HK Stock MarketDetailed Quotes

00087 SWIRE PACIFIC B

Watchlist
  • 10.880
  • +0.280+2.64%
Market Closed Jul 12 16:08 CST
31.46BMarket Cap2.65P/E (TTM)

SWIRE PACIFIC B Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Assets
Current assets
Inventory
-11.32%6.75B
2.51%5.93B
33.83%7.61B
4.90%5.78B
11.21%5.69B
3.16%5.51B
-7.71%5.11B
2.77%5.34B
5.67%5.54B
-9.52%5.2B
Developing and for sale properties
10.37%9.12B
30.41%8.55B
28.90%8.26B
287.12%6.55B
81.20%6.41B
-52.27%1.69B
-1.83%3.54B
51.00%3.55B
145.34%3.6B
18.64%2.35B
Accounts receivable
-11.45%8.71B
-11.66%9.81B
12.00%9.83B
1.69%11.1B
-10.30%8.78B
-8.53%10.92B
13.58%9.79B
15.99%11.94B
-13.34%8.62B
-17.38%10.29B
Withholding and tax receivable
----
--430M
----
----
----
----
----
----
----
----
Short-term deposit
21.25%14.08B
-1.15%13.44B
-49.27%11.61B
-43.42%13.6B
-21.77%22.89B
7.14%24.03B
37.10%29.26B
6.99%22.43B
134.25%21.35B
105.90%20.97B
Derivative financial instruments-current assets
-42.86%20M
2,350.00%49M
-32.69%35M
-91.30%2M
57.58%52M
130.00%23M
-28.26%33M
-93.15%10M
-57.80%46M
630.00%146M
Special items of current assets
-40.72%2.01B
385.80%16.18B
-24.36%3.38B
177.27%3.33B
235.38%4.47B
-45.21%1.2B
2.54%1.33B
-21.21%2.19B
-92.21%1.3B
-81.08%2.78B
Total current assets
-0.14%40.68B
34.70%54.38B
-15.65%40.74B
-6.94%40.37B
-1.58%48.3B
-4.58%43.38B
21.30%49.07B
8.93%45.46B
-4.99%40.45B
-7.44%41.74B
Non-current assets
Property, plant and equipment
-6.29%20.8B
-6.69%20.42B
-1.52%22.2B
-14.14%21.89B
-11.31%22.54B
-8.05%25.49B
-22.24%25.41B
-20.34%27.72B
-17.57%32.68B
-17.30%34.8B
Investment property
3.68%281.99B
4.94%285.18B
1.27%271.98B
1.92%271.75B
0.39%268.56B
-2.72%266.63B
-3.59%267.51B
-1.15%274.08B
1.68%277.46B
2.55%277.27B
Advance payment
-95.18%312M
-94.11%33M
1,033.80%6.47B
0.54%560M
1.60%571M
642.67%557M
738.81%562M
10.29%75M
0.00%67M
-16.05%68M
Subsidiary interest
46.84%34.78B
-11.10%23.32B
-16.61%23.69B
-2.77%26.23B
-0.32%28.41B
7.27%26.98B
-7.16%28.5B
-17.90%25.15B
-2.66%30.7B
-5.29%30.63B
Interests in Joint Venture
-19.33%24.48B
-10.61%25.05B
9.08%30.35B
5.07%28.03B
29.54%27.82B
39.56%26.68B
12.36%21.48B
3.01%19.12B
1.28%19.11B
-42.87%18.56B
Financial assets at fair value-non-current assets
91.45%1.99B
-54.69%1.03B
17.63%1.04B
183.88%2.27B
-34.49%885M
--800M
600.00%1.35B
----
--193M
----
Derivative financial instruments-non-current assets
-29.41%84M
-56.28%202M
-49.58%119M
225.35%462M
9.26%236M
-72.32%142M
-43.75%216M
226.75%513M
380.00%384M
-46.23%157M
Intangible assets
29.51%18.04B
43.75%18.3B
3.99%13.93B
-2.72%12.73B
2.28%13.4B
1.99%13.08B
1.90%13.1B
-4.23%12.83B
-0.51%12.85B
0.50%13.4B
Deferred tax assets
103.96%567M
43.69%444M
-40.60%278M
-42.78%309M
-16.73%468M
-9.55%540M
-15.74%562M
36.61%597M
46.92%667M
-27.53%437M
Special items of non-current assets
0.16%24.02B
-1.14%23.48B
-2.09%23.98B
-6.57%23.75B
-3.43%24.49B
-1.98%25.42B
-5.47%25.36B
3.68%25.93B
68.02%26.83B
5,941.06%25.01B
Total non-current assets
3.31%407.07B
2.44%397.45B
1.72%394.03B
0.43%387.97B
0.87%387.37B
0.08%386.31B
-4.22%384.04B
-3.58%386.01B
1.81%400.94B
1.70%400.33B
Total assets
2.99%447.75B
5.48%451.83B
-0.21%434.77B
-0.31%428.34B
0.59%435.67B
-0.41%429.69B
-1.88%433.11B
-2.40%431.47B
1.14%441.4B
0.76%442.06B
Liabilities
Current liabilities
Accounts payable
-4.02%27.59B
3.27%28.55B
4.63%28.74B
5.02%27.65B
10.19%27.47B
9.84%26.33B
7.31%24.93B
4.83%23.97B
-7.46%23.23B
-6.51%22.87B
Tax payable
83.60%571M
165.08%782M
-37.68%311M
-67.65%295M
-41.71%499M
50.50%912M
-26.84%856M
-19.74%606M
83.96%1.17B
-27.61%755M
Short-term borrowing
----
181.25%180M
-3.85%25M
137.04%64M
-75.24%26M
-88.41%27M
-4.55%105M
113.76%233M
-96.59%110M
-72.75%109M
Bank loans and overdrafts
3.78%10.61B
-1.13%8.82B
-40.78%10.22B
-48.03%8.93B
152.89%17.26B
168.05%17.17B
-40.45%6.82B
-46.14%6.41B
38.04%11.46B
111.90%11.9B
Derivative financial instrument-current liabilities
-73.39%33M
1,020.00%224M
1,450.00%124M
-16.67%20M
60.00%8M
26.32%24M
-64.29%5M
58.33%19M
-50.00%14M
-14.29%12M
Financial lease liabilities-current liabilities
12.50%873M
-2.72%750M
-6.62%776M
2.12%771M
4.79%831M
-12.51%755M
-7.58%793M
38.52%863M
--858M
--623M
Special items of current liabilities
60.51%2.15B
743.77%6.98B
-38.87%1.34B
48.74%827M
138.76%2.19B
35.61%556M
27.05%916M
124.04%410M
11.78%721M
-21.46%183M
Total current liabilities
0.68%41.81B
20.07%46.29B
-13.97%41.53B
-15.78%38.55B
40.23%48.28B
40.82%45.78B
-8.35%34.43B
-10.80%32.51B
-0.99%37.56B
14.74%36.44B
Net current assets
-42.50%-1.13B
344.75%8.09B
-4,065.00%-793M
176.01%1.82B
-99.86%20M
-118.47%-2.39B
406.50%14.64B
144.80%12.96B
-37.69%2.89B
-60.29%5.29B
Total assets less current liabilities
3.23%405.94B
4.04%405.54B
1.51%393.23B
1.53%389.79B
-2.83%387.39B
-3.77%383.92B
-1.28%398.68B
-1.64%398.96B
1.35%403.84B
-0.33%405.62B
Non-current liabilities
Long-term bank loan
0.83%58.61B
47.06%71.35B
31.32%58.13B
5.68%48.52B
-27.71%44.27B
-29.44%45.91B
8.45%61.24B
12.98%65.07B
-6.29%56.46B
-19.39%57.59B
Financial lease liabilities-non-current liabilities
1.59%4.21B
-1.89%4.21B
-8.18%4.14B
0.40%4.29B
3.44%4.51B
-2.04%4.27B
-3.50%4.36B
-11.31%4.36B
--4.52B
--4.92B
Deferred tax liability
27.27%16.66B
32.62%16.29B
4.96%13.09B
2.71%12.28B
7.92%12.47B
8.51%11.96B
4.92%11.56B
4.34%11.02B
9.77%11.01B
8.82%10.56B
Derivative financial instruments-non-current liabilities
227.72%331M
-23.08%180M
-47.94%101M
23.16%234M
25.97%194M
41.79%190M
67.39%154M
31.37%134M
-45.88%92M
34.21%102M
Retirement benefit responsibility
-66.57%121M
-93.06%70M
-63.29%362M
-11.57%1.01B
-9.62%986M
4.49%1.14B
-5.87%1.09B
-13.47%1.09B
-4.77%1.16B
18.72%1.26B
Special items of non-current liabilities
-16.46%1.23B
-66.18%514M
9.74%1.48B
15.94%1.52B
17.67%1.35B
20.50%1.31B
4.38%1.14B
-4.73%1.09B
-34.78%1.1B
-45.98%1.14B
Total non-current liabilities
5.00%81.16B
36.49%92.61B
21.21%77.3B
4.74%67.85B
-19.82%63.77B
-21.72%64.78B
6.99%79.54B
9.51%82.76B
1.35%74.34B
-10.46%75.57B
Total liabilities
3.49%122.98B
30.54%138.9B
6.05%118.83B
-3.76%106.4B
-1.68%112.05B
-4.09%110.56B
1.84%113.96B
2.90%115.27B
0.55%111.9B
-3.57%112.02B
Total assets less total liabilities
2.80%324.77B
-2.80%312.93B
-2.37%315.94B
0.88%321.94B
1.40%323.62B
0.93%319.14B
-3.14%319.15B
-4.19%316.2B
1.35%329.49B
2.32%330.05B
Total equity and non-current liabilities
3.23%405.94B
4.04%405.54B
1.51%393.23B
1.53%389.79B
-2.83%387.39B
-3.77%383.92B
-1.28%398.68B
-1.64%398.96B
1.35%403.84B
-0.33%405.62B
Equity
Share capital
0.00%1.29B
0.00%1.29B
0.00%1.29B
0.00%1.29B
0.00%1.29B
0.00%1.29B
0.00%1.29B
0.00%1.29B
0.00%1.29B
0.00%1.29B
Reserve
3.76%266.84B
-3.05%255.09B
-3.04%257.16B
0.60%263.11B
1.46%265.22B
0.76%261.54B
-3.92%261.4B
-4.98%259.56B
1.09%272.06B
3.05%273.16B
Legal reserve
3.76%266.84B
-3.05%255.09B
-3.04%257.16B
0.60%263.11B
1.46%265.22B
0.76%261.54B
-3.92%261.4B
-4.98%259.56B
1.09%272.06B
3.05%273.16B
Shareholders' Equity
3.74%268.13B
-3.03%256.39B
-3.02%258.46B
0.60%264.4B
1.46%266.52B
0.76%262.83B
-3.90%262.69B
-4.95%260.86B
1.08%273.35B
3.04%274.45B
Non-controlling interest
-1.45%56.65B
-1.73%56.55B
0.66%57.48B
2.19%57.54B
1.15%57.11B
1.74%56.31B
0.56%56.45B
-0.44%55.35B
2.65%56.14B
-1.09%55.59B
Total equity
2.80%324.77B
-2.80%312.93B
-2.37%315.94B
0.88%321.94B
1.40%323.62B
0.93%319.14B
-3.14%319.15B
-4.19%316.2B
1.35%329.49B
2.32%330.05B
Total equity and total liabilities
2.99%447.75B
5.48%451.83B
-0.21%434.77B
-0.31%428.34B
0.59%435.67B
-0.41%429.69B
-1.88%433.11B
-2.40%431.47B
1.14%441.4B
0.76%442.06B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Assets
Current assets
Inventory -11.32%6.75B2.51%5.93B33.83%7.61B4.90%5.78B11.21%5.69B3.16%5.51B-7.71%5.11B2.77%5.34B5.67%5.54B-9.52%5.2B
Developing and for sale properties 10.37%9.12B30.41%8.55B28.90%8.26B287.12%6.55B81.20%6.41B-52.27%1.69B-1.83%3.54B51.00%3.55B145.34%3.6B18.64%2.35B
Accounts receivable -11.45%8.71B-11.66%9.81B12.00%9.83B1.69%11.1B-10.30%8.78B-8.53%10.92B13.58%9.79B15.99%11.94B-13.34%8.62B-17.38%10.29B
Withholding and tax receivable ------430M--------------------------------
Short-term deposit 21.25%14.08B-1.15%13.44B-49.27%11.61B-43.42%13.6B-21.77%22.89B7.14%24.03B37.10%29.26B6.99%22.43B134.25%21.35B105.90%20.97B
Derivative financial instruments-current assets -42.86%20M2,350.00%49M-32.69%35M-91.30%2M57.58%52M130.00%23M-28.26%33M-93.15%10M-57.80%46M630.00%146M
Special items of current assets -40.72%2.01B385.80%16.18B-24.36%3.38B177.27%3.33B235.38%4.47B-45.21%1.2B2.54%1.33B-21.21%2.19B-92.21%1.3B-81.08%2.78B
Total current assets -0.14%40.68B34.70%54.38B-15.65%40.74B-6.94%40.37B-1.58%48.3B-4.58%43.38B21.30%49.07B8.93%45.46B-4.99%40.45B-7.44%41.74B
Non-current assets
Property, plant and equipment -6.29%20.8B-6.69%20.42B-1.52%22.2B-14.14%21.89B-11.31%22.54B-8.05%25.49B-22.24%25.41B-20.34%27.72B-17.57%32.68B-17.30%34.8B
Investment property 3.68%281.99B4.94%285.18B1.27%271.98B1.92%271.75B0.39%268.56B-2.72%266.63B-3.59%267.51B-1.15%274.08B1.68%277.46B2.55%277.27B
Advance payment -95.18%312M-94.11%33M1,033.80%6.47B0.54%560M1.60%571M642.67%557M738.81%562M10.29%75M0.00%67M-16.05%68M
Subsidiary interest 46.84%34.78B-11.10%23.32B-16.61%23.69B-2.77%26.23B-0.32%28.41B7.27%26.98B-7.16%28.5B-17.90%25.15B-2.66%30.7B-5.29%30.63B
Interests in Joint Venture -19.33%24.48B-10.61%25.05B9.08%30.35B5.07%28.03B29.54%27.82B39.56%26.68B12.36%21.48B3.01%19.12B1.28%19.11B-42.87%18.56B
Financial assets at fair value-non-current assets 91.45%1.99B-54.69%1.03B17.63%1.04B183.88%2.27B-34.49%885M--800M600.00%1.35B------193M----
Derivative financial instruments-non-current assets -29.41%84M-56.28%202M-49.58%119M225.35%462M9.26%236M-72.32%142M-43.75%216M226.75%513M380.00%384M-46.23%157M
Intangible assets 29.51%18.04B43.75%18.3B3.99%13.93B-2.72%12.73B2.28%13.4B1.99%13.08B1.90%13.1B-4.23%12.83B-0.51%12.85B0.50%13.4B
Deferred tax assets 103.96%567M43.69%444M-40.60%278M-42.78%309M-16.73%468M-9.55%540M-15.74%562M36.61%597M46.92%667M-27.53%437M
Special items of non-current assets 0.16%24.02B-1.14%23.48B-2.09%23.98B-6.57%23.75B-3.43%24.49B-1.98%25.42B-5.47%25.36B3.68%25.93B68.02%26.83B5,941.06%25.01B
Total non-current assets 3.31%407.07B2.44%397.45B1.72%394.03B0.43%387.97B0.87%387.37B0.08%386.31B-4.22%384.04B-3.58%386.01B1.81%400.94B1.70%400.33B
Total assets 2.99%447.75B5.48%451.83B-0.21%434.77B-0.31%428.34B0.59%435.67B-0.41%429.69B-1.88%433.11B-2.40%431.47B1.14%441.4B0.76%442.06B
Liabilities
Current liabilities
Accounts payable -4.02%27.59B3.27%28.55B4.63%28.74B5.02%27.65B10.19%27.47B9.84%26.33B7.31%24.93B4.83%23.97B-7.46%23.23B-6.51%22.87B
Tax payable 83.60%571M165.08%782M-37.68%311M-67.65%295M-41.71%499M50.50%912M-26.84%856M-19.74%606M83.96%1.17B-27.61%755M
Short-term borrowing ----181.25%180M-3.85%25M137.04%64M-75.24%26M-88.41%27M-4.55%105M113.76%233M-96.59%110M-72.75%109M
Bank loans and overdrafts 3.78%10.61B-1.13%8.82B-40.78%10.22B-48.03%8.93B152.89%17.26B168.05%17.17B-40.45%6.82B-46.14%6.41B38.04%11.46B111.90%11.9B
Derivative financial instrument-current liabilities -73.39%33M1,020.00%224M1,450.00%124M-16.67%20M60.00%8M26.32%24M-64.29%5M58.33%19M-50.00%14M-14.29%12M
Financial lease liabilities-current liabilities 12.50%873M-2.72%750M-6.62%776M2.12%771M4.79%831M-12.51%755M-7.58%793M38.52%863M--858M--623M
Special items of current liabilities 60.51%2.15B743.77%6.98B-38.87%1.34B48.74%827M138.76%2.19B35.61%556M27.05%916M124.04%410M11.78%721M-21.46%183M
Total current liabilities 0.68%41.81B20.07%46.29B-13.97%41.53B-15.78%38.55B40.23%48.28B40.82%45.78B-8.35%34.43B-10.80%32.51B-0.99%37.56B14.74%36.44B
Net current assets -42.50%-1.13B344.75%8.09B-4,065.00%-793M176.01%1.82B-99.86%20M-118.47%-2.39B406.50%14.64B144.80%12.96B-37.69%2.89B-60.29%5.29B
Total assets less current liabilities 3.23%405.94B4.04%405.54B1.51%393.23B1.53%389.79B-2.83%387.39B-3.77%383.92B-1.28%398.68B-1.64%398.96B1.35%403.84B-0.33%405.62B
Non-current liabilities
Long-term bank loan 0.83%58.61B47.06%71.35B31.32%58.13B5.68%48.52B-27.71%44.27B-29.44%45.91B8.45%61.24B12.98%65.07B-6.29%56.46B-19.39%57.59B
Financial lease liabilities-non-current liabilities 1.59%4.21B-1.89%4.21B-8.18%4.14B0.40%4.29B3.44%4.51B-2.04%4.27B-3.50%4.36B-11.31%4.36B--4.52B--4.92B
Deferred tax liability 27.27%16.66B32.62%16.29B4.96%13.09B2.71%12.28B7.92%12.47B8.51%11.96B4.92%11.56B4.34%11.02B9.77%11.01B8.82%10.56B
Derivative financial instruments-non-current liabilities 227.72%331M-23.08%180M-47.94%101M23.16%234M25.97%194M41.79%190M67.39%154M31.37%134M-45.88%92M34.21%102M
Retirement benefit responsibility -66.57%121M-93.06%70M-63.29%362M-11.57%1.01B-9.62%986M4.49%1.14B-5.87%1.09B-13.47%1.09B-4.77%1.16B18.72%1.26B
Special items of non-current liabilities -16.46%1.23B-66.18%514M9.74%1.48B15.94%1.52B17.67%1.35B20.50%1.31B4.38%1.14B-4.73%1.09B-34.78%1.1B-45.98%1.14B
Total non-current liabilities 5.00%81.16B36.49%92.61B21.21%77.3B4.74%67.85B-19.82%63.77B-21.72%64.78B6.99%79.54B9.51%82.76B1.35%74.34B-10.46%75.57B
Total liabilities 3.49%122.98B30.54%138.9B6.05%118.83B-3.76%106.4B-1.68%112.05B-4.09%110.56B1.84%113.96B2.90%115.27B0.55%111.9B-3.57%112.02B
Total assets less total liabilities 2.80%324.77B-2.80%312.93B-2.37%315.94B0.88%321.94B1.40%323.62B0.93%319.14B-3.14%319.15B-4.19%316.2B1.35%329.49B2.32%330.05B
Total equity and non-current liabilities 3.23%405.94B4.04%405.54B1.51%393.23B1.53%389.79B-2.83%387.39B-3.77%383.92B-1.28%398.68B-1.64%398.96B1.35%403.84B-0.33%405.62B
Equity
Share capital 0.00%1.29B0.00%1.29B0.00%1.29B0.00%1.29B0.00%1.29B0.00%1.29B0.00%1.29B0.00%1.29B0.00%1.29B0.00%1.29B
Reserve 3.76%266.84B-3.05%255.09B-3.04%257.16B0.60%263.11B1.46%265.22B0.76%261.54B-3.92%261.4B-4.98%259.56B1.09%272.06B3.05%273.16B
Legal reserve 3.76%266.84B-3.05%255.09B-3.04%257.16B0.60%263.11B1.46%265.22B0.76%261.54B-3.92%261.4B-4.98%259.56B1.09%272.06B3.05%273.16B
Shareholders' Equity 3.74%268.13B-3.03%256.39B-3.02%258.46B0.60%264.4B1.46%266.52B0.76%262.83B-3.90%262.69B-4.95%260.86B1.08%273.35B3.04%274.45B
Non-controlling interest -1.45%56.65B-1.73%56.55B0.66%57.48B2.19%57.54B1.15%57.11B1.74%56.31B0.56%56.45B-0.44%55.35B2.65%56.14B-1.09%55.59B
Total equity 2.80%324.77B-2.80%312.93B-2.37%315.94B0.88%321.94B1.40%323.62B0.93%319.14B-3.14%319.15B-4.19%316.2B1.35%329.49B2.32%330.05B
Total equity and total liabilities 2.99%447.75B5.48%451.83B-0.21%434.77B-0.31%428.34B0.59%435.67B-0.41%429.69B-1.88%433.11B-2.40%431.47B1.14%441.4B0.76%442.06B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg