(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -13.82%1.26B | -58.08%1.17B | 7.15%1.52B | -5.35%1.36B | 27.27%1.46B | 60.49%2.79B | 20.80%1.42B | 12.73%1.43B | -14.96%1.15B | -13.31%1.74B |
Notes receivable and accounts receivable | 40.03%3.57B | 36.44%3.2B | 48.62%2.96B | 57.54%2.62B | 43.70%2.55B | 42.06%2.35B | 49.04%1.99B | 81.96%1.66B | 129.96%1.77B | 426.86%1.65B |
-Notes receivable | 439.80%3.45M | 59.79%2.59M | 13.41%4.32M | -65.99%2.58M | -95.02%640K | -71.66%1.62M | -14.05%3.81M | 283.74%7.58M | 12,739.55%12.84M | 1,329.12%5.72M |
-Accounts receivable | 39.93%3.57B | 36.42%3.2B | 48.69%2.96B | 58.11%2.61B | 44.71%2.55B | 42.46%2.35B | 49.25%1.99B | 81.52%1.65B | 128.32%1.76B | 425.70%1.65B |
Other receivables (including interest and dividends) | 86.33%109.83M | 88.11%98.63M | -49.42%45.88M | -52.14%46.27M | -90.65%58.94M | -91.57%52.43M | -15.86%90.7M | 192.66%96.67M | 420.91%630.42M | 1,151.16%621.69M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%7.43M | -35.57%7.43M | -35.57%7.43M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Other receivable | ---- | 88.11%98.63M | ---- | ---- | ---- | -91.46%52.43M | ---- | 248.54%89.24M | ---- | 1,509.60%614.26M |
Contractual assets | 66.48%496.06M | 89.23%443.88M | 36.41%353.12M | 43.92%319.6M | 102.68%297.96M | 78.62%234.58M | 262.83%258.87M | 204.60%222.07M | 151.41%147.01M | 90.67%131.32M |
Advance payment | -31.95%60.31M | -36.32%46.08M | -16.99%53.8M | 30.42%42.88M | 21.54%88.63M | -39.51%72.36M | -46.62%64.81M | 43.13%32.88M | 121.20%72.92M | 503.95%119.62M |
Inventories | 11.89%83.4M | 10.80%83.68M | 16.33%84.27M | 20.70%77.24M | -55.97%74.54M | 27.71%75.52M | 30.15%72.44M | 78.80%64M | 462.67%169.3M | 160.16%59.13M |
Receivable financing | 21.50%980.96K | -48.97%412.86K | 17.45%1.46M | -19.23%731.75K | --807.35K | --808.99K | --1.24M | --905.95K | ---- | ---- |
Non-current assets due within one year | 261.22%187.83M | 250.59%196.33M | 229.72%197.83M | 229.72%197.83M | --52M | 0.00%56M | -27.71%60M | -27.71%60M | ---- | -68.72%56M |
Other current assets | -2.03%931.39M | 1.28%917.33M | 14.05%954.28M | 18.49%971.79M | 24.13%950.66M | 19.82%905.74M | -43.67%836.75M | -51.23%820.15M | -51.60%765.84M | -43.94%755.9M |
Total current assets | 21.05%6.7B | -5.77%6.16B | 28.70%6.17B | 28.21%5.63B | 17.56%5.53B | 27.29%6.54B | 8.11%4.79B | 6.74%4.39B | 14.05%4.71B | 28.12%5.14B |
Non Current assets | ||||||||||
Investment real estate | -7.30%3.53M | -7.17%3.6M | -7.05%3.67M | -6.92%3.74M | -6.81%3.81M | -6.69%3.88M | -6.58%3.95M | -6.48%4.02M | -6.37%4.09M | -6.27%4.16M |
Long-term equity investment | 1.38%599.59M | 2.42%604.13M | 2.20%592.77M | 5.05%590.83M | 167.12%591.44M | 183.10%589.84M | 257.99%580.01M | 316.13%562.43M | 60.84%221.41M | 51.59%208.35M |
Long term receivable account | -54.36%146.33M | -56.45%139.06M | -56.38%138.28M | -39.32%193.2M | -14.43%320.63M | -14.59%319.31M | -3.40%316.98M | -6.94%318.4M | 19.83%374.7M | 17.70%373.85M |
Fixed assets | ---- | 1.99%5.09B | ---- | ---- | ---- | -5.38%4.99B | ---- | -4.96%5.19B | ---- | -5.48%5.28B |
Fixed assets liquidation | ---- | 1.93%1.06M | ---- | ---- | ---- | 0.00%1.04M | ---- | -10.73%1.04M | ---- | --1.04M |
Constru in process | ---- | 15.54%916.93M | ---- | ---- | ---- | 220.26%793.58M | ---- | 129.50%459.16M | ---- | 67.60%247.79M |
Intangible assets | 4.62%16.3B | 6.43%16.35B | 11.04%16.39B | 16.08%16.43B | 16.72%15.58B | 19.23%15.36B | 20.55%14.76B | 27.79%14.15B | 44.95%13.35B | 475.09%12.88B |
Goodwill | 0.00%7.32M | 0.00%7.32M | 0.00%7.32M | 0.00%7.32M | -30.79%7.32M | -27.98%7.32M | 43.05%7.32M | 43.05%7.32M | --10.58M | --10.17M |
Long deferred expense | 20.35%130.87M | 15.17%119.51M | 8.20%111.34M | 25.03%127.02M | 7.17%108.74M | 11.01%103.76M | 10.53%102.89M | 7.81%101.59M | 8.00%101.47M | -5.19%93.47M |
Deferred tax assets | 108.86%85.88M | 158.78%105.74M | 68.25%108.35M | 85.34%118.49M | -9.90%41.12M | -10.72%40.86M | 94.62%64.4M | 97.23%63.93M | 48.13%45.63M | 55.00%45.77M |
Usufruct assets | 5,073.66%28.61M | 4,086.84%29.77M | 3,639.82%31.03M | 3,284.46%32.09M | --553.06K | --711.08K | --829.59K | --948.1K | ---- | ---- |
Other non current assets | -20.65%67.02M | -53.98%54.55M | -81.46%35.97M | -90.60%24.39M | -72.13%84.47M | -62.67%118.55M | -37.89%194.01M | -12.14%259.5M | -60.21%303.05M | -91.40%317.53M |
Total non current assets | 3.85%23.44B | 4.88%23.42B | 7.94%23.36B | 11.28%23.5B | 12.81%22.57B | 14.75%22.33B | 15.38%21.64B | 19.70%21.12B | 23.38%20.01B | 58.85%19.46B |
Total assets | 7.24%30.14B | 2.47%29.58B | 11.71%29.53B | 14.20%29.13B | 13.71%28.11B | 17.37%28.87B | 13.99%26.43B | 17.25%25.51B | 21.49%24.72B | 51.27%24.6B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -51.06%516.71M | -65.69%530.45M | -14.50%722.62M | 4.95%816.68M | 29.51%1.06B | 45.00%1.55B | -17.20%845.12M | -30.68%778.17M | -42.60%815.23M | 86.13%1.07B |
Notes payable and accounts payable | -4.04%2.92B | -9.20%2.92B | 9.06%3.03B | 11.67%3.19B | 7.43%3.04B | 14.35%3.22B | 13.67%2.78B | 25.64%2.86B | 27.28%2.83B | 48.74%2.81B |
-Notes payable | 55.22%175.59M | 51.42%170.33M | 135.45%210.38M | 61.96%164.34M | -22.17%113.12M | 12.98%112.49M | --89.35M | --101.47M | 10,325.96%145.34M | 7,042.41%99.57M |
-Accounts payable | -6.33%2.74B | -11.40%2.75B | 4.85%2.82B | 9.81%3.02B | 9.03%2.93B | 14.40%3.1B | 10.01%2.69B | 21.17%2.75B | 20.81%2.68B | 43.58%2.71B |
Contract liabilities | -31.91%133.77M | -41.22%132.11M | -18.43%161.38M | 31.29%164.63M | -31.28%196.45M | -13.81%224.75M | -31.48%197.85M | -44.28%125.4M | 27.83%285.87M | 65.06%260.75M |
Advance receipts | 16.69%8.05M | -17.71%4.95M | -48.71%2.6M | -7.71%3.74M | 41.28%6.9M | 115.09%6.02M | 124.09%5.07M | 37.89%4.05M | 4.04%4.88M | -47.40%2.8M |
Salaries payable | 36.95%164.95M | 7.14%149.08M | 4.72%118.09M | 0.98%162.74M | 9.04%120.45M | 18.63%139.15M | 19.76%112.77M | 8.15%161.15M | 16.95%110.46M | 48.01%117.3M |
Taxs payable | 4.90%140.41M | -1.25%113.68M | -12.76%134.59M | 22.33%208.07M | 12.17%133.84M | -5.47%115.12M | 38.66%154.27M | 37.75%170.09M | 0.05%119.32M | 2.70%121.78M |
Other payable (including interest and dividends) | -4.16%359.29M | 10.43%514.93M | -2.96%387.28M | 2.97%392.38M | 22.53%374.9M | -13.14%466.29M | -28.02%399.09M | 0.26%381.06M | -41.74%305.96M | 104.03%536.81M |
-Dividend payable | 60.02%9.72M | 44.98%177.38M | 15.22%19.3M | 15.22%19.3M | -41.19%6.08M | --122.35M | 272.79%16.75M | 272.79%16.75M | --10.33M | --0 |
-Other payable | ---- | -1.86%337.55M | ---- | ---- | ---- | -35.93%343.94M | ---- | -3.00%364.3M | ---- | 107.27%536.81M |
Non current liabilities due within one year | -2.20%685.43M | 2.32%603.99M | 17.47%699.56M | 1.93%679.42M | -24.37%700.82M | -30.91%590.27M | -24.28%595.53M | -11.90%666.55M | 25.67%926.62M | 130.76%854.31M |
Other current liabilities | 31.66%1.27B | 5.57%1.24B | 22.73%933.73M | 24.43%934.44M | 17.22%961.8M | 7,678.56%1.18B | 1,320.10%760.78M | 2,153.77%750.98M | 2,901.48%820.53M | -97.52%15.13M |
Total current liabilities | -6.05%6.19B | -16.96%6.21B | 5.83%6.19B | 11.16%6.55B | 5.99%6.59B | 29.26%7.48B | 9.20%5.85B | 16.33%5.89B | 15.69%6.22B | 42.25%5.79B |
Current liabilities | ||||||||||
Long term loan | 10.16%13.57B | 6.55%13.39B | 10.85%13.53B | 10.16%13.02B | 13.00%12.32B | 15.11%12.56B | 19.88%12.21B | 27.79%11.82B | 44.57%10.9B | 98.04%10.92B |
Long term account payable | ---- | -7.48%548.49M | ---- | ---- | ---- | -15.51%592.84M | ---- | -87.84%102.08M | ---- | -5.84%701.67M |
Estimate liabilities | --229.19M | --200.29M | --200.29M | --220.29M | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 10.29%33.33M | 24.96%38.43M | 16.43%36.42M | 28.02%40.59M | 25.48%30.22M | 25.92%30.75M | 71.14%31.28M | 72.02%31.7M | 1,361.18%24.09M | 1,576.08%24.42M |
Long term deferred income | 12.86%187.54M | 10.76%182.1M | 12.64%187.82M | 8.69%180.07M | 14.59%166.17M | 10.75%164.4M | 9.37%166.75M | 9.37%165.68M | 16.38%145.01M | 18.96%148.45M |
Lease liabilities | --5.84M | --5.56M | 4,878.62%12.58M | 4,934.81%12.58M | ---- | ---- | --252.71K | --249.89K | ---- | ---- |
Other non current liabilities | 0.00%77M | -0.91%77M | -0.16%77.25M | 0.00%77.04M | -1.34%77M | -0.01%77.71M | 0.02%77.37M | 0.00%77.04M | -84.00%78.04M | 0.01%77.72M |
Total non current liabilities | 10.26%14.61B | 7.52%14.44B | 13.90%14.6B | 15.56%14.09B | 17.67%13.25B | 13.17%13.43B | 14.58%12.82B | 18.00%12.2B | 28.27%11.26B | 83.69%11.87B |
Total liabilities | 4.84%20.8B | -1.24%20.65B | 11.37%20.79B | 14.13%20.64B | 13.51%19.84B | 18.44%20.91B | 12.84%18.67B | 17.45%18.09B | 23.49%17.48B | 67.68%17.65B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%642.08M | 0.00%642.08M | 0.00%642.08M | 0.00%642.08M | 0.00%642.08M | 0.00%642.08M | 0.00%642.08M | 0.00%642.08M | 0.00%642.08M | 0.00%642.08M |
Capital reserve funds | 0.01%1.02B | 0.01%1.02B | 0.01%1.02B | 0.01%1.02B | -3.66%1.02B | -3.66%1.02B | -3.66%1.02B | -3.66%1.02B | 0.30%1.06B | 0.30%1.06B |
Surplus reserve funds | 0.00%652.4M | 0.00%652.4M | 0.00%652.4M | 0.00%652.4M | 8.13%652.4M | 8.13%652.4M | 8.13%652.4M | 8.13%652.4M | 9.50%603.35M | 9.50%603.35M |
Retained profit | 18.06%5.88B | 17.24%5.51B | 19.60%5.4B | 23.02%5.18B | 23.67%4.98B | 24.31%4.7B | 28.39%4.52B | 27.61%4.21B | 28.29%4.03B | 32.57%3.78B |
Specific reserves | 50.95%13.61M | -18.64%6.3M | 47.35%6.66M | 219.47%6.27M | --9.02M | 658.03%7.74M | 114.89%4.52M | -20.35%1.96M | ---- | -48.25%1.02M |
Shareholders equity without minority interests | 12.38%8.21B | 11.51%7.83B | 12.98%7.73B | 14.91%7.5B | 15.36%7.31B | 15.38%7.02B | 17.36%6.84B | 16.42%6.53B | 17.47%6.33B | 19.26%6.09B |
Minority interests | 17.68%1.13B | 17.38%1.1B | 9.11%1.01B | 10.31%982.32M | 6.09%962.65M | 9.47%939.27M | 13.15%927.25M | 19.36%890.5M | 13.10%907.35M | 36.31%857.99M |
Total shareholder equity | 12.99%9.34B | 12.20%8.93B | 12.52%8.74B | 14.36%8.48B | 14.20%8.27B | 14.65%7.96B | 16.84%7.76B | 16.76%7.42B | 16.90%7.24B | 21.14%6.94B |
Total liabilityies and equity | 7.24%30.14B | 2.47%29.58B | 11.71%29.53B | 14.20%29.13B | 13.71%28.11B | 17.37%28.87B | 13.99%26.43B | 17.25%25.51B | 21.49%24.72B | 51.27%24.6B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Daxin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daxin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data