(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 36.67%1.55B | -11.95%1.4B | -28.10%853.08M | -18.46%1.1B | -13.41%1.14B | -35.54%1.59B | 41.26%1.19B | 44.70%1.35B | 16.65%1.31B | 372.34%2.47B |
Transactional financial assets | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | --1M | --1M | --1M | --1M | ---- | ---- |
Notes receivable and accounts receivable | -2.76%10.23B | -1.99%10.08B | -1.16%9.55B | -2.94%8.48B | 13.54%10.52B | 15.23%10.29B | -1.25%9.66B | 3.76%8.74B | 12.98%9.27B | 8.85%8.93B |
-Notes receivable | 44.40%143.3M | 46.04%38.2M | -19.61%44.49M | 1.49%74.33M | -56.47%99.24M | -77.85%26.16M | -46.49%55.34M | 3.21%73.24M | 79.36%227.98M | 85.48%118.08M |
-Accounts receivable | -3.21%10.09B | -2.12%10.04B | -1.06%9.51B | -2.98%8.41B | 15.31%10.42B | 16.48%10.26B | -0.76%9.61B | 3.76%8.67B | 11.94%9.04B | 8.25%8.81B |
Other receivables (including interest and dividends) | -7.95%157.25M | -41.53%153.41M | -32.77%169.75M | -27.54%151.11M | -32.03%170.83M | -3.08%262.38M | 70.97%252.5M | -21.84%208.54M | 14.23%251.35M | 254.40%270.72M |
-Other receivable | ---- | -41.53%153.41M | ---- | ---- | ---- | -3.08%262.38M | ---- | -21.84%208.54M | ---- | 254.40%270.72M |
Advance payment | 61.38%359.1M | 2.96%268.57M | 47.08%300.74M | 45.33%255.95M | -44.36%222.52M | -28.17%260.83M | -73.71%204.47M | -81.32%176.11M | -31.44%399.91M | 79.71%363.11M |
Inventories | 12.22%288.39M | 0.55%282.93M | -24.52%143.29M | -47.02%141.15M | -36.30%256.98M | -10.67%281.37M | 9.37%189.84M | -35.20%266.44M | 303.73%403.42M | 179.68%314.99M |
Other current assets | -22.24%800.68M | -12.25%797.04M | 0.04%865.53M | -11.08%895.04M | -12.19%1.03B | -2.68%908.28M | -23.78%865.2M | 4.24%1.01B | 52.07%1.17B | 38.68%933.24M |
Total current assets | 0.39%13.39B | -4.46%12.98B | -3.87%11.88B | -6.13%11.03B | 4.16%13.34B | 2.37%13.59B | -3.86%12.36B | -1.63%11.75B | 16.41%12.8B | 35.63%13.28B |
Non Current assets | ||||||||||
Other equity investment | 0.91%334.54M | 0.91%334.54M | 0.91%334.54M | 18.83%334.54M | 20.19%331.53M | 59.05%331.53M | 59.05%331.53M | 35.06%281.53M | 32.33%275.85M | 1,199.91%208.45M |
Long-term equity investment | 8.28%1.28B | 9.28%1.25B | 16.22%1.21B | 19.29%1.19B | 28.81%1.18B | 26.45%1.15B | 18.96%1.04B | 56.67%993.46M | 9.61%915.14M | 15.20%908.19M |
Long term receivable account | -2.03%126.01M | -4.78%126.81M | -5.56%127.81M | -4.05%129.86M | -5.52%128.62M | -7.73%133.17M | 26.38%135.33M | -4.53%135.33M | 45.38%136.14M | 47.14%144.32M |
Fixed assets | ---- | 1.58%51.63B | ---- | ---- | ---- | 1.07%50.82B | ---- | 13.21%50.11B | ---- | 20.98%50.28B |
Constru in process | ---- | 110.55%6.22B | ---- | ---- | ---- | 5.34%2.96B | ---- | -29.01%4.11B | ---- | -36.07%2.81B |
Construction materials | ---- | 169.02%374.1M | ---- | ---- | ---- | 99.94%139.06M | ---- | -22.93%91.72M | ---- | 10.35%69.55M |
Intangible assets | 73.14%1.8B | 83.85%1.73B | 91.24%1.73B | 89.90%1.72B | 24.99%1.04B | 14.28%941.87M | 7.95%906.51M | 10.21%906.05M | 19.50%832.22M | 24.69%824.19M |
Development expenditure | -48.31%20.93M | -40.27%20.96M | -40.28%20.95M | -38.10%21.77M | 10.44%40.5M | 7.13%35.09M | 7.53%35.08M | 8.24%35.16M | 181.48%36.67M | 294.69%32.76M |
Goodwill | 0.00%4.62M | 0.00%4.62M | 0.00%4.62M | 0.00%4.62M | -91.50%4.62M | -91.50%4.62M | -91.50%4.62M | -91.50%4.62M | -37.56%54.39M | -37.56%54.39M |
Long deferred expense | 42.38%281.09M | 41.18%287.3M | 39.60%295.16M | 40.59%303.11M | 1,391.18%197.42M | 1,132.16%203.5M | 866.91%211.44M | 1,538.75%215.6M | -78.70%13.24M | -14.07%16.52M |
Deferred tax assets | -66.04%100.18M | -67.15%91.92M | 1.06%90.78M | -68.09%90.25M | 285.28%294.98M | 265.14%279.8M | 19.16%89.82M | 278.39%282.81M | 93.41%76.56M | 100.65%76.63M |
Usufruct assets | 18.72%1.57B | 25.23%1.5B | 24.79%1.47B | 22.36%1.46B | 15.07%1.32B | 3.60%1.2B | 1.61%1.18B | -1.34%1.19B | 28.19%1.15B | 37.45%1.16B |
Other non current assets | 50.94%3.58B | 67.03%3.17B | 67.31%2.96B | 68.96%2.72B | 32.33%2.37B | 27.59%1.9B | 39.88%1.77B | 5.55%1.61B | 25.05%1.79B | 2.82%1.49B |
Total non current assets | 9.91%67.66B | 11.08%66.75B | 10.67%65.96B | 9.61%65.72B | 5.25%61.56B | 3.49%60.09B | 2.75%59.6B | 9.26%59.96B | 11.78%58.48B | 16.09%58.07B |
Total assets | 8.21%81.05B | 8.21%79.73B | 8.17%77.84B | 7.03%76.75B | 5.06%74.89B | 3.28%73.68B | 1.55%71.96B | 7.31%71.71B | 12.58%71.29B | 19.29%71.34B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -25.65%6.18B | -26.24%5.89B | -5.77%6.6B | -6.15%6.37B | 8.55%8.31B | -14.99%7.99B | -34.18%7.01B | -35.55%6.79B | -7.94%7.66B | 8.23%9.39B |
Notes payable and accounts payable | 5.85%3.38B | -7.70%3.1B | -9.30%3.16B | -5.52%3.29B | -19.30%3.19B | -17.34%3.36B | -29.14%3.49B | 11.11%3.48B | 24.96%3.96B | 40.37%4.07B |
-Notes payable | ---- | ---- | --7.84M | --10M | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts payable | 5.85%3.38B | -7.70%3.1B | -9.52%3.15B | -5.80%3.28B | -19.30%3.19B | -17.34%3.36B | -29.14%3.49B | 11.11%3.48B | 24.96%3.96B | 40.37%4.07B |
Contract liabilities | 41.77%219.48M | 45.66%42.68M | -6.27%60.17M | 6.46%390.4M | -1.02%154.81M | -79.44%29.3M | 24.61%64.19M | 1.38%366.71M | -59.33%156.41M | 11,662.00%142.5M |
Salaries payable | -34.18%51.03M | 91.22%103.8M | 61.92%107.93M | 204.77%68.96M | -37.62%77.53M | -6.79%54.28M | 176.55%66.66M | 12.19%22.63M | 34.33%124.27M | -61.42%58.23M |
Taxs payable | -18.48%169.99M | -25.28%187.53M | 3.78%240.81M | -5.00%182.15M | 29.60%208.53M | 26.96%250.97M | 57.11%232.03M | 18.21%191.74M | 157.68%160.9M | 73.68%197.68M |
Other payable (including interest and dividends) | -10.28%1.02B | -20.14%1.01B | -16.14%976.04M | -17.94%1.02B | 4.50%1.14B | 9.71%1.27B | 10.20%1.16B | 32.74%1.25B | 15.80%1.09B | 17.27%1.15B |
-Dividend payable | -85.45%49.77M | -59.50%76.35M | -70.56%36.13M | -67.50%36.13M | 201.51%342.04M | 56.24%188.52M | -10.84%122.74M | -19.27%111.15M | -23.01%113.44M | -30.45%120.66M |
-Other payable | ---- | -13.26%935.11M | ---- | ---- | ---- | 4.28%1.08B | ---- | 41.66%1.14B | ---- | 27.48%1.03B |
Non current liabilities due within one year | 46.52%6.7B | 16.99%5.62B | 7.49%5.27B | 3.91%5.4B | 236.49%4.57B | 138.49%4.81B | 60.97%4.9B | 61.65%5.19B | -2.70%1.36B | 44.57%2.01B |
Other current liabilities | 5,416.75%1.12B | 1,643.20%19.51M | 67.27%16.74M | 2,284.54%731.89M | 109.95%20.38M | 87.74%1.12M | -99.16%10.01M | -99.00%30.69M | -99.64%9.71M | -99.93%596.22K |
Total current liabilities | 6.61%18.85B | -10.00%15.98B | -2.93%16.43B | 0.76%17.45B | 21.78%17.68B | 4.26%17.75B | -19.69%16.93B | -19.14%17.32B | -14.86%14.52B | 12.50%17.03B |
Current liabilities | ||||||||||
Long term loan | 15.66%34.79B | 21.33%36.35B | 17.64%34.63B | 13.06%32.97B | -13.55%30.08B | -8.46%29.96B | 0.02%29.43B | 10.83%29.16B | 29.87%34.79B | 28.75%32.73B |
Bonds payable | 15.38%3.51B | 73.52%3.51B | 73.54%3.48B | 72.19%3.49B | 199.41%3.04B | 101.22%2.02B | 101.46%2.01B | --2.03B | --1.02B | --1.01B |
Perpetual Debt | --3.51B | ---- | ---- | 72.19%3.49B | ---- | ---- | ---- | --2.03B | ---- | ---- |
Long term account payable | ---- | -14.52%1.46B | ---- | ---- | ---- | -59.30%1.71B | ---- | -44.56%2.11B | ---- | -6.03%4.21B |
Long term salaries pay | -90.35%1.8M | -90.35%1.8M | -90.35%1.8M | -90.26%1.8M | 118.09%18.62M | 117.80%18.62M | 117.80%18.62M | 157.52%18.43M | --8.54M | --8.55M |
Specific account payable | ---- | --190.64M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1M |
Deferred tax liabilities | -61.61%131.79M | -59.26%135.04M | -9.21%137.45M | -58.75%140.62M | 113.11%343.31M | 105.22%331.43M | -9.84%151.38M | 103.87%340.89M | 42.03%161.09M | 42.39%161.5M |
Long term deferred income | 78.17%111.42M | 6.44%62.12M | 5.80%63.74M | -4.73%58.32M | -1.92%62.54M | -9.85%58.36M | -9.79%60.25M | -10.96%61.22M | -13.70%63.76M | 56.32%64.73M |
Lease liabilities | 27.15%1.07B | 32.98%987.62M | 33.70%972.79M | 33.10%969.37M | 19.37%839.07M | 6.17%742.67M | 4.75%727.57M | 5.23%728.33M | 36.24%702.94M | 50.51%699.53M |
Total non current liabilities | 14.85%41.18B | 22.54%42.71B | 18.69%40.93B | 14.86%39.56B | -9.53%35.86B | -10.37%34.85B | -1.16%34.49B | 10.94%34.45B | 23.90%39.63B | 27.39%38.88B |
Total liabilities | 12.13%60.03B | 11.56%58.69B | 11.57%57.37B | 10.14%57.02B | -1.13%53.54B | -5.91%52.61B | -8.14%51.42B | -1.34%51.77B | 10.42%54.15B | 22.46%55.91B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%2.79B | 0.00%2.79B | 0.00%2.79B | 0.00%2.79B | 0.00%2.79B | 0.00%2.79B | 0.00%2.79B | 0.00%2.79B | 0.00%2.79B | 0.00%2.79B |
Capital reserve funds | 0.00%7.04B | 0.00%7.04B | 0.00%7.04B | 0.00%7.04B | -0.24%7.04B | -0.24%7.04B | -0.23%7.04B | -0.23%7.04B | 0.01%7.05B | 0.01%7.05B |
Surplus reserve funds | 6.31%104.63M | 6.31%104.63M | 6.31%104.63M | 6.31%104.63M | 0.00%98.43M | 0.00%98.43M | 0.00%98.43M | 0.00%98.43M | 0.00%98.43M | 0.00%98.43M |
Retained profit | 44.74%2.92B | 37.09%2.93B | 41.21%2.45B | 47.97%1.84B | 45.80%2.02B | 62.32%2.14B | 87.16%1.74B | 120.19%1.24B | 87.13%1.39B | 71.70%1.32B |
Other composite income | 52.95%6.52M | 52.95%6.52M | 52.95%6.52M | 52.95%6.52M | --4.26M | --4.26M | --4.26M | --4.26M | ---- | ---- |
Specific reserves | 12.23%78.46M | 6.74%71.37M | 40.80%52.61M | 258.54%23.1M | --69.91M | --66.86M | --37.36M | --6.44M | ---- | ---- |
Shareholders equity without minority interests | 7.66%12.94B | 6.64%12.94B | 6.32%12.45B | 5.55%11.8B | 6.11%12.02B | 7.77%12.14B | 7.68%11.71B | 6.40%11.18B | 6.04%11.33B | 5.14%11.26B |
Minority interests | -13.51%8.08B | -9.37%8.1B | -9.13%8.03B | -9.46%7.94B | 60.66%9.34B | 114.43%8.94B | 119.70%8.84B | 127.84%8.77B | 61.44%5.81B | 21.27%4.17B |
Total shareholder equity | -1.60%21.02B | -0.15%21.04B | -0.33%20.48B | -1.05%19.74B | 24.61%21.36B | 36.58%21.07B | 37.94%20.54B | 38.95%19.94B | 20.00%17.14B | 9.06%15.43B |
Total liabilityies and equity | 8.21%81.05B | 8.21%79.73B | 8.17%77.84B | 7.03%76.75B | 5.06%74.89B | 3.28%73.68B | 1.55%71.96B | 7.31%71.71B | 12.58%71.29B | 19.29%71.34B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data