(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -6.65%898K | 44.65%1.23M | -1.13%962K | 9.52%851K | 25.39%973K | 15.28%777K | 36.14%776K | -8.67%674K | -21.16%570K | 17.33%738K |
Developing and for sale properties | 0.72%52.83B | 6.25%51.7B | 38.38%52.45B | 12.79%48.66B | -4.12%37.9B | 16.68%43.15B | 218.53%39.53B | 247.75%36.98B | 16.10%12.41B | -0.71%10.63B |
Accounts receivable | 48.49%66.92M | -10.14%54.54M | -24.29%45.07M | 53.69%60.69M | -31.87%59.53M | -42.02%39.49M | 8.51%87.38M | 118.20%68.11M | 192.77%80.53M | 169.63%31.21M |
Advance deposits and other receivables | 11.74%5.62B | 60.88%6.41B | 63.57%5.03B | 53.35%3.99B | 26.03%3.08B | 39.57%2.6B | 40.19%2.44B | -42.37%1.86B | 49.20%1.74B | 262.91%3.23B |
Withholding and tax receivable | -56.28%54.23M | -37.18%56.05M | 62.62%124.03M | 45.66%89.22M | 76.74%76.27M | 16.78%61.26M | 55.27%43.15M | 56.28%52.45M | -77.67%27.79M | 317.02%33.56M |
Cash and equivalents | -30.89%812.35M | -69.02%486.35M | -57.16%1.18B | -59.82%1.57B | -45.49%2.74B | -28.05%3.91B | -36.13%5.03B | -2.04%5.43B | 35.08%7.88B | 50.87%5.54B |
Secured deposit | -41.31%1.08B | -25.60%1.24B | -31.44%1.84B | -41.14%1.67B | -10.57%2.68B | -28.63%2.84B | 6.78%2.99B | 41.92%3.98B | -13.93%2.8B | -28.39%2.8B |
Total current assets | -0.33%60.46B | 6.99%59.96B | 30.35%60.66B | 6.56%56.04B | -7.17%46.54B | 8.73%52.59B | 100.95%50.13B | 117.13%48.37B | 18.19%24.95B | 15.78%22.28B |
Non-current assets | ||||||||||
Property, plant and equipment | -7.28%787.63M | -6.35%816.94M | 2.60%849.47M | 1.84%872.38M | -6.80%827.97M | -8.05%856.63M | -9.69%888.35M | -6.47%931.58M | 122.28%983.64M | 117.28%996.01M |
Investment property | -3.76%39.63B | 0.36%40.83B | 3.75%41.18B | 39.36%40.68B | 58.96%39.69B | 26.00%29.19B | 4.86%24.97B | -1.70%23.17B | 1.25%23.81B | 6.56%23.57B |
Advance payment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --29.41M |
Interests in Joint Venture | -0.02%6.05M | -0.02%6.05M | -0.03%6.05M | -0.03%6.05M | -0.03%6.05M | -0.03%6.05M | -0.03%6.06M | -0.03%6.06M | -0.03%6.06M | -0.03%6.06M |
Secured deposits-non-current assets | 4,096.22%2.38B | 529.31%2.29B | -81.70%56.73M | -32.72%363.34M | 0.00%310M | --540M | --310M | ---- | ---- | ---- |
Goodwill | 0.00%231.6M | 0.00%231.6M | 0.00%231.6M | 0.00%231.6M | 0.00%231.6M | 0.00%231.6M | 0.00%231.6M | 0.00%231.6M | 0.00%231.6M | 0.00%231.6M |
Deferred tax assets | -26.01%503.47M | -20.01%493.96M | 13.06%680.46M | 11.91%617.56M | 6.06%601.84M | 2.59%551.81M | 27.91%567.45M | -4.92%537.87M | -27.45%443.62M | 63.96%565.71M |
Special items of non-current assets | 0.00%522.32M | 0.00%522.32M | 0.00%522.32M | 0.00%522.32M | 0.00%522.32M | 0.00%522.32M | 0.00%522.32M | 0.00%522.32M | 0.00%522.32M | 0.00%522.32M |
Total non-current assets | 1.41%44.5B | 4.33%45.55B | 3.01%43.88B | 34.98%43.66B | 52.08%42.6B | 24.91%32.35B | 5.83%28.01B | -2.12%25.9B | 2.40%26.47B | 9.47%26.46B |
Total assets | 0.40%104.96B | 5.83%105.51B | 17.28%104.55B | 17.38%99.7B | 14.07%89.14B | 14.37%84.94B | 51.98%78.14B | 52.39%74.27B | 9.50%51.42B | 12.26%48.74B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -19.75%3.2B | -7.87%5.02B | 43.94%3.98B | 49.62%5.45B | 61.31%2.77B | 188.60%3.64B | 107.99%1.71B | 13.51%1.26B | -29.75%824.53M | -19.64%1.11B |
Notes payable | ---- | -76.53%844.58M | -75.76%1.14B | 157.93%3.6B | 121.28%4.68B | -34.50%1.39B | -37.82%2.12B | -57.64%2.13B | 31.26%3.4B | 93.95%5.03B |
Tax payable | 6.62%2.54B | 5.43%2.44B | 1.51%2.38B | -1.66%2.31B | 3.55%2.35B | -1.08%2.35B | -13.32%2.27B | -0.96%2.38B | 17.66%2.62B | 63.31%2.4B |
Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 21.44%282.67M | ---- |
Other payables and accrued expenses | 66.91%8.49B | 239.30%8.12B | 134.17%5.09B | 24.32%2.39B | 129.96%2.17B | 152.54%1.93B | 28.35%945.03M | 13.22%762.4M | -14.38%736.3M | -9.59%673.36M |
Bank loans and overdrafts | 51.31%16.08B | 120.62%18.04B | 52.58%10.63B | 16.92%8.18B | 5.66%6.97B | -12.65%6.99B | 1.27%6.59B | 85.95%8.01B | 48.95%6.51B | 33.22%4.31B |
Derivative financial instrument-current liabilities | -98.59%404K | -89.11%2.48M | -42.96%28.66M | -13.30%22.76M | -9.26%50.24M | --26.25M | 73.45%55.37M | ---- | --31.92M | --222.21M |
Financial lease liabilities-current liabilities | 290.25%24.69M | 44.53%19.18M | -69.83%6.33M | -22.84%13.27M | 14.58%20.97M | -0.25%17.2M | -15.37%18.3M | -23.97%17.24M | -7.90%21.63M | --22.67M |
Other current liabilities | ---- | -36.73%585.96M | --1.53B | --926.18M | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of current liabilities | 743.36%971.71M | -87.93%119.9M | -87.35%115.22M | -32.08%993.19M | -35.95%910.59M | --1.46B | 40.05%1.42B | ---- | --1.02B | --1.49B |
Total current liabilities | 27.54%37.11B | 47.09%39.38B | 30.16%29.1B | 39.65%26.77B | 32.72%22.35B | 20.55%19.17B | -3.37%16.84B | -10.46%15.9B | 19.00%17.43B | 51.93%17.76B |
Net current assets | -26.02%23.35B | -29.69%20.58B | 30.54%31.57B | -12.43%29.27B | -27.35%24.18B | 2.94%33.42B | 342.92%33.28B | 618.94%32.47B | 16.37%7.51B | -40.19%4.52B |
Total assets less current liabilities | -10.07%67.85B | -9.32%66.13B | 12.98%75.45B | 10.89%72.93B | 8.95%66.78B | 12.69%65.77B | 80.37%61.3B | 88.42%58.36B | 5.19%33.99B | -2.35%30.98B |
Non-current liabilities | ||||||||||
Long-term bank loan | -22.23%18.54B | -21.65%16.21B | 19.20%23.84B | 14.97%20.69B | 15.55%20B | 13.51%18B | 19.65%17.31B | 4.67%15.86B | 13.20%14.47B | 13.83%15.15B |
Financial lease liabilities-non-current liabilities | 169.06%351.87M | 36.01%182.27M | -4.61%130.78M | -9.01%134.01M | 67.94%137.1M | 73.00%147.28M | -8.04%81.64M | -10.74%85.13M | -12.60%88.77M | --95.38M |
Deferred tax liability | -12.09%3.81B | -8.28%3.98B | 1.14%4.33B | 22.08%4.34B | 33.52%4.28B | 26.27%3.56B | 18.63%3.21B | 4.55%2.82B | 2.16%2.7B | 4.27%2.7B |
Convertible notes and bonds | --129.77M | -85.41%129.72M | ---- | -73.36%888.81M | -93.75%199.34M | -28.34%3.34B | -20.25%3.19B | --4.66B | -5.78%4B | ---- |
Derivative financial instruments-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --111.61M | -78.86%52.12M | ---- |
Other non-current liabilities | 5.68%17.22B | 2.13%16.23B | 36.70%16.29B | 40.81%15.89B | 35.81%11.92B | 62.42%11.29B | --8.77B | --6.95B | ---- | ---- |
Total non-current liabilities | -10.20%40.05B | -12.42%36.74B | 22.05%44.59B | 15.49%41.96B | 12.20%36.53B | 19.20%36.33B | 52.79%32.56B | 69.88%30.48B | 6.45%21.31B | -11.55%17.94B |
Total liabilities | 4.71%77.15B | 10.76%76.12B | 25.13%73.69B | 23.83%68.73B | 19.19%58.89B | 19.66%55.5B | 27.52%49.41B | 29.91%46.38B | 11.75%38.74B | 11.66%35.7B |
Total assets less total liabilities | -9.88%27.81B | -5.12%29.39B | 2.01%30.86B | 5.22%30.98B | 5.27%30.25B | 5.58%29.44B | 126.74%28.74B | 113.93%27.89B | 3.15%12.67B | 13.95%13.03B |
Total equity and non-current liabilities | -10.07%67.85B | -9.32%66.13B | 12.98%75.45B | 10.89%72.93B | 8.95%66.78B | 12.69%65.77B | 80.37%61.3B | 88.42%58.36B | 5.19%33.99B | -2.35%30.98B |
Equity | ||||||||||
Share capital | 0.00%42.47M | 0.00%42.47M | 0.00%42.47M | 0.00%42.47M | 0.00%42.47M | 0.02%42.47M | 0.68%42.47M | 0.95%42.46M | 1.48%42.18M | 2.23%42.06M |
Reserve | -11.67%21.64B | -6.40%23.14B | -6.85%24.5B | -4.52%24.72B | 3.63%26.3B | 4.88%25.89B | 102.07%25.38B | 91.54%24.68B | 3.48%12.56B | 14.13%12.89B |
Shareholders' Equity | -11.65%21.68B | -6.39%23.18B | -6.84%24.54B | -4.51%24.76B | 3.62%26.34B | 4.88%25.93B | 101.73%25.42B | 91.24%24.72B | 3.47%12.6B | 14.09%12.93B |
Non-controlling interest | -3.00%6.13B | -0.09%6.21B | 61.68%6.32B | 77.03%6.22B | 17.93%3.91B | 11.06%3.51B | 4,540.69%3.31B | 2,855.77%3.16B | -33.46%71.4M | -0.48%106.97M |
Total equity | -9.88%27.81B | -5.12%29.39B | 2.01%30.86B | 5.22%30.98B | 5.27%30.25B | 5.58%29.44B | 126.74%28.74B | 113.93%27.89B | 3.15%12.67B | 13.95%13.03B |
Total equity and total liabilities | 0.40%104.96B | 5.83%105.51B | 17.28%104.55B | 17.38%99.7B | 14.07%89.14B | 14.37%84.94B | 51.98%78.14B | 52.39%74.27B | 9.50%51.42B | 12.26%48.74B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data