HK Stock MarketDetailed Quotes

00092 CHAMPION TECH

Watchlist
  • 0.250
  • -0.005-1.96%
Market Closed Nov 19 16:08 CST
205.15MMarket Cap-16666P/E (TTM)

CHAMPION TECH Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
(Q6)Dec 31, 2020
(FY)Jun 30, 2020
(Q6)Dec 31, 2019
Cash flow from operating activities
Earning before tax
-15.61%-12.78M
985.78%51.09M
77.69%-11.05M
82.07%-5.77M
6.09%-49.54M
-21.97%-32.18M
-28.50%-52.75M
-403.16%-26.38M
42.28%-41.05M
110.86%8.7M
Profit adjustment
Interest (income) - adjustment
72.03%-755K
23.57%-668K
-3.69%-2.7M
30.02%-874K
4.97%-2.6M
-20.21%-1.25M
44.04%-2.74M
---1.04M
-54.27%-4.9M
----
Investment loss (gain)
----
----
----
----
----
----
-1.55%-8.19M
----
---8.07M
---8.07M
Impairment and provisions:
64.18%12.36M
1,914.78%3.68M
90.32%7.53M
-187.88%-203K
-53.15%3.96M
-96.87%231K
131.54%8.44M
--7.38M
--3.65M
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
-72.20%2.05M
----
--7.38M
--7.38M
----
----
-Impairmen of inventory (reversal)
----
----
3,080.39%6.49M
----
429.03%204K
----
-126.96%-62K
----
--230K
----
-Impairment of trade receivables (reversal)
1,421.93%10.41M
1,914.78%3.68M
181.24%684K
-187.88%-203K
-175.04%-842K
--231K
-67.15%1.12M
----
--3.42M
----
-Other impairments and provisions
448.73%1.95M
----
-86.03%355K
----
--2.54M
----
----
----
----
----
Revaluation surplus:
339.39%22.99M
1,410.00%17.69M
-162.23%-9.6M
-109.96%-1.35M
25.38%15.43M
273.05%13.55M
235.62%12.31M
120.87%3.63M
-366.29%-9.07M
---17.4M
-Fair value of investment properties (increase)
211.00%3.53M
----
-27.46%1.14M
----
168.99%1.57M
----
-127.28%-2.27M
----
123.54%8.32M
----
-Other fair value changes
281.16%19.45M
1,410.00%17.69M
-177.46%-10.74M
-109.96%-1.35M
-4.89%13.86M
273.05%13.55M
183.79%14.58M
120.87%3.63M
-152.07%-17.4M
---17.4M
Asset sale loss (gain):
-2,443.90%-32.1M
---75.9M
-427.79%-1.26M
----
-51.33%385K
--204K
115.05%791K
----
-3,086.36%-5.26M
---5.34M
-Available for sale investment sale loss (gain)
-97.69%32K
--406K
--1.39M
----
----
----
----
----
----
----
-Loss (gain) from sale of subsidiary company
-1,113.60%-32.14M
---76.31M
-787.79%-2.65M
----
-46.97%385K
--204K
113.59%726K
----
-177,966.67%-5.34M
---5.34M
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
-163.95%-55K
----
-51.96%86K
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
--120K
----
----
----
Depreciation and amortization:
-61.44%214K
----
-90.55%555K
----
-55.93%5.87M
----
-9.02%13.33M
----
86.74%14.65M
----
-Amortization of intangible assets
----
----
--79K
----
----
----
----
----
----
----
Financial expense
-83.47%40K
-62.69%25K
-97.98%242K
-99.44%67K
-63.26%11.98M
-28.17%11.92M
-10.17%32.6M
--16.6M
-10.30%36.29M
----
Special items
--450K
584.40%746K
----
-98.27%109K
--1.41M
25.03%6.29M
----
-77.31%5.03M
--61K
--22.18M
Operating profit before the change of operating capital
41.15%-9.59M
58.41%-3.34M
-24.18%-16.29M
-553.55%-8.02M
-446.58%-13.12M
-123.47%-1.23M
127.63%3.79M
6,516.46%5.23M
50.66%-13.7M
100.10%79K
Change of operating capital
Inventory (increase) decrease
92.28%-72K
----
-123.13%-933K
----
179.50%4.03M
----
-118.60%-5.07M
----
211.86%27.28M
----
Accounts receivable (increase)decrease
-96,658.33%-150.94M
----
99.42%-156K
----
-219.08%-26.75M
----
58.78%22.47M
----
141.81%14.15M
----
Accounts payable increase (decrease)
364.80%99.71M
----
-35.86%21.45M
----
264.40%33.45M
----
112.69%9.18M
----
-188.60%-72.32M
----
Financial assets at fair value (increase)decrease
----
----
----
----
-50.42%6.05M
----
3,423.70%12.19M
----
-98.66%346K
----
Special items for working capital changes
107.59%130K
-2,139.70%-105.74M
68.22%-1.71M
159.20%5.18M
-860.78%-5.39M
-92.85%2M
---561K
133.43%27.96M
----
-657.01%-83.61M
Cash  from business operations
-2,674.70%-60.76M
-3,747.37%-109.07M
235.94%2.36M
-466.75%-2.84M
-104.13%-1.74M
-97.67%773K
199.30%41.99M
139.72%33.18M
-291.66%-42.29M
-312.15%-83.53M
Other taxs
-224.72%-880K
--204K
46.97%-271K
----
60.08%-511K
40.31%-228K
-526.67%-1.28M
-104.28%-382K
--300K
-38.52%-187K
Net cash from operations
-3,050.84%-61.64M
-3,740.18%-108.87M
192.97%2.09M
-620.18%-2.84M
-105.52%-2.25M
-98.34%545K
196.96%40.71M
139.18%32.8M
-290.30%-41.99M
-310.34%-83.72M
Cash flow from investment activities
Interest received - investment
440.13%848K
----
-83.51%157K
----
30.59%952K
----
-52.51%729K
----
-51.62%1.54M
----
Loan receivable (increase) decrease
-63.05%-4.22M
--2.47M
-128.72%-2.59M
----
-9.85%9.02M
----
155.25%10M
----
---18.1M
----
Sale of fixed assets
----
----
----
----
----
----
-64.54%200K
----
112.83%564K
----
Purchase of fixed assets
20.68%-4.23M
----
51.56%-5.33M
94.10%-615K
4.78%-11M
-81.77%-10.42M
-27.42%-11.55M
-35.55%-5.73M
-14.06%-9.07M
-133.20%-4.23M
Purchase of intangible assets
----
----
---369K
----
----
----
----
----
----
----
Sale of subsidiaries
3,460.67%45.9M
--45.9M
102.26%1.29M
----
-388.74%-56.97M
---55.22M
-87.67%19.73M
----
3,201,220.00%160.07M
--160.07M
Acquisition of subsidiaries
----
----
---7.37M
----
----
----
----
----
----
----
Recovery of cash from investments
24.27%4.32M
--5.26M
--3.47M
----
----
-57.05%5.43M
7,367.15%10.23M
-56.81%12.64M
--137K
--29.27M
Cash on investment
----
----
---6.36M
---6.36M
----
----
----
95.38%-1.61M
----
---34.76M
Other items in the investment business
----
-87.20%27K
----
-44.91%211K
----
-86.56%383K
----
76.69%2.85M
----
80,750.00%1.61M
Net cash from investment operations
349.19%42.61M
893.10%53.65M
70.52%-17.1M
88.69%-6.77M
-297.70%-58M
-833.50%-59.82M
-78.29%29.34M
-94.63%8.16M
3,019.21%135.13M
8,472.84%151.97M
Net cash before financing
-26.78%-19.03M
-475.17%-55.22M
75.08%-15.01M
83.81%-9.6M
-186.01%-60.25M
-244.74%-59.28M
-24.80%70.05M
-39.99%40.96M
434.23%93.14M
407.17%68.25M
Cash flow from financing activities
New borrowing
378.61%26M
2,276.54%58.81M
3,521.33%5.43M
---2.7M
--150K
----
----
----
----
----
Refund
----
-200.67%-451K
99.20%-1.48M
99.92%-150K
-640.00%-185M
-1,748.50%-184.85M
-13.64%-25M
50.00%-10M
56.00%-22M
60.96%-20M
Issuing shares
----
----
----
----
--197.9M
--197.51M
----
----
----
----
Interest paid - financing
83.47%-40K
---25K
97.65%-242K
----
60.83%-10.28M
23.27%-10.18M
4.33%-26.24M
11.36%-13.27M
11.34%-27.43M
9.30%-14.97M
Dividends paid - financing
----
----
----
----
---6.81M
----
----
----
---3.34M
---3.29M
Absorb investment income
----
----
--111K
----
----
----
-99.87%8K
----
--5.93M
----
Issuance expenses and redemption of securities expenses
----
----
----
----
---41.39M
---41.39M
----
----
-353.03%-58.03M
---52.82M
Other items of the financing business
----
----
----
----
----
----
----
----
-20.96%-808K
----
Net cash from financing operations
774.61%25.04M
1,804.68%58.33M
105.95%2.86M
91.37%-3.42M
14.23%-48.13M
-56.64%-39.66M
48.04%-56.12M
72.68%-25.32M
-2,886.92%-107.99M
-458.96%-92.69M
Effect of rate
85.60%-460K
-317.45%-3.74M
-18.46%-3.2M
127.26%1.72M
-118.49%-2.7M
-159.82%-6.31M
942.46%14.58M
432.69%10.54M
83.05%-1.73M
130.68%1.98M
Net Cash
149.46%6.01M
123.94%3.12M
88.79%-12.15M
86.84%-13.02M
-877.84%-108.38M
-732.72%-98.94M
193.82%13.93M
163.98%15.64M
-169.69%-14.85M
-778.35%-24.44M
Begining period cash
-62.64%9.15M
-62.65%9.15M
-81.93%24.49M
-81.93%24.49M
26.64%135.57M
26.64%135.57M
-13.41%107.05M
-13.41%107.05M
9.86%123.63M
9.86%123.63M
Cash at the end
60.64%14.7M
-35.35%8.53M
-62.64%9.15M
-56.50%13.19M
-81.93%24.49M
-77.24%30.32M
26.64%135.57M
31.69%133.23M
-13.41%107.05M
-7.76%101.17M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Zheng Zheng Certified Public Accountants Co., Ltd.
--
Zheng Zheng Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
(FY)Jun 30, 2024(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021(Q6)Dec 31, 2020(FY)Jun 30, 2020(Q6)Dec 31, 2019
Cash flow from operating activities
Earning before tax -15.61%-12.78M985.78%51.09M77.69%-11.05M82.07%-5.77M6.09%-49.54M-21.97%-32.18M-28.50%-52.75M-403.16%-26.38M42.28%-41.05M110.86%8.7M
Profit adjustment
Interest (income) - adjustment 72.03%-755K23.57%-668K-3.69%-2.7M30.02%-874K4.97%-2.6M-20.21%-1.25M44.04%-2.74M---1.04M-54.27%-4.9M----
Investment loss (gain) -------------------------1.55%-8.19M-------8.07M---8.07M
Impairment and provisions: 64.18%12.36M1,914.78%3.68M90.32%7.53M-187.88%-203K-53.15%3.96M-96.87%231K131.54%8.44M--7.38M--3.65M----
-Impairment of property, plant and equipment (reversal) -----------------72.20%2.05M------7.38M--7.38M--------
-Impairmen of inventory (reversal) --------3,080.39%6.49M----429.03%204K-----126.96%-62K------230K----
-Impairment of trade receivables (reversal) 1,421.93%10.41M1,914.78%3.68M181.24%684K-187.88%-203K-175.04%-842K--231K-67.15%1.12M------3.42M----
-Other impairments and provisions 448.73%1.95M-----86.03%355K------2.54M--------------------
Revaluation surplus: 339.39%22.99M1,410.00%17.69M-162.23%-9.6M-109.96%-1.35M25.38%15.43M273.05%13.55M235.62%12.31M120.87%3.63M-366.29%-9.07M---17.4M
-Fair value of investment properties (increase) 211.00%3.53M-----27.46%1.14M----168.99%1.57M-----127.28%-2.27M----123.54%8.32M----
-Other fair value changes 281.16%19.45M1,410.00%17.69M-177.46%-10.74M-109.96%-1.35M-4.89%13.86M273.05%13.55M183.79%14.58M120.87%3.63M-152.07%-17.4M---17.4M
Asset sale loss (gain): -2,443.90%-32.1M---75.9M-427.79%-1.26M-----51.33%385K--204K115.05%791K-----3,086.36%-5.26M---5.34M
-Available for sale investment sale loss (gain) -97.69%32K--406K--1.39M----------------------------
-Loss (gain) from sale of subsidiary company -1,113.60%-32.14M---76.31M-787.79%-2.65M-----46.97%385K--204K113.59%726K-----177,966.67%-5.34M---5.34M
-Loss (gain) on sale of property, machinery and equipment -------------------------163.95%-55K-----51.96%86K----
-Loss (gain) from selling other assets --------------------------120K------------
Depreciation and amortization: -61.44%214K-----90.55%555K-----55.93%5.87M-----9.02%13.33M----86.74%14.65M----
-Amortization of intangible assets ----------79K----------------------------
Financial expense -83.47%40K-62.69%25K-97.98%242K-99.44%67K-63.26%11.98M-28.17%11.92M-10.17%32.6M--16.6M-10.30%36.29M----
Special items --450K584.40%746K-----98.27%109K--1.41M25.03%6.29M-----77.31%5.03M--61K--22.18M
Operating profit before the change of operating capital 41.15%-9.59M58.41%-3.34M-24.18%-16.29M-553.55%-8.02M-446.58%-13.12M-123.47%-1.23M127.63%3.79M6,516.46%5.23M50.66%-13.7M100.10%79K
Change of operating capital
Inventory (increase) decrease 92.28%-72K-----123.13%-933K----179.50%4.03M-----118.60%-5.07M----211.86%27.28M----
Accounts receivable (increase)decrease -96,658.33%-150.94M----99.42%-156K-----219.08%-26.75M----58.78%22.47M----141.81%14.15M----
Accounts payable increase (decrease) 364.80%99.71M-----35.86%21.45M----264.40%33.45M----112.69%9.18M-----188.60%-72.32M----
Financial assets at fair value (increase)decrease -----------------50.42%6.05M----3,423.70%12.19M-----98.66%346K----
Special items for working capital changes 107.59%130K-2,139.70%-105.74M68.22%-1.71M159.20%5.18M-860.78%-5.39M-92.85%2M---561K133.43%27.96M-----657.01%-83.61M
Cash  from business operations -2,674.70%-60.76M-3,747.37%-109.07M235.94%2.36M-466.75%-2.84M-104.13%-1.74M-97.67%773K199.30%41.99M139.72%33.18M-291.66%-42.29M-312.15%-83.53M
Other taxs -224.72%-880K--204K46.97%-271K----60.08%-511K40.31%-228K-526.67%-1.28M-104.28%-382K--300K-38.52%-187K
Net cash from operations -3,050.84%-61.64M-3,740.18%-108.87M192.97%2.09M-620.18%-2.84M-105.52%-2.25M-98.34%545K196.96%40.71M139.18%32.8M-290.30%-41.99M-310.34%-83.72M
Cash flow from investment activities
Interest received - investment 440.13%848K-----83.51%157K----30.59%952K-----52.51%729K-----51.62%1.54M----
Loan receivable (increase) decrease -63.05%-4.22M--2.47M-128.72%-2.59M-----9.85%9.02M----155.25%10M-------18.1M----
Sale of fixed assets -------------------------64.54%200K----112.83%564K----
Purchase of fixed assets 20.68%-4.23M----51.56%-5.33M94.10%-615K4.78%-11M-81.77%-10.42M-27.42%-11.55M-35.55%-5.73M-14.06%-9.07M-133.20%-4.23M
Purchase of intangible assets -----------369K----------------------------
Sale of subsidiaries 3,460.67%45.9M--45.9M102.26%1.29M-----388.74%-56.97M---55.22M-87.67%19.73M----3,201,220.00%160.07M--160.07M
Acquisition of subsidiaries -----------7.37M----------------------------
Recovery of cash from investments 24.27%4.32M--5.26M--3.47M---------57.05%5.43M7,367.15%10.23M-56.81%12.64M--137K--29.27M
Cash on investment -----------6.36M---6.36M------------95.38%-1.61M-------34.76M
Other items in the investment business -----87.20%27K-----44.91%211K-----86.56%383K----76.69%2.85M----80,750.00%1.61M
Net cash from investment operations 349.19%42.61M893.10%53.65M70.52%-17.1M88.69%-6.77M-297.70%-58M-833.50%-59.82M-78.29%29.34M-94.63%8.16M3,019.21%135.13M8,472.84%151.97M
Net cash before financing -26.78%-19.03M-475.17%-55.22M75.08%-15.01M83.81%-9.6M-186.01%-60.25M-244.74%-59.28M-24.80%70.05M-39.99%40.96M434.23%93.14M407.17%68.25M
Cash flow from financing activities
New borrowing 378.61%26M2,276.54%58.81M3,521.33%5.43M---2.7M--150K--------------------
Refund -----200.67%-451K99.20%-1.48M99.92%-150K-640.00%-185M-1,748.50%-184.85M-13.64%-25M50.00%-10M56.00%-22M60.96%-20M
Issuing shares ------------------197.9M--197.51M----------------
Interest paid - financing 83.47%-40K---25K97.65%-242K----60.83%-10.28M23.27%-10.18M4.33%-26.24M11.36%-13.27M11.34%-27.43M9.30%-14.97M
Dividends paid - financing -------------------6.81M---------------3.34M---3.29M
Absorb investment income ----------111K-------------99.87%8K------5.93M----
Issuance expenses and redemption of securities expenses -------------------41.39M---41.39M---------353.03%-58.03M---52.82M
Other items of the financing business ---------------------------------20.96%-808K----
Net cash from financing operations 774.61%25.04M1,804.68%58.33M105.95%2.86M91.37%-3.42M14.23%-48.13M-56.64%-39.66M48.04%-56.12M72.68%-25.32M-2,886.92%-107.99M-458.96%-92.69M
Effect of rate 85.60%-460K-317.45%-3.74M-18.46%-3.2M127.26%1.72M-118.49%-2.7M-159.82%-6.31M942.46%14.58M432.69%10.54M83.05%-1.73M130.68%1.98M
Net Cash 149.46%6.01M123.94%3.12M88.79%-12.15M86.84%-13.02M-877.84%-108.38M-732.72%-98.94M193.82%13.93M163.98%15.64M-169.69%-14.85M-778.35%-24.44M
Begining period cash -62.64%9.15M-62.65%9.15M-81.93%24.49M-81.93%24.49M26.64%135.57M26.64%135.57M-13.41%107.05M-13.41%107.05M9.86%123.63M9.86%123.63M
Cash at the end 60.64%14.7M-35.35%8.53M-62.64%9.15M-56.50%13.19M-81.93%24.49M-77.24%30.32M26.64%135.57M31.69%133.23M-13.41%107.05M-7.76%101.17M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Zheng Zheng Certified Public Accountants Co., Ltd.--Zheng Zheng Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data