HK Stock MarketDetailed Quotes

00094 GREENHEART GP

Watchlist
  • 0.054
  • 0.0000.00%
Market Closed Nov 29 16:08 CST
100.17MMarket Cap-683P/E (TTM)

GREENHEART GP Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
-57.57%-184.06M
----
-135.97%-116.81M
----
-65.26%-49.5M
----
88.96%-29.95M
----
-141.03%-271.29M
Profit adjustment
Interest (income) - adjustment
----
-207.96%-1.59M
----
25.25%-515K
----
48.08%-689K
----
-65.46%-1.33M
----
76.27%-802K
Attributable subsidiary (profit) loss
----
37.70%84K
----
-50.81%61K
----
214.81%124K
----
---108K
----
----
Impairment and provisions:
----
389.54%74.4M
----
-302.30%-25.7M
----
-307.03%-6.39M
----
275.09%3.09M
----
-101.89%-1.76M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
--8.13M
----
----
----
----
-Impairmen of inventory (reversal)
----
56.88%-351K
----
76.39%-814K
----
-211.73%-3.45M
----
275.09%3.09M
----
-111.83%-1.76M
-Impairment of trade receivables (reversal)
----
-738.10%-1.06M
----
-107.75%-126K
----
--1.63M
----
----
----
----
-Other impairments and provisions
----
406.22%75.81M
----
-95.01%-24.76M
----
---12.69M
----
----
----
----
Revaluation surplus:
----
270.77%12.05M
----
112.20%3.25M
----
56.41%-26.63M
----
-128.55%-61.09M
----
70.61%-26.73M
-Other fair value changes
----
270.77%12.05M
----
112.20%3.25M
----
56.41%-26.63M
----
-128.55%-61.09M
----
70.61%-26.73M
Asset sale loss (gain):
----
---80K
----
----
----
--1K
----
----
----
-30,185.71%-4.21M
-Loss (gain) on sale of property, machinery and equipment
----
---80K
----
----
----
--1K
----
----
----
-30,185.71%-4.21M
Depreciation and amortization:
----
-53.13%50.08M
----
-3.57%106.85M
----
389.65%110.8M
----
-13.61%22.63M
----
-86.34%26.2M
-Amortization of intangible assets
----
-80.93%7.16M
----
274.51%37.53M
----
--10.02M
----
----
----
----
-Other depreciation and amortization
----
-53.91%19.95M
----
-41.82%43.28M
----
--74.39M
----
----
----
----
Financial expense
----
39.15%23.81M
----
5.79%17.11M
----
-8.36%16.17M
----
-27.96%17.65M
----
10.73%24.5M
Special items
----
----
----
----
----
-99.64%302K
----
-70.65%84.9M
----
9,642,233.33%289.27M
Operating profit before the change of operating capital
----
-60.64%-25.3M
----
-135.64%-15.75M
----
23.52%44.19M
----
1.73%35.78M
----
-64.84%35.17M
Change of operating capital
Inventory (increase) decrease
----
-77.39%4.63M
----
549.11%20.46M
----
-26.14%-4.56M
----
-219.02%-3.61M
----
116.90%3.03M
Accounts receivable (increase)decrease
----
116.83%17.42M
----
129.06%8.03M
----
-372.64%-27.65M
----
-89.58%10.14M
----
-17.34%97.32M
Accounts payable increase (decrease)
----
109.04%3.13M
----
-342.59%-34.66M
----
-146.17%-7.83M
----
100.00%16.96M
----
205.12%8.48M
prepayments (increase)decrease
----
673.95%1.5M
----
83.90%-261K
----
76.89%-1.62M
----
59.81%-7.02M
----
-155.42%-17.45M
Special items for working capital changes
----
-104,600.00%-1.05M
----
-99.01%1K
----
-75.95%101K
----
128.87%420K
----
-195.66%-1.46M
Cash  from business operations
----
101.48%329K
----
-941.58%-22.18M
----
-95.00%2.64M
----
-57.89%52.68M
----
-32.89%125.1M
Hong Kong profits tax paid
----
-30.03%466K
----
-69.55%666K
----
133.29%2.19M
----
---6.57M
----
----
Other taxs
----
1,211.11%300K
----
98.53%-27K
----
76.87%-1.84M
----
42.66%-7.93M
----
-126.19%-13.84M
Interest received - operating
----
325.08%1.39M
----
528.85%327K
----
-80.30%52K
----
-51.56%264K
----
265.77%545K
Special items of business
-220.20%-11.91M
----
574.29%9.91M
----
-131.47%-2.09M
----
-28.06%6.64M
----
-89.31%9.23M
----
Net cash from operations
-220.20%-11.91M
111.71%2.49M
574.29%9.91M
-797.96%-21.22M
-131.47%-2.09M
-92.09%3.04M
-28.06%6.64M
-65.62%38.44M
-89.31%9.23M
-33.50%111.81M
Cash flow from investment activities
Decrease in deposits (increase)
----
---2.46M
----
----
----
----
----
----
----
5,100.00%3.2M
Sale of fixed assets
----
--84K
----
----
----
0.00%6K
----
-53.85%6K
----
-70.45%13K
Purchase of fixed assets
----
87.63%-1.15M
----
37.65%-9.3M
----
-74.34%-14.91M
----
35.28%-8.55M
----
43.06%-13.22M
Cash on investment
----
-46.83%-8M
----
7.96%-5.45M
----
73.73%-5.92M
----
-45.87%-22.53M
----
85.07%-15.44M
Other items in the investment business
-38.23%-5.55M
----
-128.32%-4.02M
--24.45M
252.55%14.19M
----
47.14%-9.3M
-74.87%8.66M
-1,432.95%-17.6M
146.93%34.47M
Net cash from investment operations
-38.23%-5.55M
-218.85%-11.53M
-128.32%-4.02M
146.58%9.7M
252.55%14.19M
7.08%-20.83M
47.14%-9.3M
-348.27%-22.41M
-1,432.95%-17.6M
104.51%9.03M
Net cash before financing
-396.49%-17.46M
21.49%-9.04M
-51.32%5.89M
35.24%-11.52M
554.55%12.1M
-210.96%-17.79M
68.18%-2.66M
-86.74%16.03M
-109.55%-8.37M
477.19%120.83M
Cash flow from financing activities
New borrowing
----
--24.56M
----
----
----
--156M
----
----
----
----
Refund
----
---24.96M
----
----
----
-47,520.24%-195.24M
----
99.51%-410K
----
-57,982.76%-84.22M
Interest paid - financing
----
-283.76%-10.58M
----
72.75%-2.76M
----
25.94%-10.12M
----
24.97%-13.67M
----
-20.72%-18.21M
Other items of the financing business
1.34%-3.02M
----
0.29%-3.06M
----
65.08%-3.07M
----
-12.80%-8.79M
----
91.23%-7.79M
----
Net cash from financing operations
1.34%-3.02M
-138.36%-14.69M
0.29%-3.06M
88.58%-6.16M
65.08%-3.07M
-175.12%-53.95M
-12.80%-8.79M
81.83%-19.61M
91.23%-7.79M
-789.37%-107.93M
Effect of rate
43.09%-684K
93.36%-236K
64.56%-1.2M
-17.33%-3.56M
-83.15%-3.39M
-202.12%-3.03M
17.58%-1.85M
334.55%2.97M
-289.43%-2.25M
8.99%-1.27M
Net Cash
-823.45%-20.48M
-34.23%-23.73M
-68.66%2.83M
75.35%-17.68M
178.90%9.03M
-1,902.18%-71.74M
29.14%-11.45M
-127.78%-3.58M
-1,271.48%-16.16M
178.75%12.9M
Begining period cash
-33.44%47.71M
-22.85%71.68M
-22.85%71.68M
-44.59%92.92M
-44.59%92.92M
-0.37%167.68M
-0.37%167.68M
7.43%168.3M
7.43%168.3M
-10.19%156.67M
Cash at the end
-63.79%26.55M
-33.44%47.71M
-25.62%73.31M
-22.85%71.68M
-36.16%98.56M
-44.59%92.92M
2.99%154.38M
-0.37%167.68M
-3.24%149.9M
7.43%168.3M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -----57.57%-184.06M-----135.97%-116.81M-----65.26%-49.5M----88.96%-29.95M-----141.03%-271.29M
Profit adjustment
Interest (income) - adjustment -----207.96%-1.59M----25.25%-515K----48.08%-689K-----65.46%-1.33M----76.27%-802K
Attributable subsidiary (profit) loss ----37.70%84K-----50.81%61K----214.81%124K-------108K--------
Impairment and provisions: ----389.54%74.4M-----302.30%-25.7M-----307.03%-6.39M----275.09%3.09M-----101.89%-1.76M
-Impairment of property, plant and equipment (reversal) ----------------------8.13M----------------
-Impairmen of inventory (reversal) ----56.88%-351K----76.39%-814K-----211.73%-3.45M----275.09%3.09M-----111.83%-1.76M
-Impairment of trade receivables (reversal) -----738.10%-1.06M-----107.75%-126K------1.63M----------------
-Other impairments and provisions ----406.22%75.81M-----95.01%-24.76M-------12.69M----------------
Revaluation surplus: ----270.77%12.05M----112.20%3.25M----56.41%-26.63M-----128.55%-61.09M----70.61%-26.73M
-Other fair value changes ----270.77%12.05M----112.20%3.25M----56.41%-26.63M-----128.55%-61.09M----70.61%-26.73M
Asset sale loss (gain): -------80K--------------1K-------------30,185.71%-4.21M
-Loss (gain) on sale of property, machinery and equipment -------80K--------------1K-------------30,185.71%-4.21M
Depreciation and amortization: -----53.13%50.08M-----3.57%106.85M----389.65%110.8M-----13.61%22.63M-----86.34%26.2M
-Amortization of intangible assets -----80.93%7.16M----274.51%37.53M------10.02M----------------
-Other depreciation and amortization -----53.91%19.95M-----41.82%43.28M------74.39M----------------
Financial expense ----39.15%23.81M----5.79%17.11M-----8.36%16.17M-----27.96%17.65M----10.73%24.5M
Special items ---------------------99.64%302K-----70.65%84.9M----9,642,233.33%289.27M
Operating profit before the change of operating capital -----60.64%-25.3M-----135.64%-15.75M----23.52%44.19M----1.73%35.78M-----64.84%35.17M
Change of operating capital
Inventory (increase) decrease -----77.39%4.63M----549.11%20.46M-----26.14%-4.56M-----219.02%-3.61M----116.90%3.03M
Accounts receivable (increase)decrease ----116.83%17.42M----129.06%8.03M-----372.64%-27.65M-----89.58%10.14M-----17.34%97.32M
Accounts payable increase (decrease) ----109.04%3.13M-----342.59%-34.66M-----146.17%-7.83M----100.00%16.96M----205.12%8.48M
prepayments (increase)decrease ----673.95%1.5M----83.90%-261K----76.89%-1.62M----59.81%-7.02M-----155.42%-17.45M
Special items for working capital changes -----104,600.00%-1.05M-----99.01%1K-----75.95%101K----128.87%420K-----195.66%-1.46M
Cash  from business operations ----101.48%329K-----941.58%-22.18M-----95.00%2.64M-----57.89%52.68M-----32.89%125.1M
Hong Kong profits tax paid -----30.03%466K-----69.55%666K----133.29%2.19M-------6.57M--------
Other taxs ----1,211.11%300K----98.53%-27K----76.87%-1.84M----42.66%-7.93M-----126.19%-13.84M
Interest received - operating ----325.08%1.39M----528.85%327K-----80.30%52K-----51.56%264K----265.77%545K
Special items of business -220.20%-11.91M----574.29%9.91M-----131.47%-2.09M-----28.06%6.64M-----89.31%9.23M----
Net cash from operations -220.20%-11.91M111.71%2.49M574.29%9.91M-797.96%-21.22M-131.47%-2.09M-92.09%3.04M-28.06%6.64M-65.62%38.44M-89.31%9.23M-33.50%111.81M
Cash flow from investment activities
Decrease in deposits (increase) -------2.46M----------------------------5,100.00%3.2M
Sale of fixed assets ------84K------------0.00%6K-----53.85%6K-----70.45%13K
Purchase of fixed assets ----87.63%-1.15M----37.65%-9.3M-----74.34%-14.91M----35.28%-8.55M----43.06%-13.22M
Cash on investment -----46.83%-8M----7.96%-5.45M----73.73%-5.92M-----45.87%-22.53M----85.07%-15.44M
Other items in the investment business -38.23%-5.55M-----128.32%-4.02M--24.45M252.55%14.19M----47.14%-9.3M-74.87%8.66M-1,432.95%-17.6M146.93%34.47M
Net cash from investment operations -38.23%-5.55M-218.85%-11.53M-128.32%-4.02M146.58%9.7M252.55%14.19M7.08%-20.83M47.14%-9.3M-348.27%-22.41M-1,432.95%-17.6M104.51%9.03M
Net cash before financing -396.49%-17.46M21.49%-9.04M-51.32%5.89M35.24%-11.52M554.55%12.1M-210.96%-17.79M68.18%-2.66M-86.74%16.03M-109.55%-8.37M477.19%120.83M
Cash flow from financing activities
New borrowing ------24.56M--------------156M----------------
Refund -------24.96M-------------47,520.24%-195.24M----99.51%-410K-----57,982.76%-84.22M
Interest paid - financing -----283.76%-10.58M----72.75%-2.76M----25.94%-10.12M----24.97%-13.67M-----20.72%-18.21M
Other items of the financing business 1.34%-3.02M----0.29%-3.06M----65.08%-3.07M-----12.80%-8.79M----91.23%-7.79M----
Net cash from financing operations 1.34%-3.02M-138.36%-14.69M0.29%-3.06M88.58%-6.16M65.08%-3.07M-175.12%-53.95M-12.80%-8.79M81.83%-19.61M91.23%-7.79M-789.37%-107.93M
Effect of rate 43.09%-684K93.36%-236K64.56%-1.2M-17.33%-3.56M-83.15%-3.39M-202.12%-3.03M17.58%-1.85M334.55%2.97M-289.43%-2.25M8.99%-1.27M
Net Cash -823.45%-20.48M-34.23%-23.73M-68.66%2.83M75.35%-17.68M178.90%9.03M-1,902.18%-71.74M29.14%-11.45M-127.78%-3.58M-1,271.48%-16.16M178.75%12.9M
Begining period cash -33.44%47.71M-22.85%71.68M-22.85%71.68M-44.59%92.92M-44.59%92.92M-0.37%167.68M-0.37%167.68M7.43%168.3M7.43%168.3M-10.19%156.67M
Cash at the end -63.79%26.55M-33.44%47.71M-25.62%73.31M-22.85%71.68M-36.16%98.56M-44.59%92.92M2.99%154.38M-0.37%167.68M-3.24%149.9M7.43%168.3M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data