(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 18.67%1.53B | 19.50%1.37B | 32.19%1.39B | 47.06%1.38B | 37.28%1.29B | -1.34%1.15B | 13.05%1.05B | 1.69%938.63M | -12.80%941.67M | 33.67%1.16B |
Transactional financial assets | -46.24%8.68M | -46.24%8.68M | -46.24%8.68M | -46.24%8.68M | 0.00%16.14M | 0.00%16.14M | -93.20%16.14M | -94.93%16.14M | -90.29%16.14M | -94.90%16.14M |
Notes receivable and accounts receivable | -58.91%44.11M | 4.80%61.15M | 31.35%37.06M | 63.92%45.73M | 164.54%107.36M | 85.36%58.35M | -52.39%28.22M | 39.82%27.9M | 2.76%40.58M | -44.90%31.48M |
-Notes receivable | ---- | --957.39K | --916.3K | ---- | ---- | ---- | ---- | ---- | -39.59%100K | -69.79%50K |
-Accounts receivable | -58.91%44.11M | 3.16%60.19M | 28.10%36.15M | 63.92%45.73M | 165.19%107.36M | 85.66%58.35M | -52.12%28.22M | 42.20%27.9M | 2.94%40.48M | -44.83%31.43M |
Other receivables (including interest and dividends) | -52.32%9.9M | -8.33%13.06M | -15.13%10.92M | -0.18%9.2M | 116.93%20.76M | 34.19%14.25M | 14.25%12.87M | -3.34%9.21M | -26.74%9.57M | -17.47%10.62M |
-Other receivable | ---- | -8.33%13.06M | ---- | ---- | ---- | 34.19%14.25M | ---- | -3.34%9.21M | ---- | -17.47%10.62M |
Contractual assets | 788.11%762.36K | 757.97%736.49K | 389.78%340.68K | 383.51%336.32K | 188.54%85.84K | --85.84K | --69.56K | --69.56K | --29.75K | ---- |
Advance payment | 277.96%14.2M | 75.07%5.84M | 583.43%27.69M | 139.53%9.65M | 14.94%3.76M | -13.91%3.33M | -30.73%4.05M | -19.38%4.03M | -62.50%3.27M | -75.71%3.87M |
Inventories | 16.51%46.79M | 19.07%49.52M | 7.08%50.37M | -8.55%37.02M | -14.39%40.16M | -15.63%41.59M | -5.48%47.04M | 39.97%40.49M | 35.55%46.91M | 35.11%49.29M |
Other current assets | -59.57%1.82M | -55.50%2.04M | -46.31%2.21M | -8.15%3.29M | 135.17%4.5M | -1.43%4.58M | -65.42%4.11M | -69.22%3.58M | -76.94%1.91M | -58.51%4.65M |
Total current assets | 11.77%1.66B | 17.61%1.51B | 31.20%1.52B | 43.67%1.49B | 40.13%1.49B | 0.52%1.29B | -10.88%1.16B | -20.98%1.04B | -21.49%1.06B | -3.06%1.28B |
Non Current assets | ||||||||||
Investment real estate | -7.84%1.01M | -7.69%1.03M | -7.54%1.06M | -7.40%1.08M | -7.27%1.1M | -7.14%1.12M | -7.02%1.14M | -6.89%1.16M | -6.78%1.19M | -6.66%1.21M |
Long-term equity investment | -36.71%6.22M | -52.96%6.98M | -50.05%7.95M | -48.07%8.78M | -49.52%9.82M | -26.57%14.85M | -25.72%15.93M | -24.62%16.91M | -18.75%19.45M | -17.81%20.22M |
Fixed assets | ---- | -7.62%1.39B | ---- | ---- | ---- | -2.33%1.5B | ---- | -7.09%1.48B | ---- | -5.88%1.54B |
Constru in process | ---- | 81.60%44.91M | ---- | ---- | ---- | -73.83%24.73M | ---- | 36.78%92.64M | ---- | 248.62%94.51M |
Intangible assets | -39.13%230.87M | -39.53%232.21M | -39.66%234.59M | -39.78%236.97M | -6.89%379.29M | -6.62%384.03M | -6.99%388.77M | -6.93%393.51M | -4.67%407.34M | -4.80%411.26M |
Long deferred expense | 27.20%12.68M | 60.28%14.96M | 65.40%16.9M | 54.83%18.36M | 26.27%9.97M | 11.59%9.33M | 16.90%10.22M | 17.31%11.86M | -20.40%7.89M | -34.31%8.36M |
Deferred tax assets | 26.85%18.85M | 26.85%18.85M | 26.85%18.85M | -0.69%18.85M | -2.81%14.86M | -2.81%14.86M | -2.81%14.86M | 24.14%18.98M | -28.91%15.29M | -28.91%15.29M |
Usufruct assets | -15.54%19.24M | -14.81%20.2M | -14.14%21.16M | -13.42%22.15M | -13.45%22.78M | -13.55%23.71M | -13.23%24.65M | -12.94%25.58M | -12.44%26.31M | -11.48%27.43M |
Total non current assets | -11.41%1.72B | -12.56%1.72B | -12.31%1.75B | -13.97%1.76B | -6.80%1.94B | -6.69%1.97B | -7.33%2B | -5.82%2.05B | -3.10%2.09B | -3.61%2.11B |
Total assets | -1.38%3.38B | -0.65%3.24B | 3.67%3.28B | 5.46%3.25B | 9.01%3.43B | -3.97%3.26B | -8.66%3.16B | -11.54%3.09B | -10.19%3.15B | -3.41%3.39B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | 6.22%61.99M | -4.95%58.57M | 131.75%70.39M | -0.80%73.47M | -25.13%58.36M | -19.55%61.62M | -60.90%30.37M | -36.37%74.06M | -23.02%77.94M | -26.49%76.6M |
-Notes payable | ---- | 131.73%620.1K | --620.1K | ---- | --267.6K | --267.6K | ---- | ---- | ---- | ---- |
-Accounts payable | 6.71%61.99M | -5.55%57.95M | 129.71%69.77M | -0.80%73.47M | -25.47%58.09M | -19.90%61.36M | -60.90%30.37M | -36.37%74.06M | -23.02%77.94M | -26.49%76.6M |
Contract liabilities | 9.29%75.73M | 21.40%55.17M | 19.26%46.93M | 21.19%41.98M | 200.84%69.29M | 94.34%45.45M | 120.97%39.35M | 42.29%34.64M | --23.03M | --23.39M |
Advance receipts | ---- | ---- | ---- | ---- | 1,206.88%8.83M | 17.45%757.52K | -91.60%317.75K | -43.74%504.4K | -98.13%675.51K | -97.00%644.99K |
Salaries payable | -43.96%42.21M | -20.92%42.27M | -28.24%33.09M | 25.16%75.48M | 46.24%75.31M | 58.32%53.45M | 105.01%46.11M | -4.91%60.31M | 2.54%51.5M | -10.49%33.76M |
Taxs payable | -3.14%26.44M | -4.86%15.89M | 655.15%16.55M | 1,001.83%12.92M | 4,331.14%27.3M | 805.55%16.7M | 1,134.09%2.19M | -28.39%1.17M | -87.25%616.13K | -79.81%1.84M |
Other payable (including interest and dividends) | 0.31%98.04M | 3.44%96.37M | -24.07%90.61M | -12.47%96.5M | -3.97%97.74M | -27.38%93.17M | 0.96%119.33M | -6.77%110.25M | 6.88%101.78M | 6.12%128.29M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3.49%9.78M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --12.52M |
-Other payable | ---- | 3.44%96.37M | ---- | ---- | ---- | -12.10%93.17M | ---- | -2.80%110.25M | ---- | -4.31%106M |
Non current liabilities due within one year | 71.31%2.2M | 19.10%3.17M | 9.20%3.9M | 13.09%5.74M | -93.76%1.29M | -98.82%2.66M | -87.03%3.57M | -82.04%5.08M | -4.42%20.62M | 781.80%226.24M |
Other current liabilities | -10.54%2.94M | -20.73%2.39M | -42.03%1.37M | -19.25%1.78M | 127.04%3.28M | 105.25%3.01M | 110.21%2.36M | 45.53%2.21M | --1.45M | --1.47M |
Total current liabilities | -9.33%309.55M | -1.08%273.83M | 7.89%262.83M | 6.82%307.87M | 22.98%341.4M | -43.76%276.83M | -9.36%243.6M | -18.75%288.22M | -10.25%277.62M | 54.25%492.24M |
Current liabilities | ||||||||||
Long term loan | -0.32%492.95M | -0.22%493.44M | -0.22%493.44M | 7.92%493.44M | 12.72%494.53M | 12.84%494.53M | 16.89%494.53M | 27.90%457.23M | 16.60%438.72M | 16.48%438.26M |
Long term account payable | ---- | 0.00%7.09M | ---- | ---- | ---- | 0.00%7.09M | ---- | 0.00%7.09M | ---- | 0.00%7.09M |
Deferred tax liabilities | --3.37M | --3.37M | --3.37M | -12.55%3.37M | ---- | ---- | ---- | --3.86M | ---- | ---- |
Long term deferred income | 67.27%30.6M | 32.46%24.86M | 0.53%19.4M | -9.84%17.87M | -7.53%18.3M | -7.50%18.77M | -7.26%19.3M | -7.06%19.82M | 2.56%19.79M | 3.23%20.29M |
Lease liabilities | -13.64%22.28M | -14.04%21.51M | -13.13%21.04M | -14.43%20.38M | -10.74%25.8M | -13.37%25.02M | -12.58%24.22M | -11.81%23.81M | -9.71%28.9M | -8.97%28.88M |
Total non current liabilities | 1.94%556.29M | 0.89%550.27M | -0.15%544.34M | 5.93%542.15M | 10.36%545.71M | 10.29%545.41M | -19.67%545.13M | -16.49%511.81M | -22.06%494.5M | -22.05%494.53M |
Total liabilities | -2.40%865.84M | 0.23%824.11M | 2.34%807.17M | 6.25%850.02M | 14.89%887.11M | -16.67%822.23M | -16.75%788.73M | -17.32%800.03M | -18.19%772.11M | 3.49%986.76M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%526.91M | 0.00%526.91M | 0.00%526.91M | 0.00%526.91M | 0.00%526.91M | 0.00%526.91M | 0.00%526.91M | 0.00%526.91M | 0.00%526.91M | 0.00%526.91M |
Capital reserve funds | -0.03%404.65M | -0.03%404.65M | 0.00%404.76M | 0.00%404.76M | 0.00%404.76M | 0.00%404.76M | 0.00%404.76M | 0.00%404.76M | 0.00%404.76M | 0.00%404.76M |
Surplus reserve funds | 9.01%263.12M | 9.01%263.12M | 9.01%263.12M | 9.00%263.12M | -0.11%241.39M | 0.00%241.39M | 0.00%241.39M | 0.01%241.4M | 2.20%241.64M | 2.09%241.39M |
Retained profit | 6.19%1.43B | 7.11%1.32B | 18.15%1.37B | 18.90%1.3B | 16.92%1.35B | 4.95%1.23B | -8.79%1.16B | -13.99%1.09B | -11.08%1.16B | -8.67%1.18B |
Shareholders equity without minority interests | 4.17%2.63B | 4.55%2.52B | 9.95%2.56B | 10.06%2.49B | 8.38%2.52B | 2.48%2.41B | -4.57%2.33B | -7.26%2.26B | -5.62%2.33B | -4.35%2.35B |
Minority interests | -672.22%-111.6M | -452.24%-103.11M | -340.90%-95.03M | -487.51%-86.77M | -57.83%19.5M | -49.33%29.27M | -42.75%39.45M | -72.05%22.39M | -50.21%46.25M | -44.38%57.78M |
Total shareholder equity | -1.02%2.52B | -0.94%2.41B | 4.12%2.47B | 5.18%2.4B | 7.09%2.54B | 1.24%2.44B | -5.62%2.37B | -9.32%2.29B | -7.24%2.37B | -5.97%2.41B |
Total liabilityies and equity | -1.38%3.38B | -0.65%3.24B | 3.67%3.28B | 5.46%3.25B | 9.01%3.43B | -3.97%3.26B | -8.66%3.16B | -11.54%3.09B | -10.19%3.15B | -3.41%3.39B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data