HK Stock MarketDetailed Quotes

00087 SWIRE PACIFIC B

Watchlist
  • 10.220
  • -0.020-0.20%
Market Closed Aug 29 16:08 CST
29.50BMarket Cap2.51P/E (TTM)

SWIRE PACIFIC B Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
1.28%6B
-11.32%6.75B
2.51%5.93B
33.83%7.61B
4.90%5.78B
11.21%5.69B
3.16%5.51B
-7.71%5.11B
2.77%5.34B
5.67%5.54B
Developing and for sale properties
13.19%9.67B
10.37%9.12B
30.41%8.55B
28.90%8.26B
287.12%6.55B
81.20%6.41B
-52.27%1.69B
-1.83%3.54B
51.00%3.55B
145.34%3.6B
Accounts receivable
5.52%10.35B
-11.45%8.71B
-11.66%9.81B
12.00%9.83B
1.69%11.1B
-10.30%8.78B
-8.53%10.92B
13.58%9.79B
15.99%11.94B
-13.34%8.62B
Withholding and tax receivable
----
----
--430M
----
----
----
----
----
----
----
Short-term deposit
24.60%16.75B
21.25%14.08B
-1.15%13.44B
-49.27%11.61B
-43.42%13.6B
-21.77%22.89B
7.14%24.03B
37.10%29.26B
6.99%22.43B
134.25%21.35B
Derivative financial instruments-current assets
-73.47%13M
-42.86%20M
2,350.00%49M
-32.69%35M
-91.30%2M
57.58%52M
130.00%23M
-28.26%33M
-93.15%10M
-57.80%46M
Special items of current assets
-97.15%436M
-61.74%973M
587.11%15.3B
-28.91%2.54B
285.96%2.23B
831.51%3.58B
-54.32%577M
--384M
-9.72%1.26B
----
Total current assets
-18.52%44.31B
-0.14%40.68B
34.70%54.38B
-15.65%40.74B
-6.94%40.37B
-1.58%48.3B
-4.58%43.38B
21.30%49.07B
8.93%45.46B
-4.99%40.45B
Non-current assets
Property, plant and equipment
4.49%21.34B
-6.29%20.8B
-6.69%20.42B
-1.52%22.2B
-14.14%21.89B
-11.31%22.54B
-8.05%25.49B
-22.24%25.41B
-20.34%27.72B
-17.57%32.68B
Investment property
-1.49%280.92B
3.68%281.99B
4.94%285.18B
1.27%271.98B
1.92%271.75B
0.39%268.56B
-2.72%266.63B
-3.59%267.51B
-1.15%274.08B
1.68%277.46B
Advance payment
-69.70%10M
-95.18%312M
-94.11%33M
1,033.80%6.47B
0.54%560M
1.60%571M
642.67%557M
738.81%562M
10.29%75M
0.00%67M
Subsidiary interest
50.40%35.07B
46.84%34.78B
-11.10%23.32B
-16.61%23.69B
-2.77%26.23B
-0.32%28.41B
7.27%26.98B
-7.16%28.5B
-17.90%25.15B
-2.66%30.7B
Interests in Joint Venture
18.68%29.73B
-19.33%24.48B
-10.61%25.05B
9.08%30.35B
5.07%28.03B
29.54%27.82B
39.56%26.68B
12.36%21.48B
3.01%19.12B
1.28%19.11B
Financial assets at fair value-non-current assets
74.25%1.79B
91.45%1.99B
-54.69%1.03B
17.63%1.04B
183.88%2.27B
-34.49%885M
--800M
600.00%1.35B
----
--193M
Derivative financial instruments-non-current assets
-33.66%134M
-29.41%84M
-56.28%202M
-49.58%119M
225.35%462M
9.26%236M
-72.32%142M
-43.75%216M
226.75%513M
380.00%384M
Intangible assets
-1.67%17.99B
29.51%18.04B
43.75%18.3B
3.99%13.93B
-2.72%12.73B
2.28%13.4B
1.99%13.08B
1.90%13.1B
-4.23%12.83B
-0.51%12.85B
Deferred tax assets
20.95%537M
103.96%567M
43.69%444M
-40.60%278M
-42.78%309M
-16.73%468M
-9.55%540M
-15.74%562M
36.61%597M
46.92%667M
Special items of non-current assets
-0.03%14.81B
-3.85%15.25B
-4.82%14.82B
-0.31%15.86B
-4.45%15.57B
0.25%15.91B
-1.10%16.29B
-6.25%15.87B
11.17%16.48B
7.68%16.93B
Total non-current assets
3.52%411.42B
3.31%407.07B
2.44%397.45B
1.72%394.03B
0.43%387.97B
0.87%387.37B
0.08%386.31B
-4.22%384.04B
-3.58%386.01B
1.81%400.94B
Total assets
0.86%455.73B
2.99%447.75B
5.48%451.83B
-0.21%434.77B
-0.31%428.34B
0.59%435.67B
-0.41%429.69B
-1.88%433.11B
-2.40%431.47B
1.14%441.4B
Liabilities
Current liabilities
Accounts payable
-0.92%28.29B
-4.02%27.59B
3.27%28.55B
4.63%28.74B
5.02%27.65B
10.19%27.47B
9.84%26.33B
7.31%24.93B
4.83%23.97B
-7.46%23.23B
Tax payable
8.06%845M
83.60%571M
165.08%782M
-37.68%311M
-67.65%295M
-41.71%499M
50.50%912M
-26.84%856M
-19.74%606M
83.96%1.17B
Short-term borrowing
355.56%820M
----
181.25%180M
-3.85%25M
137.04%64M
-75.24%26M
-88.41%27M
-4.55%105M
113.76%233M
-96.59%110M
Bank loans and overdrafts
65.61%14.61B
3.78%10.61B
-1.13%8.82B
-40.78%10.22B
-48.03%8.93B
152.89%17.26B
168.05%17.17B
-40.45%6.82B
-46.14%6.41B
38.04%11.46B
Derivative financial instrument-current liabilities
-91.07%20M
-73.39%33M
1,020.00%224M
1,450.00%124M
-16.67%20M
60.00%8M
26.32%24M
-64.29%5M
58.33%19M
-50.00%14M
Financial lease liabilities-current liabilities
12.93%847M
12.50%873M
-2.72%750M
-6.62%776M
2.12%771M
4.79%831M
-12.51%755M
-7.58%793M
38.52%863M
--858M
Special items of current liabilities
----
----
--5.89B
----
----
--894M
----
----
----
----
Total current liabilities
2.13%47.28B
0.68%41.81B
20.07%46.29B
-13.97%41.53B
-15.78%38.55B
40.23%48.28B
40.82%45.78B
-8.35%34.43B
-10.80%32.51B
-0.99%37.56B
Net current assets
-136.66%-2.97B
-42.50%-1.13B
344.75%8.09B
-4,065.00%-793M
176.01%1.82B
-99.86%20M
-118.47%-2.39B
406.50%14.64B
144.80%12.96B
-37.69%2.89B
Total assets less current liabilities
0.72%408.46B
3.23%405.94B
4.04%405.54B
1.51%393.23B
1.53%389.79B
-2.83%387.39B
-3.77%383.92B
-1.28%398.68B
-1.64%398.96B
1.35%403.84B
Non-current liabilities
Long-term bank loan
-9.19%64.79B
0.83%58.61B
47.06%71.35B
31.32%58.13B
5.68%48.52B
-27.71%44.27B
-29.44%45.91B
8.45%61.24B
12.98%65.07B
-6.29%56.46B
Financial lease liabilities-non-current liabilities
-3.14%4.08B
1.59%4.21B
-1.89%4.21B
-8.18%4.14B
0.40%4.29B
3.44%4.51B
-2.04%4.27B
-3.50%4.36B
-11.31%4.36B
--4.52B
Deferred tax liability
3.95%16.93B
27.27%16.66B
32.62%16.29B
4.96%13.09B
2.71%12.28B
7.92%12.47B
8.51%11.96B
4.92%11.56B
4.34%11.02B
9.77%11.01B
Derivative financial instruments-non-current liabilities
130.00%414M
227.72%331M
-23.08%180M
-47.94%101M
23.16%234M
25.97%194M
41.79%190M
67.39%154M
31.37%134M
-45.88%92M
Retirement benefit responsibility
68.57%118M
-66.57%121M
-93.06%70M
-63.29%362M
-11.57%1.01B
-9.62%986M
4.49%1.14B
-5.87%1.09B
-13.47%1.09B
-4.77%1.16B
Special items of non-current liabilities
106.61%1.06B
-16.46%1.23B
-66.18%514M
9.74%1.48B
15.94%1.52B
17.67%1.35B
20.50%1.31B
4.38%1.14B
-4.73%1.09B
-34.78%1.1B
Total non-current liabilities
-5.63%87.39B
5.00%81.16B
36.49%92.61B
21.21%77.3B
4.74%67.85B
-19.82%63.77B
-21.72%64.78B
6.99%79.54B
9.51%82.76B
1.35%74.34B
Total liabilities
-3.05%134.67B
3.49%122.98B
30.54%138.9B
6.05%118.83B
-3.76%106.4B
-1.68%112.05B
-4.09%110.56B
1.84%113.96B
2.90%115.27B
0.55%111.9B
Total assets less total liabilities
2.60%321.07B
2.80%324.77B
-2.80%312.93B
-2.37%315.94B
0.88%321.94B
1.40%323.62B
0.93%319.14B
-3.14%319.15B
-4.19%316.2B
1.35%329.49B
Total equity and non-current liabilities
0.72%408.46B
3.23%405.94B
4.04%405.54B
1.51%393.23B
1.53%389.79B
-2.83%387.39B
-3.77%383.92B
-1.28%398.68B
-1.64%398.96B
1.35%403.84B
Equity
Share capital
0.00%1.29B
0.00%1.29B
0.00%1.29B
0.00%1.29B
0.00%1.29B
0.00%1.29B
0.00%1.29B
0.00%1.29B
0.00%1.29B
0.00%1.29B
Reserve
3.47%263.95B
3.76%266.84B
-3.05%255.09B
-3.04%257.16B
0.60%263.11B
1.46%265.22B
0.76%261.54B
-3.92%261.4B
-4.98%259.56B
1.09%272.06B
Shareholders' Equity
3.46%265.25B
3.74%268.13B
-3.03%256.39B
-3.02%258.46B
0.60%264.4B
1.46%266.52B
0.76%262.83B
-3.90%262.69B
-4.95%260.86B
1.08%273.35B
Non-controlling interest
-1.29%55.82B
-1.45%56.65B
-1.73%56.55B
0.66%57.48B
2.19%57.54B
1.15%57.11B
1.74%56.31B
0.56%56.45B
-0.44%55.35B
2.65%56.14B
Total equity
2.60%321.07B
2.80%324.77B
-2.80%312.93B
-2.37%315.94B
0.88%321.94B
1.40%323.62B
0.93%319.14B
-3.14%319.15B
-4.19%316.2B
1.35%329.49B
Total equity and total liabilities
0.86%455.73B
2.99%447.75B
5.48%451.83B
-0.21%434.77B
-0.31%428.34B
0.59%435.67B
-0.41%429.69B
-1.88%433.11B
-2.40%431.47B
1.14%441.4B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory 1.28%6B-11.32%6.75B2.51%5.93B33.83%7.61B4.90%5.78B11.21%5.69B3.16%5.51B-7.71%5.11B2.77%5.34B5.67%5.54B
Developing and for sale properties 13.19%9.67B10.37%9.12B30.41%8.55B28.90%8.26B287.12%6.55B81.20%6.41B-52.27%1.69B-1.83%3.54B51.00%3.55B145.34%3.6B
Accounts receivable 5.52%10.35B-11.45%8.71B-11.66%9.81B12.00%9.83B1.69%11.1B-10.30%8.78B-8.53%10.92B13.58%9.79B15.99%11.94B-13.34%8.62B
Withholding and tax receivable ----------430M----------------------------
Short-term deposit 24.60%16.75B21.25%14.08B-1.15%13.44B-49.27%11.61B-43.42%13.6B-21.77%22.89B7.14%24.03B37.10%29.26B6.99%22.43B134.25%21.35B
Derivative financial instruments-current assets -73.47%13M-42.86%20M2,350.00%49M-32.69%35M-91.30%2M57.58%52M130.00%23M-28.26%33M-93.15%10M-57.80%46M
Special items of current assets -97.15%436M-61.74%973M587.11%15.3B-28.91%2.54B285.96%2.23B831.51%3.58B-54.32%577M--384M-9.72%1.26B----
Total current assets -18.52%44.31B-0.14%40.68B34.70%54.38B-15.65%40.74B-6.94%40.37B-1.58%48.3B-4.58%43.38B21.30%49.07B8.93%45.46B-4.99%40.45B
Non-current assets
Property, plant and equipment 4.49%21.34B-6.29%20.8B-6.69%20.42B-1.52%22.2B-14.14%21.89B-11.31%22.54B-8.05%25.49B-22.24%25.41B-20.34%27.72B-17.57%32.68B
Investment property -1.49%280.92B3.68%281.99B4.94%285.18B1.27%271.98B1.92%271.75B0.39%268.56B-2.72%266.63B-3.59%267.51B-1.15%274.08B1.68%277.46B
Advance payment -69.70%10M-95.18%312M-94.11%33M1,033.80%6.47B0.54%560M1.60%571M642.67%557M738.81%562M10.29%75M0.00%67M
Subsidiary interest 50.40%35.07B46.84%34.78B-11.10%23.32B-16.61%23.69B-2.77%26.23B-0.32%28.41B7.27%26.98B-7.16%28.5B-17.90%25.15B-2.66%30.7B
Interests in Joint Venture 18.68%29.73B-19.33%24.48B-10.61%25.05B9.08%30.35B5.07%28.03B29.54%27.82B39.56%26.68B12.36%21.48B3.01%19.12B1.28%19.11B
Financial assets at fair value-non-current assets 74.25%1.79B91.45%1.99B-54.69%1.03B17.63%1.04B183.88%2.27B-34.49%885M--800M600.00%1.35B------193M
Derivative financial instruments-non-current assets -33.66%134M-29.41%84M-56.28%202M-49.58%119M225.35%462M9.26%236M-72.32%142M-43.75%216M226.75%513M380.00%384M
Intangible assets -1.67%17.99B29.51%18.04B43.75%18.3B3.99%13.93B-2.72%12.73B2.28%13.4B1.99%13.08B1.90%13.1B-4.23%12.83B-0.51%12.85B
Deferred tax assets 20.95%537M103.96%567M43.69%444M-40.60%278M-42.78%309M-16.73%468M-9.55%540M-15.74%562M36.61%597M46.92%667M
Special items of non-current assets -0.03%14.81B-3.85%15.25B-4.82%14.82B-0.31%15.86B-4.45%15.57B0.25%15.91B-1.10%16.29B-6.25%15.87B11.17%16.48B7.68%16.93B
Total non-current assets 3.52%411.42B3.31%407.07B2.44%397.45B1.72%394.03B0.43%387.97B0.87%387.37B0.08%386.31B-4.22%384.04B-3.58%386.01B1.81%400.94B
Total assets 0.86%455.73B2.99%447.75B5.48%451.83B-0.21%434.77B-0.31%428.34B0.59%435.67B-0.41%429.69B-1.88%433.11B-2.40%431.47B1.14%441.4B
Liabilities
Current liabilities
Accounts payable -0.92%28.29B-4.02%27.59B3.27%28.55B4.63%28.74B5.02%27.65B10.19%27.47B9.84%26.33B7.31%24.93B4.83%23.97B-7.46%23.23B
Tax payable 8.06%845M83.60%571M165.08%782M-37.68%311M-67.65%295M-41.71%499M50.50%912M-26.84%856M-19.74%606M83.96%1.17B
Short-term borrowing 355.56%820M----181.25%180M-3.85%25M137.04%64M-75.24%26M-88.41%27M-4.55%105M113.76%233M-96.59%110M
Bank loans and overdrafts 65.61%14.61B3.78%10.61B-1.13%8.82B-40.78%10.22B-48.03%8.93B152.89%17.26B168.05%17.17B-40.45%6.82B-46.14%6.41B38.04%11.46B
Derivative financial instrument-current liabilities -91.07%20M-73.39%33M1,020.00%224M1,450.00%124M-16.67%20M60.00%8M26.32%24M-64.29%5M58.33%19M-50.00%14M
Financial lease liabilities-current liabilities 12.93%847M12.50%873M-2.72%750M-6.62%776M2.12%771M4.79%831M-12.51%755M-7.58%793M38.52%863M--858M
Special items of current liabilities ----------5.89B----------894M----------------
Total current liabilities 2.13%47.28B0.68%41.81B20.07%46.29B-13.97%41.53B-15.78%38.55B40.23%48.28B40.82%45.78B-8.35%34.43B-10.80%32.51B-0.99%37.56B
Net current assets -136.66%-2.97B-42.50%-1.13B344.75%8.09B-4,065.00%-793M176.01%1.82B-99.86%20M-118.47%-2.39B406.50%14.64B144.80%12.96B-37.69%2.89B
Total assets less current liabilities 0.72%408.46B3.23%405.94B4.04%405.54B1.51%393.23B1.53%389.79B-2.83%387.39B-3.77%383.92B-1.28%398.68B-1.64%398.96B1.35%403.84B
Non-current liabilities
Long-term bank loan -9.19%64.79B0.83%58.61B47.06%71.35B31.32%58.13B5.68%48.52B-27.71%44.27B-29.44%45.91B8.45%61.24B12.98%65.07B-6.29%56.46B
Financial lease liabilities-non-current liabilities -3.14%4.08B1.59%4.21B-1.89%4.21B-8.18%4.14B0.40%4.29B3.44%4.51B-2.04%4.27B-3.50%4.36B-11.31%4.36B--4.52B
Deferred tax liability 3.95%16.93B27.27%16.66B32.62%16.29B4.96%13.09B2.71%12.28B7.92%12.47B8.51%11.96B4.92%11.56B4.34%11.02B9.77%11.01B
Derivative financial instruments-non-current liabilities 130.00%414M227.72%331M-23.08%180M-47.94%101M23.16%234M25.97%194M41.79%190M67.39%154M31.37%134M-45.88%92M
Retirement benefit responsibility 68.57%118M-66.57%121M-93.06%70M-63.29%362M-11.57%1.01B-9.62%986M4.49%1.14B-5.87%1.09B-13.47%1.09B-4.77%1.16B
Special items of non-current liabilities 106.61%1.06B-16.46%1.23B-66.18%514M9.74%1.48B15.94%1.52B17.67%1.35B20.50%1.31B4.38%1.14B-4.73%1.09B-34.78%1.1B
Total non-current liabilities -5.63%87.39B5.00%81.16B36.49%92.61B21.21%77.3B4.74%67.85B-19.82%63.77B-21.72%64.78B6.99%79.54B9.51%82.76B1.35%74.34B
Total liabilities -3.05%134.67B3.49%122.98B30.54%138.9B6.05%118.83B-3.76%106.4B-1.68%112.05B-4.09%110.56B1.84%113.96B2.90%115.27B0.55%111.9B
Total assets less total liabilities 2.60%321.07B2.80%324.77B-2.80%312.93B-2.37%315.94B0.88%321.94B1.40%323.62B0.93%319.14B-3.14%319.15B-4.19%316.2B1.35%329.49B
Total equity and non-current liabilities 0.72%408.46B3.23%405.94B4.04%405.54B1.51%393.23B1.53%389.79B-2.83%387.39B-3.77%383.92B-1.28%398.68B-1.64%398.96B1.35%403.84B
Equity
Share capital 0.00%1.29B0.00%1.29B0.00%1.29B0.00%1.29B0.00%1.29B0.00%1.29B0.00%1.29B0.00%1.29B0.00%1.29B0.00%1.29B
Reserve 3.47%263.95B3.76%266.84B-3.05%255.09B-3.04%257.16B0.60%263.11B1.46%265.22B0.76%261.54B-3.92%261.4B-4.98%259.56B1.09%272.06B
Shareholders' Equity 3.46%265.25B3.74%268.13B-3.03%256.39B-3.02%258.46B0.60%264.4B1.46%266.52B0.76%262.83B-3.90%262.69B-4.95%260.86B1.08%273.35B
Non-controlling interest -1.29%55.82B-1.45%56.65B-1.73%56.55B0.66%57.48B2.19%57.54B1.15%57.11B1.74%56.31B0.56%56.45B-0.44%55.35B2.65%56.14B
Total equity 2.60%321.07B2.80%324.77B-2.80%312.93B-2.37%315.94B0.88%321.94B1.40%323.62B0.93%319.14B-3.14%319.15B-4.19%316.2B1.35%329.49B
Total equity and total liabilities 0.86%455.73B2.99%447.75B5.48%451.83B-0.21%434.77B-0.31%428.34B0.59%435.67B-0.41%429.69B-1.88%433.11B-2.40%431.47B1.14%441.4B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg