(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 44.14%1.82B | -4.37%1.43B | -20.06%912.08M | 15.89%1.25B | 29.07%1.26B | -0.45%1.5B | 9.53%1.14B | 0.04%1.08B | -8.26%976.86M | 14.14%1.5B |
Transactional financial assets | 34.15%352.89M | -10.59%82.57M | -35.97%251.25M | -33.82%262.13M | -34.60%263.06M | 7,282.15%92.35M | 44.10%392.38M | 51.90%396.08M | 75.87%402.26M | -9.08%1.25M |
Notes receivable and accounts receivable | 22.84%658.33M | 11.20%519.57M | 7.96%653.18M | 7.50%621.11M | -9.49%535.93M | -7.86%467.22M | 3.31%605.02M | 5.89%577.78M | 10.45%592.1M | 3.75%507.1M |
-Notes receivable | -16.85%164.83M | -0.07%201.7M | 11.45%218.45M | 16.50%221.84M | 9.15%198.23M | 8.25%201.84M | 5.82%196M | 6.23%190.42M | 6.51%181.62M | 5.05%186.46M |
-Accounts receivable | 46.14%493.5M | 19.78%317.87M | 6.29%434.73M | 3.08%399.28M | -17.73%337.69M | -17.23%265.38M | 2.14%409.02M | 5.73%387.36M | 12.29%410.49M | 3.00%320.64M |
Other receivables (including interest and dividends) | -50.99%8.28M | -80.59%5.67M | -12.54%9.89M | -65.94%9.43M | -32.42%16.89M | 73.27%29.2M | -1.75%11.3M | 304.50%27.69M | 160.36%24.99M | 164.17%16.85M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
-Other receivable | ---- | ---- | ---- | -65.94%9.43M | ---- | 73.27%29.2M | -1.75%11.3M | 304.50%27.69M | --24.99M | 164.17%16.85M |
Contractual assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Advance payment | -24.70%19.8M | -61.60%7.18M | -33.34%9.87M | -58.32%12.28M | -11.10%26.3M | 49.74%18.7M | 15.98%14.81M | 186.52%29.46M | 17.49%29.58M | 45.40%12.49M |
Inventories | 9.35%252.39M | 7.02%268.06M | 15.06%261.06M | 5.89%236.89M | -6.30%230.82M | 2.04%250.48M | -16.56%226.89M | -18.10%223.71M | 12.96%246.33M | 13.94%245.48M |
Receivable financing | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --100K |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Non-current assets due within one year | ---- | ---- | ---- | --278.69M | --276.29M | --273.92M | --0 | --0 | --0 | ---- |
Other current assets | 37.40%8.12M | -22.96%4.81M | 5,269.36%222.23M | 49.48%5.18M | 93.43%5.91M | 64.29%6.24M | -11.14%4.14M | -40.43%3.47M | -45.00%3.06M | -64.05%3.8M |
Total current assets | 19.16%3.12B | -11.99%2.32B | -3.17%2.32B | 14.51%2.68B | 14.98%2.62B | 15.04%2.63B | 8.86%2.4B | 7.16%2.34B | 8.96%2.28B | 11.82%2.29B |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Other debt investment | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Other equity investment | -11.63%1.01M | 0.00%1.15M | 0.00%1.15M | 0.00%1.15M | -87.18%1.15M | -87.18%1.15M | -87.18%1.15M | -87.21%1.15M | -0.28%8.94M | -0.28%8.94M |
Other non-current financial assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | -20.43%118.24M |
Investment real estate | -10.47%8.16M | -10.20%8.4M | -9.96%8.63M | -9.75%8.87M | -9.56%9.11M | -9.39%9.35M | -9.43%9.59M | -9.57%9.83M | -9.68%10.07M | -9.79%10.32M |
Long-term equity investment | 1.85%268.13M | 2.28%269.9M | 0.24%265.62M | 1.23%264.22M | 1.28%263.27M | 0.80%263.87M | 0.40%264.99M | -2.41%261.02M | -0.67%259.96M | -1.88%261.79M |
Long term receivable account | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Fixed assets | ---- | ---- | ---- | -1.39%1.23B | ---- | -0.39%1.26B | ---- | -1.12%1.25B | ---- | -1.86%1.26B |
Constru in process | ---- | ---- | ---- | 21.12%51.3M | ---- | 31.49%37.84M | ---- | -32.92%42.36M | ---- | 73.78%28.78M |
Productive biological assets | -14.90%1.28M | -14.40%1.34M | -14.36%1.4M | -14.28%1.45M | -14.23%1.51M | -14.17%1.57M | -14.52%1.63M | -14.84%1.69M | -15.13%1.76M | -15.40%1.82M |
Oil and gas assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Intangible assets | 2.98%263.51M | 3.30%266.97M | -1.49%251.7M | -1.30%253.51M | 0.72%255.88M | 84.34%258.44M | 78.80%255.5M | 77.28%256.86M | 74.01%254.05M | -5.39%140.2M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Goodwill | 0.00%27.33M | 0.00%27.33M | -12.25%27.33M | -12.25%27.33M | 51.46%27.33M | 51.46%27.33M | -51.34%31.15M | -51.34%31.15M | -71.81%18.05M | -71.81%18.05M |
Long deferred expense | -31.55%12M | -23.64%13.94M | -21.94%15.2M | -20.01%16.43M | -9.48%17.53M | 2.27%18.26M | 271.14%19.48M | 281.35%20.54M | 346.18%19.36M | 264.86%17.85M |
Deferred tax assets | -37.61%13.8M | -61.28%11.05M | 68.03%28.11M | 55.93%25.68M | 38.52%22.12M | 45.45%28.54M | 0.87%16.73M | 12.28%16.47M | 23.90%15.97M | 31.24%19.62M |
Usufruct assets | 23.91%4.87M | 29.86%5.34M | 112.63%3.63M | 60.09%3.02M | 89.78%3.93M | 82.48%4.11M | --1.71M | --1.89M | --2.07M | -0.29%2.25M |
Other non current assets | 8,173.82%313.91M | 23,074.06%313.6M | 9.04%301.4M | -99.37%1.75M | -98.70%3.79M | -99.49%1.35M | 1.18%276.42M | 2.55%275.57M | 13.14%291.59M | 1.98%266.64M |
Total non current assets | 16.81%2.23B | 16.84%2.23B | 2.65%2.22B | -12.97%1.89B | -11.99%1.91B | -11.47%1.91B | -3.09%2.16B | -3.29%2.17B | -2.19%2.17B | -3.57%2.16B |
Total assets | 18.17%5.34B | 0.14%4.55B | -0.41%4.54B | 1.28%4.56B | 1.83%4.52B | 2.17%4.54B | 2.84%4.56B | 1.86%4.5B | 3.22%4.44B | 3.78%4.45B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | 21.18%808.13K | --1.78M | --1.78M | -90.17%1.48M | -95.55%666.88K | --0 | --0 | --15.01M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Notes payable and accounts payable | 7.57%483.09M | -4.94%431.6M | -3.58%448.21M | -2.94%428.2M | -8.34%449.08M | -5.28%454.04M | -13.12%464.83M | -17.89%441.16M | -0.14%489.92M | 2.91%479.36M |
-Notes payable | -39.27%41.17M | -37.77%46.31M | -4.61%70.82M | -14.40%63.45M | -2.10%67.79M | 24.79%74.41M | 23.90%74.24M | 69.10%74.13M | 84.30%69.24M | 57.07%59.63M |
-Accounts payable | 15.90%441.93M | 1.49%385.29M | -3.38%377.39M | -0.62%364.75M | -9.36%381.29M | -9.55%379.63M | -17.78%390.59M | -25.62%367.03M | -7.15%420.68M | -1.89%419.73M |
Contract liabilities | -34.87%16.35M | -37.42%13.86M | -61.57%18.58M | 2.75%19.19M | 32.05%25.11M | -17.70%22.14M | 298.06%48.36M | 47.72%18.68M | 10.76%19.01M | -12.27%26.9M |
Advance receipts | 55.86%2.45M | 44.99%2.36M | 62.36%1.84M | 56.41%3.38M | 333.99%1.57M | -3.79%1.63M | -57.83%1.13M | -13.21%2.16M | -83.56%362.66K | -11.45%1.69M |
Salaries payable | 18.77%70.1M | 5.31%118.14M | -8.44%87.77M | 3.19%95.09M | -11.24%59.02M | 4.28%112.19M | 39.23%95.85M | 45.78%92.15M | 29.63%66.49M | 10.20%107.58M |
Taxs payable | -17.14%49.69M | -48.44%30.06M | -25.16%42.44M | -25.43%39.54M | 16.90%59.97M | 9.78%58.3M | -4.12%56.71M | 5.82%53.03M | 4.61%51.3M | 17.49%53.11M |
Other payable (including interest and dividends) | 5.45%212.44M | 13.10%240.72M | 15.41%213.72M | -6.63%207.97M | 28.79%201.45M | 25.38%212.84M | -0.62%185.19M | -3.46%222.73M | -5.14%156.41M | 8.06%169.75M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 0.32%51.04M | --0 | ---- |
-Other payable | ---- | ---- | ---- | 21.13%207.97M | ---- | 25.38%212.84M | -0.55%185.19M | -4.54%171.69M | --156.41M | 8.15%169.75M |
Hold and for sell liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Non current liabilities due within one year | -76.17%329.17K | 47.65%2.27M | 137.93%1.24M | 25.28%913.17K | 29.84%1.38M | 44.91%1.53M | --520.68K | --728.87K | --1.06M | 37.44%1.06M |
Other current liabilities | -22.13%1.17M | -29.56%894.96K | -69.12%450.74K | -59.13%456.91K | 82.29%1.5M | -14.30%1.27M | 117.23%1.46M | 75.09%1.12M | -13.94%824.59K | 15.35%1.48M |
Total current liabilities | 4.34%835.62M | -2.95%839.9M | -4.64%815.05M | -4.23%796.53M | 1.97%800.86M | 1.11%865.42M | -2.85%854.72M | -7.28%831.75M | 1.19%785.4M | 6.95%855.95M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Bonds payable | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Perpetual Debt | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Long term salaries pay | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Deferred tax liabilities | -32.93%28.13M | -53.74%22.66M | -21.42%41.89M | -9.36%48.73M | -17.96%41.94M | -12.17%48.98M | 15.20%53.3M | 12.06%53.76M | 8.24%51.12M | 12.47%55.77M |
Long term deferred income | -24.89%440.96K | -25.43%467.53K | -29.53%507.39K | -23.99%547.26K | -21.36%587.12K | -20.27%626.98K | -63.44%719.99K | -37.01%719.99K | -41.22%746.57K | -38.08%786.43K |
Lease liabilities | 126.09%4.5M | 11.34%2.55M | 356.51%1.95M | 131.29%1.84M | 347.39%1.99M | 288.59%2.29M | --428.03K | --793.59K | --445.19K | -47.70%589.23K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Total non current liabilities | -25.71%33.07M | -50.52%25.68M | -18.55%44.35M | -7.53%51.12M | -14.90%44.52M | -9.18%51.9M | 12.88%54.45M | 12.53%55.28M | 7.86%52.32M | 9.93%57.14M |
Total liabilities | 2.76%868.7M | -5.64%865.58M | -5.47%859.4M | -4.44%847.64M | 0.92%845.39M | 0.46%917.32M | -2.04%909.17M | -6.25%887.03M | 1.58%837.71M | 7.13%913.1M |
Shareholders equity | ||||||||||
Paid-in capital | 23.07%629.06M | 0.14%511.14M | 0.14%511.14M | 0.14%511.14M | 0.14%511.14M | 1.27%510.4M | 1.27%510.4M | 1.27%510.4M | 1.27%510.4M | 0.00%504M |
Other equity instruments | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
-Equity of prefer stock | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
-Equity of Perpetual debt | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Capital reserve funds | 129.88%1.11B | 0.55%480.98M | 0.36%480.98M | 0.36%480.98M | 0.36%480.98M | 3.52%478.34M | 3.73%479.28M | 3.73%479.28M | 3.73%479.28M | 0.00%462.06M |
Surplus reserve funds | 2.26%408.65M | 2.26%408.65M | 3.21%399.6M | 3.21%399.6M | 3.21%399.6M | 3.21%399.6M | 1.95%387.18M | 1.95%387.18M | 1.95%387.18M | 1.95%387.18M |
Retained profit | 2.40%1.71B | 2.47%1.67B | 3.68%1.67B | 7.82%1.7B | 3.63%1.67B | 3.44%1.63B | 3.71%1.61B | 2.97%1.58B | 4.35%1.61B | 4.17%1.57B |
Less:Treasury stock | 0.00%26.99M | 14.30%26.99M | --26.99M | --24.35M | --26.99M | --23.62M | --0 | --0 | --0 | ---- |
Other composite income | 0.00%2.51M | 0.00%2.51M | -85.61%2.51M | -85.61%2.51M | -23.73%2.51M | -23.73%2.51M | 429.97%17.46M | 429.97%17.46M | 0.00%3.29M | 0.00%3.29M |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Specific reserves | -67.91%481.65K | -45.12%911.71K | --953.06K | --1.31M | --1.5M | --1.66M | --0 | --0 | --0 | ---- |
Shareholders equity without minority interests | 26.03%3.83B | 1.62%3.04B | 1.11%3.04B | 3.37%3.07B | 1.57%3.04B | 2.27%2.99B | 3.54%3.01B | 3.14%2.97B | 3.39%2.99B | 2.46%2.93B |
Minority interests | 1.15%645.96M | 1.49%642.33M | -0.33%639.63M | -0.49%640.11M | 4.34%638.62M | 4.29%632.88M | 7.00%641.75M | 8.58%643.27M | 4.70%612.04M | 5.41%606.84M |
Total shareholder equity | 21.71%4.47B | 1.60%3.68B | 0.85%3.68B | 2.69%3.71B | 2.04%3.68B | 2.61%3.63B | 4.13%3.65B | 4.07%3.62B | 3.61%3.6B | 2.95%3.53B |
Total liabilityies and equity | 18.17%5.34B | 0.14%4.55B | -0.41%4.54B | 1.28%4.56B | 1.83%4.52B | 2.17%4.54B | 2.84%4.56B | 1.86%4.5B | 3.22%4.44B | 3.78%4.45B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianheng Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data