | 64.78%612.2M | 25.28%596M | 26.09%507.28M |
Current liabilities | ||||||||||
Long term loan | 166.53%228.62M | 403.77%229.33M | 430.80%216.39M | 807.37%170.44M | 75.60%85.78M | -22.26%45.52M | -46.44%40.77M | -75.51%18.78M | 31.93%48.85M | 83.86%58.56M |
Long term account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Specific account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -79.61%4.28M |
Deferred tax liabilities | -12.34%47.39M | -11.99%48.39M | -11.72%49.5M | -11.97%50.34M | 7,796.87%54.06M | 9,886.62%54.98M | 79,270.24%56.07M | 91,998.81%57.19M | -53.86%684.58K | -41.85%550.55K |
Long term deferred income | 18.62%91.44M | 34.73%94.14M | 25.45%90.29M | 2.57%86.57M | -11.74%77.09M | 3.50%69.87M | 21.86%71.97M | 40.43%84.4M | 40.39%87.35M | 5.57%67.51M |
Total non current liabilities | 69.39%367.46M | 118.26%371.85M | 110.99%356.18M | 91.65%307.35M | 53.68%216.93M | 30.16%170.37M | 20.99%168.81M | -13.39%160.37M | 3.26%141.16M | 11.19%130.89M |
Total liabilities | 47.87%1.29B | 60.49%1.2B | 56.23%1.11B | 56.55%1.21B | 18.51%873.58M | 17.46%749.62M | 18.85%709.93M | 38.78%772.57M | 20.36%737.16M | 22.72%638.17M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%895.98M | 0.00%895.98M | 0.00%895.98M | 0.00%895.98M | 0.00%895.98M | 0.00%895.98M | 0.00%895.98M | 0.00%895.98M | 0.00%895.98M | 0.00%895.98M |
Capital reserve funds | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B |
Surplus reserve funds | 0.00%136.82M | 0.00%136.82M | 0.00%136.82M | 0.00%136.82M | 13.86%136.82M | 13.86%136.82M | 13.86%136.82M | 13.86%136.82M | 29.60%120.17M | 29.60%120.17M |
Retained profit | -12.46%623.42M | -9.82%658.14M | -10.70%675.22M | -6.24%699.92M | -0.09%712.18M | 8.23%729.8M | 16.16%756.11M | 35.40%746.47M | 37.07%712.8M | 45.40%674.29M |
Shareholders equity without minority interests | -3.09%2.78B | -2.48%2.82B | -2.77%2.84B | -1.60%2.86B | 0.56%2.87B | 2.56%2.89B | 4.36%2.92B | 7.86%2.91B | 8.35%2.86B | 9.22%2.82B |
Total shareholder equity | -3.09%2.78B | -2.48%2.82B | -2.77%2.84B | -1.60%2.86B | 0.56%2.87B | 2.56%2.89B | 4.36%2.92B | 7.86%2.91B | 8.44%2.86B | 9.26%2.82B |
Total liabilityies and equity | 8.79%4.08B | 10.49%4.02B | 8.77%3.95B | 10.61%4.07B | 4.24%3.75B | 5.31%3.64B | 6.91%3.63B | 13.15%3.68B | 10.69%3.59B | 11.52%3.46B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianji International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianji International Accounting Firm (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data