CN Stock MarketDetailed Quotes

000860 Beijing Shunxin Agriculture

Watchlist

18.39
+0.49+2.74%

Not Open Nov 4 15:00 CST

13.64BMarket Cap35.99P/E (TTM)

Beijing Shunxin Agriculture Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q3)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

(Q6)Jun 30, 2023

(Q3)Mar 31, 2023

(FY)Dec 31, 2022

(Q9)Sep 30, 2022

(Q6)Jun 30, 2022

Assets

Current assets

Money funds

-3.92%6.3B

-7.34%6.01B

-5.39%6.73B

-15.13%7.27B

-5.45%6.56B

-10.09%6.49B

0.22%7.11B

12.14%8.57B

-5.01%6.94B

3.47%7.22B

Notes receivable and accounts receivable

297.66%403.69M

148.73%440.19M

100.04%355.37M

-15.34%141.86M

-75.41%101.52M

-68.82%176.98M

-70.25%177.65M

-61.64%167.57M

198.03%412.85M

14.65%567.65M

-Notes receivable

377.79%353.9M

162.81%395.91M

104.66%310.36M

-28.90%103.8M

-80.86%74.07M

-72.29%150.64M

-73.43%151.64M

-64.23%146M

319.63%386.9M

22.94%543.59M

-Accounts receivable

81.42%49.79M

68.18%44.28M

73.10%45.02M

76.47%38.06M

5.75%27.45M

9.45%26.33M

-1.11%26.01M

-24.71%21.57M

-43.98%25.95M

-54.57%24.06M

Other receivables (including interest and dividends)

-61.99%11.07M

-60.93%12.42M

-85.83%5.49M

-78.68%6.45M

-3.98%29.13M

66.87%31.79M

73.22%38.77M

56.34%30.26M

65.24%30.34M

9.52%19.05M

-Other receivable

----

-60.93%12.42M

----

66.87%31.79M

----

56.34%30.26M

----

9.52%19.05M

Advance payment

61.36%141.76M

10.93%90.48M

15.70%90.47M

-42.89%37.49M

102.16%87.85M

-18.79%81.56M

-22.86%78.19M

-47.23%65.64M

-69.04%43.46M

-52.28%100.43M

Inventories

-57.73%1.82B

-71.11%1.46B

-72.08%1.41B

-61.91%2.19B

-20.35%4.32B

-5.33%5.04B

-4.27%5.04B

4.55%5.76B

-6.10%5.42B

-21.44%5.32B

Other current assets

-15.13%421.02M

-37.00%414.15M

-19.23%410.97M

-23.19%456.62M

9.20%496.08M

55.81%657.43M

13.68%508.8M

22.10%594.45M

11.76%454.28M

2.83%421.93M

Total current assets

-21.45%9.11B

-32.46%8.43B

-30.54%9B

-33.44%10.11B

-12.84%11.59B

-8.60%12.48B

-4.25%12.96B

6.81%15.18B

-3.49%13.3B

-8.30%13.65B

Non Current assets

Other equity investment

0.00%19.09M

Investment real estate

5.62%986.82M

5.70%996.03M

11.11%1.01B

11.14%1.01B

1.48%934.33M

1.47%942.3M

-3.40%904.76M

-3.37%912.73M

-3.35%920.7M

2,420.14%928.66M

Fixed assets

----

4.16%3.14B

----

10.31%3.02B

----

9.48%3.09B

----

-5.69%2.74B

Constru in process

----

-72.71%33.84M

----

-70.70%123.99M

----

-71.39%108.38M

----

24.35%423.16M

Productive biological assets

-10.00%25.32M

-16.60%25.47M

22.75%25.19M

5.25%21.05M

37.34%28.14M

92.50%30.54M

35.63%20.52M

13.21%20M

-37.02%20.49M

-52.03%15.86M

Intangible assets

14.31%769.49M

14.33%775.43M

15.44%781.37M

15.44%787.32M

-2.04%673.13M

-1.99%678.25M

-2.91%676.89M

-2.88%682.01M

-2.86%687.13M

-2.87%692.05M

Long deferred expense

-71.62%5.5M

-77.68%5.44M

-83.47%4.94M

-65.02%13.41M

-56.30%19.37M

-50.44%24.38M

-46.70%29.86M

-42.21%38.32M

381.80%44.32M

363.91%49.19M

Deferred tax assets

-70.63%12.75M

-71.25%14.23M

-88.24%19.9M

-86.30%23.34M

-75.24%43.42M

-72.08%49.51M

-3.75%169.26M

-4.38%170.31M

-51.68%175.34M

-48.06%177.32M

Usufruct assets

55.10%39.56M

68.81%45.26M

143.64%50.64M

112.67%56.34M

-11.49%25.5M

-19.88%26.81M

-45.54%20.79M

-39.21%26.49M

--28.81M

--33.46M

Total non current assets

3.16%4.98B

2.96%5.06B

2.47%5.14B

3.72%5.26B

-4.45%4.83B

-3.19%4.91B

-1.67%5.02B

-2.03%5.07B

-4.88%5.06B

15.47%5.08B

Total assets

-14.21%14.09B

-22.45%13.49B

-21.32%14.14B

-24.13%15.37B

-10.53%16.42B

-7.13%17.39B

-3.54%17.98B

4.45%20.26B

-3.88%18.36B

-2.88%18.72B

Liabilities

Current liabilities

Short term loan

-14.24%2.61B

-7.49%2.36B

-5.03%2.56B

2.78%2.56B

12.89%3.04B

-20.33%2.55B

-9.56%2.7B

-13.37%2.5B

-22.56%2.7B

-2.52%3.2B

Notes payable and accounts payable

0.14%896.09M

-41.37%647.95M

-39.20%808.27M

-44.57%907.44M

-26.00%894.85M

-13.15%1.11B

-12.83%1.33B

32.83%1.64B

367.27%1.21B

271.58%1.27B

-Accounts payable

0.14%896.09M

-41.37%647.95M

-39.20%808.27M

-44.57%907.44M

-26.00%894.85M

-13.15%1.11B

-12.83%1.33B

32.83%1.64B

367.27%1.21B

271.58%1.27B

Contract liabilities

-54.69%660.15M

-70.18%579.24M

-54.07%843.26M

-43.12%2.2B

-11.59%1.46B

0.55%1.94B

37.54%1.84B

50.40%3.86B

-41.72%1.65B

-34.41%1.93B

Advance receipts

-80.51%10.76M

-77.79%11.14M

-92.17%4.14M

-77.84%11.16M

1.79%55.24M

16.80%50.18M

42.43%52.86M

6.17%50.36M

30.46%54.27M

-13.08%42.96M

Salaries payable

30.07%60.56M

-4.57%57.97M

-29.44%56.58M

-18.93%66.06M

-5.59%46.56M

15.29%60.75M

53.38%80.18M

-21.90%81.48M

-14.47%49.32M

13.37%52.69M

Taxs payable

-10.60%108.69M

-38.28%75.08M

-5.33%134.23M

-35.81%154.61M

-38.18%121.58M

-44.05%121.64M

-13.37%141.79M

-33.92%240.86M

26.71%196.66M

5.61%217.41M

Other payable (including interest and dividends)

6.44%113.65M

-5.60%88.59M

9.73%99.64M

-28.50%79.61M

21.79%106.78M

10.02%93.85M

-2.18%90.8M

25.21%111.35M

18.26%87.68M

-3.97%85.3M

-Interest payable

----

--88.33K

----

-Dividend payable

0.00%3.93M

-16.42%3.93M

0.00%4.7M

-0.82%4.7M

-Other payable

----

-4.94%84.66M

----

10.50%89.06M

----

26.62%106.64M

----

-4.15%80.6M

Non current liabilities due within one year

-6.16%904.5M

-63.21%646.5M

-56.70%737.09M

-27.25%1.03B

10.16%963.91M

301.78%1.76B

18.52%1.7B

-2.38%1.41B

-43.74%875.05M

-33.29%437.34M

Other current liabilities

-42.22%84.52M

-62.96%70.49M

-41.63%109.6M

-36.63%285.52M

-14.36%146.28M

-11.03%190.29M

35.39%187.77M

51.88%450.58M

-47.49%170.8M

-37.19%213.89M

Total current liabilities

-20.29%5.45B

-42.39%4.53B

-34.05%5.35B

-29.48%7.29B

-2.17%6.83B

5.61%7.87B

4.58%8.12B

14.54%10.34B

-20.39%6.99B

-6.32%7.45B

Current liabilities

Long term loan

-37.46%1.43B

-15.36%1.69B

-22.15%1.51B

-46.53%1.24B

-25.31%2.28B

-32.06%2B

-21.37%1.93B

12.88%2.31B

35.80%3.06B

-6.61%2.94B

Bonds payable

----

0.00%500M

--500M

Lease liabilities

1.05%21.67M

41.70%32.5M

103.89%31.93M

123.11%35.2M

-21.92%21.45M

-22.73%22.94M

-26.46%15.66M

-27.72%15.78M

--27.47M

--29.68M

Total non current liabilities

-48.31%1.45B

-31.62%1.72B

-37.24%1.54B

-55.04%1.27B

-21.76%2.8B

-27.36%2.52B

-17.82%2.45B

10.03%2.83B

59.23%3.58B

10.20%3.47B

Total liabilities

-28.44%6.9B

-39.77%6.26B

-34.79%6.89B

-34.97%8.57B

-8.81%9.64B

-4.87%10.39B

-1.64%10.56B

13.54%13.17B

-4.14%10.57B

-1.63%10.92B

Shareholders equity

Paid-in capital

0.00%741.77M

Capital reserve funds

0.00%2.63B

Surplus reserve funds

0.00%881.59M

2.91%881.59M

5.77%856.66M

Retained profit

14.76%2.94B

7.49%2.98B

-5.41%3.01B

-10.33%2.56B

-28.40%2.57B

-22.77%2.78B

-13.41%3.19B

-20.05%2.86B

-7.90%3.58B

-9.98%3.6B

Other composite income

0.00%-30M

Shareholders equity without minority interests

5.58%7.16B

2.97%7.21B

-2.33%7.23B

-4.17%6.78B

-12.76%6.79B

-10.19%7B

-5.95%7.41B

-8.90%7.08B

-3.24%7.78B

-4.32%7.79B

Minority interests

1,259.55%26.23M

981.38%22.46M

295.25%20.41M

164.27%19.17M

-133.74%-2.26M

-81.67%2.08M

-75.25%5.16M

-68.69%7.25M

-77.98%6.7M

-65.43%11.33M

Total shareholder equity

6.00%7.19B

3.26%7.23B

-2.12%7.25B

-4.00%6.8B

-12.86%6.78B

-10.29%7B

-6.13%7.41B

-9.08%7.09B

-3.52%7.79B

-4.57%7.8B

Total liabilityies and equity

-14.21%14.09B

-22.45%13.49B

-21.32%14.14B

-24.13%15.37B

-10.53%16.42B

-7.13%17.39B

-3.54%17.98B

4.45%20.26B

-3.88%18.36B

-2.88%18.72B

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

Beijing Xinghua Certified Public Accountants (Special General Partnership)

	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q3)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023	(Q6)Jun 30, 2023	(Q3)Mar 31, 2023	(FY)Dec 31, 2022	(Q9)Sep 30, 2022	(Q6)Jun 30, 2022
Assets
Current assets
Money funds	-3.92%6.3B	-7.34%6.01B	-5.39%6.73B	-15.13%7.27B	-5.45%6.56B	-10.09%6.49B	0.22%7.11B	12.14%8.57B	-5.01%6.94B	3.47%7.22B
Notes receivable and accounts receivable	297.66%403.69M	148.73%440.19M	100.04%355.37M	-15.34%141.86M	-75.41%101.52M	-68.82%176.98M	-70.25%177.65M	-61.64%167.57M	198.03%412.85M	14.65%567.65M
-Notes receivable	377.79%353.9M	162.81%395.91M	104.66%310.36M	-28.90%103.8M	-80.86%74.07M	-72.29%150.64M	-73.43%151.64M	-64.23%146M	319.63%386.9M	22.94%543.59M
-Accounts receivable	81.42%49.79M	68.18%44.28M	73.10%45.02M	76.47%38.06M	5.75%27.45M	9.45%26.33M	-1.11%26.01M	-24.71%21.57M	-43.98%25.95M	-54.57%24.06M
Other receivables (including interest and dividends)	-61.99%11.07M	-60.93%12.42M	-85.83%5.49M	-78.68%6.45M	-3.98%29.13M	66.87%31.79M	73.22%38.77M	56.34%30.26M	65.24%30.34M	9.52%19.05M
-Other receivable	----	-60.93%12.42M	----	----	----	66.87%31.79M	----	56.34%30.26M	----	9.52%19.05M
Advance payment	61.36%141.76M	10.93%90.48M	15.70%90.47M	-42.89%37.49M	102.16%87.85M	-18.79%81.56M	-22.86%78.19M	-47.23%65.64M	-69.04%43.46M	-52.28%100.43M
Inventories	-57.73%1.82B	-71.11%1.46B	-72.08%1.41B	-61.91%2.19B	-20.35%4.32B	-5.33%5.04B	-4.27%5.04B	4.55%5.76B	-6.10%5.42B	-21.44%5.32B
Other current assets	-15.13%421.02M	-37.00%414.15M	-19.23%410.97M	-23.19%456.62M	9.20%496.08M	55.81%657.43M	13.68%508.8M	22.10%594.45M	11.76%454.28M	2.83%421.93M
Total current assets	-21.45%9.11B	-32.46%8.43B	-30.54%9B	-33.44%10.11B	-12.84%11.59B	-8.60%12.48B	-4.25%12.96B	6.81%15.18B	-3.49%13.3B	-8.30%13.65B
Non Current assets
Other equity investment	0.00%19.09M	0.00%19.09M	0.00%19.09M	0.00%19.09M	0.00%19.09M	0.00%19.09M	0.00%19.09M	0.00%19.09M	0.00%19.09M	0.00%19.09M
Investment real estate	5.62%986.82M	5.70%996.03M	11.11%1.01B	11.14%1.01B	1.48%934.33M	1.47%942.3M	-3.40%904.76M	-3.37%912.73M	-3.35%920.7M	2,420.14%928.66M
Fixed assets	----	4.16%3.14B	----	----	----	10.31%3.02B	----	9.48%3.09B	----	-5.69%2.74B
Constru in process	----	-72.71%33.84M	----	----	----	-70.70%123.99M	----	-71.39%108.38M	----	24.35%423.16M
Productive biological assets	-10.00%25.32M	-16.60%25.47M	22.75%25.19M	5.25%21.05M	37.34%28.14M	92.50%30.54M	35.63%20.52M	13.21%20M	-37.02%20.49M	-52.03%15.86M
Intangible assets	14.31%769.49M	14.33%775.43M	15.44%781.37M	15.44%787.32M	-2.04%673.13M	-1.99%678.25M	-2.91%676.89M	-2.88%682.01M	-2.86%687.13M	-2.87%692.05M
Long deferred expense	-71.62%5.5M	-77.68%5.44M	-83.47%4.94M	-65.02%13.41M	-56.30%19.37M	-50.44%24.38M	-46.70%29.86M	-42.21%38.32M	381.80%44.32M	363.91%49.19M
Deferred tax assets	-70.63%12.75M	-71.25%14.23M	-88.24%19.9M	-86.30%23.34M	-75.24%43.42M	-72.08%49.51M	-3.75%169.26M	-4.38%170.31M	-51.68%175.34M	-48.06%177.32M
Usufruct assets	55.10%39.56M	68.81%45.26M	143.64%50.64M	112.67%56.34M	-11.49%25.5M	-19.88%26.81M	-45.54%20.79M	-39.21%26.49M	--28.81M	--33.46M
Total non current assets	3.16%4.98B	2.96%5.06B	2.47%5.14B	3.72%5.26B	-4.45%4.83B	-3.19%4.91B	-1.67%5.02B	-2.03%5.07B	-4.88%5.06B	15.47%5.08B
Total assets	-14.21%14.09B	-22.45%13.49B	-21.32%14.14B	-24.13%15.37B	-10.53%16.42B	-7.13%17.39B	-3.54%17.98B	4.45%20.26B	-3.88%18.36B	-2.88%18.72B
Liabilities
Current liabilities
Short term loan	-14.24%2.61B	-7.49%2.36B	-5.03%2.56B	2.78%2.56B	12.89%3.04B	-20.33%2.55B	-9.56%2.7B	-13.37%2.5B	-22.56%2.7B	-2.52%3.2B
Notes payable and accounts payable	0.14%896.09M	-41.37%647.95M	-39.20%808.27M	-44.57%907.44M	-26.00%894.85M	-13.15%1.11B	-12.83%1.33B	32.83%1.64B	367.27%1.21B	271.58%1.27B
-Accounts payable	0.14%896.09M	-41.37%647.95M	-39.20%808.27M	-44.57%907.44M	-26.00%894.85M	-13.15%1.11B	-12.83%1.33B	32.83%1.64B	367.27%1.21B	271.58%1.27B
Contract liabilities	-54.69%660.15M	-70.18%579.24M	-54.07%843.26M	-43.12%2.2B	-11.59%1.46B	0.55%1.94B	37.54%1.84B	50.40%3.86B	-41.72%1.65B	-34.41%1.93B
Advance receipts	-80.51%10.76M	-77.79%11.14M	-92.17%4.14M	-77.84%11.16M	1.79%55.24M	16.80%50.18M	42.43%52.86M	6.17%50.36M	30.46%54.27M	-13.08%42.96M
Salaries payable	30.07%60.56M	-4.57%57.97M	-29.44%56.58M	-18.93%66.06M	-5.59%46.56M	15.29%60.75M	53.38%80.18M	-21.90%81.48M	-14.47%49.32M	13.37%52.69M
Taxs payable	-10.60%108.69M	-38.28%75.08M	-5.33%134.23M	-35.81%154.61M	-38.18%121.58M	-44.05%121.64M	-13.37%141.79M	-33.92%240.86M	26.71%196.66M	5.61%217.41M
Other payable (including interest and dividends)	6.44%113.65M	-5.60%88.59M	9.73%99.64M	-28.50%79.61M	21.79%106.78M	10.02%93.85M	-2.18%90.8M	25.21%111.35M	18.26%87.68M	-3.97%85.3M
-Interest payable	----	----	----	----	----	--88.33K	----	----	----	----
-Dividend payable	0.00%3.93M	-16.42%3.93M	-16.42%3.93M	-16.42%3.93M	-16.42%3.93M	0.00%4.7M	0.00%4.7M	0.00%4.7M	0.00%4.7M	-0.82%4.7M
-Other payable	----	-4.94%84.66M	----	----	----	10.50%89.06M	----	26.62%106.64M	----	-4.15%80.6M
Non current liabilities due within one year	-6.16%904.5M	-63.21%646.5M	-56.70%737.09M	-27.25%1.03B	10.16%963.91M	301.78%1.76B	18.52%1.7B	-2.38%1.41B	-43.74%875.05M	-33.29%437.34M
Other current liabilities	-42.22%84.52M	-62.96%70.49M	-41.63%109.6M	-36.63%285.52M	-14.36%146.28M	-11.03%190.29M	35.39%187.77M	51.88%450.58M	-47.49%170.8M	-37.19%213.89M
Total current liabilities	-20.29%5.45B	-42.39%4.53B	-34.05%5.35B	-29.48%7.29B	-2.17%6.83B	5.61%7.87B	4.58%8.12B	14.54%10.34B	-20.39%6.99B	-6.32%7.45B
Current liabilities
Long term loan	-37.46%1.43B	-15.36%1.69B	-22.15%1.51B	-46.53%1.24B	-25.31%2.28B	-32.06%2B	-21.37%1.93B	12.88%2.31B	35.80%3.06B	-6.61%2.94B
Bonds payable	----	----	----	----	0.00%500M	0.00%500M	0.00%500M	0.00%500M	--500M	--500M
Lease liabilities	1.05%21.67M	41.70%32.5M	103.89%31.93M	123.11%35.2M	-21.92%21.45M	-22.73%22.94M	-26.46%15.66M	-27.72%15.78M	--27.47M	--29.68M
Total non current liabilities	-48.31%1.45B	-31.62%1.72B	-37.24%1.54B	-55.04%1.27B	-21.76%2.8B	-27.36%2.52B	-17.82%2.45B	10.03%2.83B	59.23%3.58B	10.20%3.47B
Total liabilities	-28.44%6.9B	-39.77%6.26B	-34.79%6.89B	-34.97%8.57B	-8.81%9.64B	-4.87%10.39B	-1.64%10.56B	13.54%13.17B	-4.14%10.57B	-1.63%10.92B
Shareholders equity
Paid-in capital	0.00%741.77M	0.00%741.77M	0.00%741.77M	0.00%741.77M	0.00%741.77M	0.00%741.77M	0.00%741.77M	0.00%741.77M	0.00%741.77M	0.00%741.77M
Capital reserve funds	0.00%2.63B	0.00%2.63B	0.00%2.63B	0.00%2.63B	0.00%2.63B	0.00%2.63B	0.00%2.63B	0.00%2.63B	0.00%2.63B	0.00%2.63B
Surplus reserve funds	0.00%881.59M	0.00%881.59M	0.00%881.59M	0.00%881.59M	2.91%881.59M	2.91%881.59M	2.91%881.59M	2.91%881.59M	5.77%856.66M	5.77%856.66M
Retained profit	14.76%2.94B	7.49%2.98B	-5.41%3.01B	-10.33%2.56B	-28.40%2.57B	-22.77%2.78B	-13.41%3.19B	-20.05%2.86B	-7.90%3.58B	-9.98%3.6B
Other composite income	0.00%-30M	0.00%-30M	0.00%-30M	0.00%-30M	0.00%-30M	0.00%-30M	0.00%-30M	0.00%-30M	0.00%-30M	0.00%-30M
Shareholders equity without minority interests	5.58%7.16B	2.97%7.21B	-2.33%7.23B	-4.17%6.78B	-12.76%6.79B	-10.19%7B	-5.95%7.41B	-8.90%7.08B	-3.24%7.78B	-4.32%7.79B
Minority interests	1,259.55%26.23M	981.38%22.46M	295.25%20.41M	164.27%19.17M	-133.74%-2.26M	-81.67%2.08M	-75.25%5.16M	-68.69%7.25M	-77.98%6.7M	-65.43%11.33M
Total shareholder equity	6.00%7.19B	3.26%7.23B	-2.12%7.25B	-4.00%6.8B	-12.86%6.78B	-10.29%7B	-6.13%7.41B	-9.08%7.09B	-3.52%7.79B	-4.57%7.8B
Total liabilityies and equity	-14.21%14.09B	-22.45%13.49B	-21.32%14.14B	-24.13%15.37B	-10.53%16.42B	-7.13%17.39B	-3.54%17.98B	4.45%20.26B	-3.88%18.36B	-2.88%18.72B
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion	--	--
Auditor	--	--	--	Beijing Xinghua Certified Public Accountants (Special General Partnership)	--	--	--	Beijing Xinghua Certified Public Accountants (Special General Partnership)	--	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data

000860 Beijing Shunxin Agriculture

Beijing Shunxin Agriculture Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target