(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -42.81%2.78B | -43.54%1.62B | -11.82%2.58B | -30.58%3.41B | 32.05%4.86B | 31.94%2.88B | -17.31%2.92B | 63.89%4.92B | 64.76%3.68B | 112.00%2.18B |
Transactional financial assets | ---- | -3.56%67.16M | -0.86%69.63M | -6.80%68.11M | -5.55%67.79M | -14.20%69.64M | -11.85%70.23M | -73.29%73.07M | -74.54%71.77M | -0.65%81.17M |
Notes receivable and accounts receivable | 24.23%4.59B | 35.71%4.74B | 6.95%4.75B | -8.33%4.34B | -11.12%3.7B | -12.39%3.49B | 19.63%4.44B | 37.62%4.74B | 29.59%4.16B | 29.06%3.99B |
-Notes receivable | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | -91.17%2.93M | -97.20%330K |
-Accounts receivable | 24.23%4.59B | 35.71%4.74B | 6.95%4.75B | -8.33%4.34B | -11.06%3.7B | -12.38%3.49B | 19.65%4.44B | 37.64%4.74B | 30.85%4.16B | 29.54%3.99B |
Other receivables (including interest and dividends) | -39.41%200.42M | 91.68%182.23M | 108.80%275.09M | 4.38%306.5M | 87.21%330.78M | -67.68%95.07M | -81.58%131.74M | -47.12%293.64M | -27.11%176.69M | 72.68%294.17M |
-Dividend receivable | -37.74%15.37M | -10.57%15.37M | 54.53%25.73M | -48.93%89.65M | 48.26%24.68M | 3.21%17.18M | 100.00%16.65M | --175.53M | --16.65M | --16.65M |
-Accrued interest receivable | ---- | ---- | --0 | ---- | --0 | ---- | -39.57%2.73M | -17.81%3.17M | -40.52%2.16M | -54.61%2.85M |
-Other receivable | ---- | ---- | 121.91%249.36M | 88.66%216.85M | 93.87%306.1M | -71.64%77.89M | -84.00%112.37M | -79.16%114.94M | --157.88M | 67.40%274.68M |
Advance payment | 87.66%5.58B | 3.85%4.1B | -0.15%5.67B | 70.17%5.28B | -18.98%2.97B | -8.15%3.94B | 143.42%5.68B | 22.42%3.1B | 415.89%3.67B | 1,637.94%4.29B |
Inventories | 1.35%807.39M | 8.61%717.23M | 42.89%787.11M | 48.36%986.27M | 42.78%796.61M | -16.39%660.39M | -10.31%550.84M | 7.30%664.79M | 73.52%557.92M | 89.93%789.82M |
Receivable financing | -79.57%12.85M | 16.43%31.97M | -31.10%38.75M | -30.17%73.13M | -54.75%62.9M | -80.64%27.46M | -31.21%56.24M | -22.62%104.72M | 34.97%139M | -21.89%141.84M |
Other current assets | -25.27%420.55M | -3.25%478.12M | 29.48%470.36M | 73.37%572.08M | 24.52%562.73M | -9.91%494.19M | 177.83%363.26M | 517.53%329.99M | 555.79%451.92M | 562.00%548.54M |
Total current assets | 7.82%14.39B | 2.37%11.94B | 2.97%14.64B | 5.75%15.04B | 3.43%13.35B | -5.32%11.66B | 26.91%14.22B | 34.00%14.23B | 79.94%12.91B | 132.53%12.32B |
Non Current assets | ||||||||||
Other equity investment | 2.18%272.89M | 2.18%272.89M | 2.94%267.08M | 2.94%267.08M | 2.94%267.08M | 2.94%267.08M | 3.14%259.46M | 2.05%259.46M | 1.73%259.46M | 3.49%259.46M |
Other non-current financial assets | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Investment real estate | -3.82%266.94M | -3.77%269.65M | -4.97%272.29M | -3.21%274.92M | -3.15%277.56M | -3.05%280.22M | 0.55%286.52M | -0.93%284.04M | -0.89%286.58M | -0.80%289.03M |
Long-term equity investment | 3.64%5.61B | 4.12%5.52B | 4.51%5.55B | 9.59%5.69B | 1.47%5.42B | -1.06%5.3B | -1.26%5.31B | -5.19%5.19B | -0.88%5.34B | 1.38%5.36B |
Long term receivable account | 86.33%3.73M | 86.33%3.73M | 0.00%2M | 0.00%2M | -60.19%2M | -88.09%2M | --2M | --2M | --5.02M | 39.91%16.79M |
Fixed assets | ---- | ---- | ---- | 6.56%50.54B | ---- | 4.92%47.98B | ---- | 15.02%47.43B | ---- | 11.36%45.73B |
Fixed assets liquidation | ---- | ---- | ---- | --5.33M | ---- | --5.33M | ---- | ---- | ---- | ---- |
Constru in process | ---- | ---- | ---- | 140.32%8.22B | ---- | 110.20%8.22B | ---- | -22.89%3.42B | ---- | -6.35%3.91B |
Construction materials | ---- | ---- | ---- | -5.01%10.16M | ---- | 13.56%9.14M | ---- | 14.35%10.7M | ---- | -26.05%8.05M |
Intangible assets | 3.06%1.73B | 2.46%1.75B | -1.20%1.67B | -1.40%1.68B | 3.38%1.68B | 4.14%1.71B | 16.67%1.69B | 17.39%1.71B | 3.30%1.62B | 9.83%1.64B |
Development expenditure | -89.77%770.79K | -89.45%770.79K | 1,543.82%7.79M | --7.54M | --7.54M | --7.31M | --473.63K | ---- | --0 | ---- |
Goodwill | 0.07%907.48M | -5.09%906.22M | 0.79%928.86M | -2.38%932.15M | -1.44%906.86M | 3.61%954.79M | 57.66%921.55M | 68.92%954.9M | 61.46%920.13M | 63.74%921.55M |
Long deferred expense | -83.67%4.66M | -83.49%5.08M | 143.46%25.27M | 158.55%27.88M | 246.53%28.51M | 240.44%30.78M | -74.84%10.38M | 343.41%10.78M | 257.54%8.23M | 466.13%9.04M |
Deferred tax assets | 34.28%1.18B | 31.63%1.18B | 51.65%1.14B | 42.52%962.61M | 39.57%882.28M | 42.03%897.27M | 37.15%749.59M | 32.30%675.43M | 23.80%632.16M | 22.89%631.75M |
Usufruct assets | 73.43%1.18B | 69.73%1.18B | 82.31%1.07B | -3.08%900.97M | 15.55%683.22M | 18.41%696.61M | 110.46%587.72M | 333.07%929.64M | 163.69%591.26M | 218.46%588.31M |
Other non current assets | 112.20%3.29B | 115.44%3.13B | 98.85%2.56B | 61.63%1.73B | 11.93%1.55B | 3.58%1.45B | 33.28%1.29B | -1.09%1.07B | 34.52%1.38B | 27.33%1.4B |
Total non current assets | 17.83%80.53B | 17.02%79.35B | 15.53%73.22B | 15.02%71.25B | 12.76%68.35B | 11.60%67.81B | 11.19%63.38B | 11.56%61.94B | 8.96%60.61B | 10.58%60.77B |
Total assets | 16.19%94.92B | 14.87%91.29B | 13.23%87.86B | 13.29%86.29B | 11.12%81.69B | 8.75%79.47B | 13.77%77.6B | 15.16%76.17B | 17.07%73.52B | 21.30%73.08B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 44.93%3.11B | 53.49%3.3B | 75.21%1.98B | 74.75%2.12B | 54.20%2.15B | -12.67%2.15B | 1.92%1.13B | 4.34%1.21B | -39.94%1.39B | -18.83%2.46B |
Notes payable and accounts payable | 79.81%3.15B | 11.25%3.35B | 38.91%2.36B | 52.09%2.24B | 5.67%1.75B | 69.93%3.01B | 73.24%1.7B | 43.84%1.47B | 64.65%1.66B | 94.00%1.77B |
-Notes payable | --144.08M | --0 | --0 | ---- | --0 | -42.13%236.15M | 588.35%235M | -41.62%27M | 848.94%404.04M | 2,055.82%408.07M |
-Accounts payable | 71.58%3B | 20.72%3.35B | 61.19%2.36B | 54.93%2.24B | 39.75%1.75B | 103.46%2.77B | 54.69%1.47B | 47.89%1.44B | 30.00%1.25B | 52.48%1.36B |
Contract liabilities | -9.98%4.68B | 3.00%3.65B | -1.20%5.56B | 23.27%5.06B | 4.32%5.2B | -0.84%3.54B | 76.57%5.63B | 28.52%4.1B | 288.26%4.98B | 694.95%3.57B |
Advance receipts | ---- | ---- | ---- | ---- | --0 | ---- | -89.32%385.62K | -97.10%55.12K | -77.02%527.18K | -75.32%33.05K |
Salaries payable | 11.45%141.28M | 17.68%143.63M | 13.70%130.09M | 17.21%126.1M | 26.23%126.77M | 18.98%122.05M | 34.52%114.41M | 29.26%107.59M | 18.96%100.43M | 35.09%102.58M |
Taxs payable | 77.21%293.82M | -1.90%313.96M | 63.24%430.96M | -48.70%252.86M | -58.88%165.81M | -45.78%320.03M | -56.86%264M | -3.85%492.89M | -14.43%403.2M | -19.95%590.28M |
Other payable (including interest and dividends) | 17.89%1.42B | 10.27%1.34B | -11.69%1.23B | -36.19%1.58B | -18.46%1.2B | -14.64%1.21B | -23.43%1.39B | 4.72%2.48B | -14.72%1.47B | -10.16%1.42B |
-Interest payable | ---- | ---- | ---- | ---- | --0 | ---- | -4.74%164.21M | 7.67%166.35M | 2.89%210.02M | 16.09%147.79M |
-Dividend payable | 40.39%7.72M | -50.27%7.72M | -59.42%7.72M | -59.85%401.86M | -93.33%5.5M | -82.25%15.52M | -68.31%19.02M | 28.18%1B | --82.42M | --87.42M |
-Other payable | ---- | ---- | ---- | -10.13%1.18B | 1.25%1.2B | 0.99%1.2B | -23.77%1.21B | -8.36%1.32B | --1.18B | -18.47%1.19B |
Non current liabilities due within one year | 159.51%7.25B | 236.21%8.47B | 482.48%5.31B | 201.31%4.28B | 360.95%2.79B | 225.82%2.52B | -40.86%911.71M | -44.91%1.42B | -72.91%605.94M | -66.17%773.33M |
Other current liabilities | -11.33%578.3M | -67.82%466.98M | -39.33%1.11B | -57.55%641.87M | -49.96%652.23M | -62.44%1.45B | 6.34%1.82B | 65.34%1.51B | -6.90%1.3B | 99.61%3.86B |
Total current liabilities | 46.90%20.62B | 46.79%21.03B | 39.71%18.11B | 27.30%16.3B | 17.76%14.04B | -1.56%14.32B | 17.31%12.96B | 8.15%12.8B | 13.17%11.92B | 32.17%14.55B |
Current liabilities | ||||||||||
Long term loan | 16.86%28.9B | 15.18%26.08B | 28.37%25.77B | 34.87%25.74B | 38.62%24.73B | 39.23%22.64B | 36.31%20.08B | 42.36%19.09B | 55.96%17.84B | 77.60%16.26B |
Bonds payable | -44.67%1.92B | -44.67%1.92B | -61.68%1.92B | -36.45%3.47B | -30.04%3.47B | -14.11%3.47B | 24.01%5.01B | 56.00%5.46B | 41.71%4.96B | 15.43%4.04B |
Preferred stock | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Perpetual Debt | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Long term account payable | ---- | ---- | ---- | 273.25%191.89M | ---- | ---- | ---- | --51.41M | ---- | ---- |
Long term salaries pay | -15.32%16.06M | -16.77%16.75M | -13.85%17.57M | -13.44%18.26M | -13.03%18.96M | -10.58%20.13M | -30.98%20.39M | -30.29%21.1M | -29.65%21.8M | -29.04%22.51M |
Estimate liabilities | 5.54%21.87M | 4.63%21.71M | -55.42%21.51M | -51.44%22.62M | -52.36%20.73M | -49.06%20.75M | -20.51%48.25M | -27.69%46.57M | -35.35%43.51M | -41.29%40.73M |
Deferred tax liabilities | 18.32%1.59B | 13.05%1.56B | 25.19%1.52B | 38.47%1.48B | 37.65%1.35B | 42.14%1.38B | 30.48%1.21B | 24.39%1.07B | 9.72%978.56M | 16.93%968.21M |
Long term deferred income | 13.53%380.33M | 18.11%398.94M | -4.57%327.13M | -4.02%331.25M | -15.79%335.01M | -1.64%337.76M | 24.33%342.8M | 22.89%345.14M | 40.60%397.81M | 20.29%343.39M |
Lease liabilities | 26.33%708.47M | 21.62%684.86M | 89.56%758.21M | 163.12%702.7M | 13.85%560.79M | 14.76%563.12M | 52.77%399.99M | 79.04%267.06M | 197.44%492.58M | 58.12%490.7M |
Other non current liabilities | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | --592.42K | 252.63%667.44K |
Total non current liabilities | 14.17%34.81B | 11.76%31.77B | 14.85%31.14B | 21.30%31.96B | 23.24%30.49B | 28.24%28.43B | 33.38%27.11B | 44.04%26.35B | 51.01%24.74B | 56.32%22.17B |
Total liabilities | 24.49%55.43B | 23.49%52.8B | 22.89%49.25B | 23.26%48.26B | 21.46%44.52B | 16.43%42.75B | 27.72%40.07B | 29.94%39.15B | 36.20%36.66B | 45.76%36.72B |
Shareholders equity | ||||||||||
Paid-in capital | -0.73%6.52B | -0.73%6.52B | -0.74%6.52B | -0.03%6.57B | -0.01%6.57B | 0.95%6.57B | 0.96%6.57B | 0.96%6.57B | 0.96%6.57B | 0.00%6.51B |
Capital reserve funds | -0.87%10.67B | -0.84%10.67B | -1.23%10.64B | 2.42%11.01B | 0.44%10.76B | 1.11%10.76B | 1.78%10.77B | 1.56%10.75B | 0.48%10.72B | -0.25%10.64B |
Surplus reserve funds | 5.73%1.59B | 5.73%1.59B | 18.86%1.51B | 18.86%1.51B | 18.86%1.51B | 18.86%1.51B | 17.48%1.27B | 17.48%1.27B | 17.48%1.27B | 17.48%1.27B |
Retained profit | 14.22%13.98B | 10.65%13.2B | 3.16%13.26B | -0.17%12.44B | -2.48%12.24B | -0.49%11.93B | 2.73%12.85B | 8.87%12.46B | 11.42%12.55B | 13.06%11.99B |
Less:Treasury stock | -66.70%82.99M | -66.70%82.99M | -38.84%85.36M | 76.12%245.78M | 67.38%249.22M | --249.22M | --139.56M | --139.56M | --148.9M | ---- |
Other composite income | 73.72%284.29M | 63.53%279.91M | 29.45%287.1M | 134.40%300.95M | 754.18%163.65M | 536.38%171.16M | 900.36%221.78M | 135.94%128.39M | -52.56%19.16M | 78.25%26.9M |
Specific reserves | 191.73%85.13M | 1,143.29%59.29M | 8,078.63%78.42M | 6,795.66%56M | 4,093.27%29.18M | 774.63%4.77M | -4.70%958.81K | -9.94%812.07K | -11.95%695.86K | -4.19%545.2K |
Shareholders equity without minority interests | 6.53%33.05B | 5.05%32.24B | 2.09%32.2B | 1.92%31.63B | 0.15%31.02B | 0.85%30.69B | 2.74%31.54B | 4.60%31.03B | 4.80%30.98B | 5.40%30.43B |
Minority interests | 4.88%6.45B | 3.69%6.26B | 7.22%6.41B | 7.01%6.41B | 4.46%6.15B | 1.67%6.03B | -2.36%5.98B | -5.64%5.99B | -7.01%5.88B | -4.05%5.94B |
Total shareholder equity | 6.26%39.5B | 4.82%38.49B | 2.91%38.62B | 2.75%38.04B | 0.84%37.17B | 0.98%36.72B | 1.89%37.52B | 2.80%37.02B | 2.72%36.86B | 3.73%36.37B |
Total liabilityies and equity | 16.19%94.92B | 14.87%91.29B | 13.23%87.86B | 13.29%86.29B | 11.12%81.69B | 8.75%79.47B | 13.77%77.6B | 15.16%76.17B | 17.07%73.52B | 21.30%73.08B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data