CN Stock MarketDetailed Quotes

000915 Shandong Wit Dyne Health

Watchlist
  • 31.69
  • -1.07-3.27%
Market Closed Oct 28 15:00 CST
7.43BMarket Cap15.16P/E (TTM)

Shandong Wit Dyne Health Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
-19.83%1.38B
0.10%1.15B
1.85%571.8M
6.11%2.48B
-5.50%1.72B
-5.88%1.15B
-7.28%561.44M
15.49%2.34B
15.67%1.82B
21.15%1.23B
Operating revenue
-19.83%1.38B
0.10%1.15B
1.85%571.8M
6.11%2.48B
-5.50%1.72B
-5.88%1.15B
-7.28%561.44M
15.49%2.34B
15.67%1.82B
21.15%1.23B
Other operating revenue
----
-6.54%1.45M
----
-29.76%7.57M
----
-68.27%1.55M
----
29.87%10.77M
----
67.39%4.89M
Total operating cost
-16.05%596.1M
-6.49%431.75M
-1.85%208.35M
0.51%1.2B
-14.60%710.09M
-19.09%461.72M
-18.79%212.27M
-5.08%1.19B
-8.24%831.49M
6.67%570.64M
Operating cost
-8.46%219.97M
2.19%162.51M
8.84%86.4M
-32.72%337.57M
-34.01%240.29M
-34.92%159.03M
-35.13%79.39M
-20.43%501.7M
-25.09%364.14M
-17.61%244.34M
Operating tax surcharges
-14.61%23.79M
-5.83%16.68M
6.34%9.12M
0.10%39.97M
-7.34%27.86M
-8.29%17.71M
-20.14%8.57M
24.94%39.93M
19.32%30.06M
19.66%19.31M
Operating expense
-26.48%249.97M
-22.63%182.46M
-11.17%89.02M
29.26%631.6M
14.84%340.01M
14.31%235.82M
11.65%100.21M
31.37%488.61M
15.72%296.08M
48.02%206.29M
Administration expense
-3.24%59.32M
-7.42%42.25M
18.39%21.55M
4.92%117.75M
-38.43%61.3M
-38.94%45.63M
-37.42%18.2M
-26.93%112.23M
2.25%99.57M
20.15%74.74M
Financial expense
21.34%-21.23M
24.00%-15.81M
-99.05%-10.3M
-47.85%-25.83M
-217.34%-26.98M
-244.93%-20.81M
-54.97%-5.17M
-23.31%-17.47M
-12.69%-8.5M
-4.93%-6.03M
-Interest expense (Financial expense)
--0
----
----
6.34%238.77K
87.17%215.52K
269.07%179.3K
1,577.30%119.84K
--224.54K
--115.15K
--48.58K
-Interest Income (Financial expense)
20.90%-21.73M
23.55%-16.22M
-93.77%-10.35M
-46.78%-26.34M
-215.47%-27.48M
-245.10%-21.22M
-57.44%-5.34M
-22.56%-17.95M
-10.52%-8.71M
-2.52%-6.15M
Research and development
-4.94%64.28M
79.47%43.68M
13.42%12.56M
45.75%95.59M
34.89%67.62M
-23.92%24.34M
-13.28%11.07M
-18.47%65.59M
1.88%50.13M
21.11%31.99M
Credit Impairment Loss
110.39%299.65K
-91.03%276.19K
-20.93%-1.1M
-1,154.29%-3.91M
-107.17%-2.88M
421.30%3.08M
-18.06%-906.15K
-88.82%370.41K
43.20%-1.39M
-15.03%-958.41K
Asset Impairment Loss
----
--281.42K
----
-60.00%-1.55M
-130.18%-13.5K
----
----
-431.35%-966.18K
-93.43%44.73K
176.80%44.73K
Other net revenue
-21.67%38.69M
-45.23%24.19M
-42.32%12.02M
289.56%38.21M
126.71%49.39M
170.42%44.17M
1,155.76%20.85M
-78.33%9.81M
-10.52%21.79M
12.33%16.33M
Fair value change income
-64.81%6.09M
-57.85%4.69M
-24.95%4.41M
363.23%14.04M
42.72%17.31M
22.39%11.13M
9,290.21%5.88M
90.28%3.03M
0.86%12.13M
26.09%9.09M
Invest income
139.58%16.67M
189.26%11.11M
1,248.47%4.91M
1,795.32%16.21M
35.45%6.96M
-6.95%3.84M
-273.01%-427.42K
-103.80%-956.24K
28.67%5.14M
119.49%4.13M
-Including: Investment income associates
583.04%4.22M
426.74%3.91M
214.35%3.16M
104.20%670.19K
78.81%-873.65K
-1,289.75%-1.2M
-58.60%-2.77M
-894.68%-15.94M
---4.12M
--100.49K
Asset deal income
----
----
----
--1.39M
--1.39M
--1.39M
--1.39M
----
----
----
Other revenue
-41.33%15.62M
-68.31%7.84M
-74.52%3.8M
44.33%12.02M
353.87%26.63M
513.86%24.73M
603.93%14.91M
-47.09%8.33M
-42.12%5.87M
-36.46%4.03M
Operating profit
-22.44%820.58M
1.52%746.85M
1.48%375.48M
14.26%1.33B
4.86%1.06B
9.66%735.67M
7.00%370.01M
41.82%1.16B
46.12%1.01B
36.66%670.89M
Add:Non operating Income
38.38%2.45M
24.56%1.57M
34.35%718.74K
142.22%1.23M
26.47%1.77M
63.36%1.26M
182.17%534.97K
-90.58%506.79K
-71.97%1.4M
-67.13%772.76K
Less:Non operating expense
-51.23%680.39K
----
----
-2.79%1.56M
6.78%1.4M
-42.09%698.76K
59.50%168.76K
-32.54%1.61M
-43.99%1.31M
-7.31%1.21M
Total profit
-22.30%822.34M
1.66%748.42M
1.57%376.2M
14.34%1.33B
4.89%1.06B
9.81%736.23M
7.08%370.38M
41.17%1.16B
45.57%1.01B
36.28%670.46M
Less:Income tax cost
-22.33%129.75M
3.17%117.61M
2.88%57.59M
22.94%198.3M
15.95%167.06M
14.06%114M
8.40%55.98M
38.08%161.3M
41.79%144.09M
42.01%99.94M
Net profit
-22.30%692.59M
1.38%630.82M
1.34%318.6M
12.95%1.13B
3.04%891.36M
9.07%622.24M
6.85%314.4M
41.69%997.89M
46.22%865.04M
35.32%570.52M
Net profit from continuing operation
-22.30%692.59M
1.38%630.82M
1.34%318.6M
12.95%1.13B
3.04%891.36M
9.07%622.24M
6.85%314.4M
41.69%997.89M
46.22%865.04M
35.32%570.52M
Less:Minority Profit
-24.01%327.17M
-0.48%298.95M
-0.47%149.97M
15.03%541.82M
6.94%430.57M
12.98%300.39M
9.01%150.67M
45.36%471.02M
47.53%402.63M
38.21%265.87M
Net profit of parent company owners
-20.70%365.42M
3.12%331.87M
3.00%168.64M
11.08%585.26M
-0.35%460.79M
5.65%321.84M
4.94%163.73M
38.55%526.86M
45.10%462.41M
32.90%304.64M
Earning per share
Basic earning per share
-20.81%1.56
3.65%1.42
2.86%0.72
11.11%2.5
0.00%1.97
5.38%1.37
4.48%0.7
38.89%2.25
44.85%1.97
32.65%1.3
Diluted earning per share
-20.81%1.56
3.65%1.42
2.86%0.72
11.11%2.5
0.00%1.97
5.38%1.37
4.48%0.7
38.89%2.25
44.85%1.97
32.65%1.3
Other composite income
Total composite income
-22.30%692.59M
1.38%630.82M
1.34%318.6M
12.95%1.13B
3.04%891.36M
9.07%622.24M
6.85%314.4M
41.69%997.89M
46.22%865.04M
35.32%570.52M
Total composite income of parent company owners
-20.70%365.42M
3.12%331.87M
3.00%168.64M
11.08%585.26M
-0.35%460.79M
5.65%321.84M
4.94%163.73M
38.55%526.86M
45.10%462.41M
32.90%304.64M
Total composite income of minority owners
-24.01%327.17M
-0.48%298.95M
-0.47%149.97M
15.03%541.82M
6.94%430.57M
12.98%300.39M
9.01%150.67M
45.36%471.02M
47.53%402.63M
38.21%265.87M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue -19.83%1.38B0.10%1.15B1.85%571.8M6.11%2.48B-5.50%1.72B-5.88%1.15B-7.28%561.44M15.49%2.34B15.67%1.82B21.15%1.23B
Operating revenue -19.83%1.38B0.10%1.15B1.85%571.8M6.11%2.48B-5.50%1.72B-5.88%1.15B-7.28%561.44M15.49%2.34B15.67%1.82B21.15%1.23B
Other operating revenue -----6.54%1.45M-----29.76%7.57M-----68.27%1.55M----29.87%10.77M----67.39%4.89M
Total operating cost -16.05%596.1M-6.49%431.75M-1.85%208.35M0.51%1.2B-14.60%710.09M-19.09%461.72M-18.79%212.27M-5.08%1.19B-8.24%831.49M6.67%570.64M
Operating cost -8.46%219.97M2.19%162.51M8.84%86.4M-32.72%337.57M-34.01%240.29M-34.92%159.03M-35.13%79.39M-20.43%501.7M-25.09%364.14M-17.61%244.34M
Operating tax surcharges -14.61%23.79M-5.83%16.68M6.34%9.12M0.10%39.97M-7.34%27.86M-8.29%17.71M-20.14%8.57M24.94%39.93M19.32%30.06M19.66%19.31M
Operating expense -26.48%249.97M-22.63%182.46M-11.17%89.02M29.26%631.6M14.84%340.01M14.31%235.82M11.65%100.21M31.37%488.61M15.72%296.08M48.02%206.29M
Administration expense -3.24%59.32M-7.42%42.25M18.39%21.55M4.92%117.75M-38.43%61.3M-38.94%45.63M-37.42%18.2M-26.93%112.23M2.25%99.57M20.15%74.74M
Financial expense 21.34%-21.23M24.00%-15.81M-99.05%-10.3M-47.85%-25.83M-217.34%-26.98M-244.93%-20.81M-54.97%-5.17M-23.31%-17.47M-12.69%-8.5M-4.93%-6.03M
-Interest expense (Financial expense) --0--------6.34%238.77K87.17%215.52K269.07%179.3K1,577.30%119.84K--224.54K--115.15K--48.58K
-Interest Income (Financial expense) 20.90%-21.73M23.55%-16.22M-93.77%-10.35M-46.78%-26.34M-215.47%-27.48M-245.10%-21.22M-57.44%-5.34M-22.56%-17.95M-10.52%-8.71M-2.52%-6.15M
Research and development -4.94%64.28M79.47%43.68M13.42%12.56M45.75%95.59M34.89%67.62M-23.92%24.34M-13.28%11.07M-18.47%65.59M1.88%50.13M21.11%31.99M
Credit Impairment Loss 110.39%299.65K-91.03%276.19K-20.93%-1.1M-1,154.29%-3.91M-107.17%-2.88M421.30%3.08M-18.06%-906.15K-88.82%370.41K43.20%-1.39M-15.03%-958.41K
Asset Impairment Loss ------281.42K-----60.00%-1.55M-130.18%-13.5K---------431.35%-966.18K-93.43%44.73K176.80%44.73K
Other net revenue -21.67%38.69M-45.23%24.19M-42.32%12.02M289.56%38.21M126.71%49.39M170.42%44.17M1,155.76%20.85M-78.33%9.81M-10.52%21.79M12.33%16.33M
Fair value change income -64.81%6.09M-57.85%4.69M-24.95%4.41M363.23%14.04M42.72%17.31M22.39%11.13M9,290.21%5.88M90.28%3.03M0.86%12.13M26.09%9.09M
Invest income 139.58%16.67M189.26%11.11M1,248.47%4.91M1,795.32%16.21M35.45%6.96M-6.95%3.84M-273.01%-427.42K-103.80%-956.24K28.67%5.14M119.49%4.13M
-Including: Investment income associates 583.04%4.22M426.74%3.91M214.35%3.16M104.20%670.19K78.81%-873.65K-1,289.75%-1.2M-58.60%-2.77M-894.68%-15.94M---4.12M--100.49K
Asset deal income --------------1.39M--1.39M--1.39M--1.39M------------
Other revenue -41.33%15.62M-68.31%7.84M-74.52%3.8M44.33%12.02M353.87%26.63M513.86%24.73M603.93%14.91M-47.09%8.33M-42.12%5.87M-36.46%4.03M
Operating profit -22.44%820.58M1.52%746.85M1.48%375.48M14.26%1.33B4.86%1.06B9.66%735.67M7.00%370.01M41.82%1.16B46.12%1.01B36.66%670.89M
Add:Non operating Income 38.38%2.45M24.56%1.57M34.35%718.74K142.22%1.23M26.47%1.77M63.36%1.26M182.17%534.97K-90.58%506.79K-71.97%1.4M-67.13%772.76K
Less:Non operating expense -51.23%680.39K---------2.79%1.56M6.78%1.4M-42.09%698.76K59.50%168.76K-32.54%1.61M-43.99%1.31M-7.31%1.21M
Total profit -22.30%822.34M1.66%748.42M1.57%376.2M14.34%1.33B4.89%1.06B9.81%736.23M7.08%370.38M41.17%1.16B45.57%1.01B36.28%670.46M
Less:Income tax cost -22.33%129.75M3.17%117.61M2.88%57.59M22.94%198.3M15.95%167.06M14.06%114M8.40%55.98M38.08%161.3M41.79%144.09M42.01%99.94M
Net profit -22.30%692.59M1.38%630.82M1.34%318.6M12.95%1.13B3.04%891.36M9.07%622.24M6.85%314.4M41.69%997.89M46.22%865.04M35.32%570.52M
Net profit from continuing operation -22.30%692.59M1.38%630.82M1.34%318.6M12.95%1.13B3.04%891.36M9.07%622.24M6.85%314.4M41.69%997.89M46.22%865.04M35.32%570.52M
Less:Minority Profit -24.01%327.17M-0.48%298.95M-0.47%149.97M15.03%541.82M6.94%430.57M12.98%300.39M9.01%150.67M45.36%471.02M47.53%402.63M38.21%265.87M
Net profit of parent company owners -20.70%365.42M3.12%331.87M3.00%168.64M11.08%585.26M-0.35%460.79M5.65%321.84M4.94%163.73M38.55%526.86M45.10%462.41M32.90%304.64M
Earning per share
Basic earning per share -20.81%1.563.65%1.422.86%0.7211.11%2.50.00%1.975.38%1.374.48%0.738.89%2.2544.85%1.9732.65%1.3
Diluted earning per share -20.81%1.563.65%1.422.86%0.7211.11%2.50.00%1.975.38%1.374.48%0.738.89%2.2544.85%1.9732.65%1.3
Other composite income
Total composite income -22.30%692.59M1.38%630.82M1.34%318.6M12.95%1.13B3.04%891.36M9.07%622.24M6.85%314.4M41.69%997.89M46.22%865.04M35.32%570.52M
Total composite income of parent company owners -20.70%365.42M3.12%331.87M3.00%168.64M11.08%585.26M-0.35%460.79M5.65%321.84M4.94%163.73M38.55%526.86M45.10%462.41M32.90%304.64M
Total composite income of minority owners -24.01%327.17M-0.48%298.95M-0.47%149.97M15.03%541.82M6.94%430.57M12.98%300.39M9.01%150.67M45.36%471.02M47.53%402.63M38.21%265.87M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Grant Tung Certified Public Accountants (Special General Partnership)------Grant Tung Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data