HK Stock MarketDetailed Quotes

00094 GREENHEART GP

Watchlist
  • 0.070
  • 0.0000.00%
Market Closed Jun 28 16:08 CST
129.85MMarket Cap-1400P/E (TTM)

GREENHEART GP Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-57.57%-184.06M
----
-135.97%-116.81M
----
-65.26%-49.5M
----
88.96%-29.95M
----
-141.03%-271.29M
----
Profit adjustment
Interest (income) - adjustment
-207.96%-1.59M
----
25.25%-515K
----
48.08%-689K
----
-65.46%-1.33M
----
76.27%-802K
----
Attributable subsidiary (profit) loss
37.70%84K
----
-50.81%61K
----
214.81%124K
----
---108K
----
----
----
Impairment and provisions:
389.54%74.4M
--0
-302.30%-25.7M
--0
-307.03%-6.39M
--0
275.09%3.09M
--0
-101.89%-1.76M
--0
-Impairment of property, plant and equipment (reversal)
----
----
----
----
--8.13M
----
----
----
----
----
-Impairmen of inventory (reversal)
56.88%-351K
----
76.39%-814K
----
-211.73%-3.45M
----
275.09%3.09M
----
-111.83%-1.76M
----
-Impairment of trade receivables (reversal)
-738.10%-1.06M
----
-107.75%-126K
----
--1.63M
----
----
----
----
----
-Other impairments and provisions
406.22%75.81M
----
-95.01%-24.76M
----
---12.69M
----
----
----
----
----
Revaluation surplus:
270.77%12.05M
--0
112.20%3.25M
--0
56.41%-26.63M
--0
-128.55%-61.09M
--0
70.61%-26.73M
--0
-Other fair value changes
270.77%12.05M
----
112.20%3.25M
----
56.41%-26.63M
----
-128.55%-61.09M
----
70.61%-26.73M
----
Asset sale loss (gain):
---80K
--0
--0
--0
--1K
--0
--0
--0
-30,185.71%-4.21M
--0
-Loss (gain) on sale of property, machinery and equipment
---80K
----
----
----
--1K
----
----
----
-30,185.71%-4.21M
----
Depreciation and amortization:
-53.13%50.08M
--0
-3.57%106.85M
--0
389.65%110.8M
--0
-13.61%22.63M
--0
-86.34%26.2M
--0
-Depreciation
-11.73%22.98M
----
-1.36%26.04M
----
16.63%26.39M
----
-13.61%22.63M
----
30.51%26.2M
----
-Amortization of intangible assets
-80.93%7.16M
----
274.51%37.53M
----
--10.02M
----
----
----
----
----
-Other depreciation and amortization
-53.91%19.95M
----
-41.82%43.28M
----
--74.39M
----
----
----
----
----
Financial expense
39.15%23.81M
----
5.79%17.11M
----
-8.36%16.17M
----
-27.96%17.65M
----
10.73%24.5M
----
Special items
----
----
----
----
-99.64%302K
----
-70.65%84.9M
----
9,642,233.33%289.27M
----
Operating profit before the change of operating capital
-60.64%-25.3M
--0
-135.64%-15.75M
--0
23.52%44.19M
--0
1.73%35.78M
--0
-64.84%35.17M
--0
Change of operating capital
Inventory (increase) decrease
-77.39%4.63M
----
549.11%20.46M
----
-26.14%-4.56M
----
-219.02%-3.61M
----
116.90%3.03M
----
Accounts receivable (increase)decrease
116.83%17.42M
----
129.06%8.03M
----
-372.64%-27.65M
----
-89.58%10.14M
----
-17.34%97.32M
----
Accounts payable increase (decrease)
109.04%3.13M
----
-342.59%-34.66M
----
-146.17%-7.83M
----
100.00%16.96M
----
205.12%8.48M
----
prepayments (increase)decrease
673.95%1.5M
----
83.90%-261K
----
76.89%-1.62M
----
59.81%-7.02M
----
-155.42%-17.45M
----
Cash  from business operations
101.48%329K
--0
-941.58%-22.18M
--0
-95.00%2.64M
--0
-57.89%52.68M
--0
-32.89%125.1M
--0
Hong Kong profits tax paid
-30.03%466K
----
-69.55%666K
----
133.29%2.19M
----
---6.57M
----
----
----
Other taxs
1,211.11%300K
----
98.53%-27K
----
76.87%-1.84M
----
42.66%-7.93M
----
-126.19%-13.84M
----
Interest received - operating
325.08%1.39M
----
528.85%327K
----
-80.30%52K
----
-51.56%264K
----
265.77%545K
----
Special items of business
-104,600.00%-1.05M
----
-99.01%1K
----
-75.95%101K
----
128.87%420K
----
-195.66%-1.46M
----
Net cash from operations
111.71%2.49M
574.29%9.91M
-797.96%-21.22M
-131.47%-2.09M
-92.09%3.04M
-28.06%6.64M
-65.62%38.44M
-89.31%9.23M
-33.50%111.81M
36.15%86.31M
Cash flow from investment activities
Decrease in deposits (increase)
---2.46M
----
----
----
----
----
----
----
5,100.00%3.2M
----
Sale of fixed assets
--84K
----
----
----
0.00%6K
----
-53.85%6K
----
-70.45%13K
----
Purchase of fixed assets
87.63%-1.15M
----
37.65%-9.3M
----
-74.34%-14.91M
----
35.28%-8.55M
----
43.06%-13.22M
----
Cash on investment
-46.83%-8M
----
7.96%-5.45M
----
73.73%-5.92M
----
-45.87%-22.53M
----
85.07%-15.44M
----
Other items in the investment business
----
----
--24.45M
----
----
----
-74.87%8.66M
----
146.93%34.47M
----
Net cash from investment operations
-218.85%-11.53M
-128.32%-4.02M
146.58%9.7M
252.55%14.19M
7.08%-20.83M
47.14%-9.3M
-348.27%-22.41M
-1,432.95%-17.6M
104.51%9.03M
101.06%1.32M
Net cash before financing
21.49%-9.04M
-51.32%5.89M
35.24%-11.52M
554.55%12.1M
-210.96%-17.79M
68.18%-2.66M
-86.74%16.03M
-109.55%-8.37M
477.19%120.83M
242.11%87.63M
Cash flow from financing activities
New borrowing
--24.56M
----
----
----
--156M
----
----
----
----
----
Refund
---24.96M
----
----
----
-47,520.24%-195.24M
----
99.51%-410K
----
-57,982.76%-84.22M
----
Interest paid - financing
-283.76%-10.58M
----
72.75%-2.76M
----
25.94%-10.12M
----
24.97%-13.67M
----
-20.72%-18.21M
----
Other items of the financing business
-8.75%-3.7M
----
25.82%-3.4M
----
17.09%-4.59M
----
-0.64%-5.54M
----
23.47%-5.5M
----
Net cash from financing operations
-138.36%-14.69M
0.29%-3.06M
88.58%-6.16M
65.08%-3.07M
-175.12%-53.95M
-12.80%-8.79M
81.83%-19.61M
91.23%-7.79M
-789.37%-107.93M
-853.03%-88.8M
Effect of rate
93.36%-236K
64.56%-1.2M
-17.33%-3.56M
-83.15%-3.39M
-202.12%-3.03M
17.58%-1.85M
334.55%2.97M
-289.43%-2.25M
8.99%-1.27M
60.83%-577K
Net Cash
-34.23%-23.73M
-68.66%2.83M
75.35%-17.68M
178.90%9.03M
-1,902.18%-71.74M
29.14%-11.45M
-127.78%-3.58M
-1,271.48%-16.16M
178.75%12.9M
98.34%-1.18M
Begining period cash
-22.85%71.68M
-22.85%71.68M
-44.59%92.92M
-44.59%92.92M
-0.37%167.68M
-0.37%167.68M
7.43%168.3M
7.43%168.3M
-10.19%156.67M
-10.19%156.67M
Cash at the end
-33.44%47.71M
-25.62%73.31M
-22.85%71.68M
-36.16%98.56M
-44.59%92.92M
2.99%154.38M
-0.37%167.68M
-3.24%149.9M
7.43%168.3M
51.90%154.91M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -57.57%-184.06M-----135.97%-116.81M-----65.26%-49.5M----88.96%-29.95M-----141.03%-271.29M----
Profit adjustment
Interest (income) - adjustment -207.96%-1.59M----25.25%-515K----48.08%-689K-----65.46%-1.33M----76.27%-802K----
Attributable subsidiary (profit) loss 37.70%84K-----50.81%61K----214.81%124K-------108K------------
Impairment and provisions: 389.54%74.4M--0-302.30%-25.7M--0-307.03%-6.39M--0275.09%3.09M--0-101.89%-1.76M--0
-Impairment of property, plant and equipment (reversal) ------------------8.13M--------------------
-Impairmen of inventory (reversal) 56.88%-351K----76.39%-814K-----211.73%-3.45M----275.09%3.09M-----111.83%-1.76M----
-Impairment of trade receivables (reversal) -738.10%-1.06M-----107.75%-126K------1.63M--------------------
-Other impairments and provisions 406.22%75.81M-----95.01%-24.76M-------12.69M--------------------
Revaluation surplus: 270.77%12.05M--0112.20%3.25M--056.41%-26.63M--0-128.55%-61.09M--070.61%-26.73M--0
-Other fair value changes 270.77%12.05M----112.20%3.25M----56.41%-26.63M-----128.55%-61.09M----70.61%-26.73M----
Asset sale loss (gain): ---80K--0--0--0--1K--0--0--0-30,185.71%-4.21M--0
-Loss (gain) on sale of property, machinery and equipment ---80K--------------1K-------------30,185.71%-4.21M----
Depreciation and amortization: -53.13%50.08M--0-3.57%106.85M--0389.65%110.8M--0-13.61%22.63M--0-86.34%26.2M--0
-Depreciation -11.73%22.98M-----1.36%26.04M----16.63%26.39M-----13.61%22.63M----30.51%26.2M----
-Amortization of intangible assets -80.93%7.16M----274.51%37.53M------10.02M--------------------
-Other depreciation and amortization -53.91%19.95M-----41.82%43.28M------74.39M--------------------
Financial expense 39.15%23.81M----5.79%17.11M-----8.36%16.17M-----27.96%17.65M----10.73%24.5M----
Special items -----------------99.64%302K-----70.65%84.9M----9,642,233.33%289.27M----
Operating profit before the change of operating capital -60.64%-25.3M--0-135.64%-15.75M--023.52%44.19M--01.73%35.78M--0-64.84%35.17M--0
Change of operating capital
Inventory (increase) decrease -77.39%4.63M----549.11%20.46M-----26.14%-4.56M-----219.02%-3.61M----116.90%3.03M----
Accounts receivable (increase)decrease 116.83%17.42M----129.06%8.03M-----372.64%-27.65M-----89.58%10.14M-----17.34%97.32M----
Accounts payable increase (decrease) 109.04%3.13M-----342.59%-34.66M-----146.17%-7.83M----100.00%16.96M----205.12%8.48M----
prepayments (increase)decrease 673.95%1.5M----83.90%-261K----76.89%-1.62M----59.81%-7.02M-----155.42%-17.45M----
Cash  from business operations 101.48%329K--0-941.58%-22.18M--0-95.00%2.64M--0-57.89%52.68M--0-32.89%125.1M--0
Hong Kong profits tax paid -30.03%466K-----69.55%666K----133.29%2.19M-------6.57M------------
Other taxs 1,211.11%300K----98.53%-27K----76.87%-1.84M----42.66%-7.93M-----126.19%-13.84M----
Interest received - operating 325.08%1.39M----528.85%327K-----80.30%52K-----51.56%264K----265.77%545K----
Special items of business -104,600.00%-1.05M-----99.01%1K-----75.95%101K----128.87%420K-----195.66%-1.46M----
Net cash from operations 111.71%2.49M574.29%9.91M-797.96%-21.22M-131.47%-2.09M-92.09%3.04M-28.06%6.64M-65.62%38.44M-89.31%9.23M-33.50%111.81M36.15%86.31M
Cash flow from investment activities
Decrease in deposits (increase) ---2.46M----------------------------5,100.00%3.2M----
Sale of fixed assets --84K------------0.00%6K-----53.85%6K-----70.45%13K----
Purchase of fixed assets 87.63%-1.15M----37.65%-9.3M-----74.34%-14.91M----35.28%-8.55M----43.06%-13.22M----
Cash on investment -46.83%-8M----7.96%-5.45M----73.73%-5.92M-----45.87%-22.53M----85.07%-15.44M----
Other items in the investment business ----------24.45M-------------74.87%8.66M----146.93%34.47M----
Net cash from investment operations -218.85%-11.53M-128.32%-4.02M146.58%9.7M252.55%14.19M7.08%-20.83M47.14%-9.3M-348.27%-22.41M-1,432.95%-17.6M104.51%9.03M101.06%1.32M
Net cash before financing 21.49%-9.04M-51.32%5.89M35.24%-11.52M554.55%12.1M-210.96%-17.79M68.18%-2.66M-86.74%16.03M-109.55%-8.37M477.19%120.83M242.11%87.63M
Cash flow from financing activities
New borrowing --24.56M--------------156M--------------------
Refund ---24.96M-------------47,520.24%-195.24M----99.51%-410K-----57,982.76%-84.22M----
Interest paid - financing -283.76%-10.58M----72.75%-2.76M----25.94%-10.12M----24.97%-13.67M-----20.72%-18.21M----
Other items of the financing business -8.75%-3.7M----25.82%-3.4M----17.09%-4.59M-----0.64%-5.54M----23.47%-5.5M----
Net cash from financing operations -138.36%-14.69M0.29%-3.06M88.58%-6.16M65.08%-3.07M-175.12%-53.95M-12.80%-8.79M81.83%-19.61M91.23%-7.79M-789.37%-107.93M-853.03%-88.8M
Effect of rate 93.36%-236K64.56%-1.2M-17.33%-3.56M-83.15%-3.39M-202.12%-3.03M17.58%-1.85M334.55%2.97M-289.43%-2.25M8.99%-1.27M60.83%-577K
Net Cash -34.23%-23.73M-68.66%2.83M75.35%-17.68M178.90%9.03M-1,902.18%-71.74M29.14%-11.45M-127.78%-3.58M-1,271.48%-16.16M178.75%12.9M98.34%-1.18M
Begining period cash -22.85%71.68M-22.85%71.68M-44.59%92.92M-44.59%92.92M-0.37%167.68M-0.37%167.68M7.43%168.3M7.43%168.3M-10.19%156.67M-10.19%156.67M
Cash at the end -33.44%47.71M-25.62%73.31M-22.85%71.68M-36.16%98.56M-44.59%92.92M2.99%154.38M-0.37%167.68M-3.24%149.9M7.43%168.3M51.90%154.91M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg