HK Stock MarketDetailed Quotes

00096 YUSEI

Watchlist
  • 0.570
  • -0.010-1.72%
Not Open Nov 6 16:08 CST
362.83MMarket Cap3.77P/E (TTM)

YUSEI Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
52.90%84.95M
----
3.28%55.56M
----
-5.20%53.8M
----
27.41%56.75M
----
-57.77%44.54M
Profit adjustment
Interest (income) - adjustment
----
-138.36%-174K
----
52.90%-73K
----
-70.33%-155K
----
76.96%-91K
----
88.50%-395K
Attributable subsidiary (profit) loss
----
-3.70%-7.37M
----
-343.48%-7.11M
----
-29.90%-1.6M
----
28.79%-1.23M
----
5.40%-1.73M
Impairment and provisions:
----
-85.32%1.2M
----
2,090.59%8.15M
----
-74.31%372K
----
35.96%1.45M
----
-21.11%1.07M
-Impairmen of inventory (reversal)
----
-25.97%2.27M
----
624.59%3.07M
----
-88.22%423K
----
141.24%3.59M
----
270.37%1.49M
-Impairment of trade receivables (reversal)
----
-121.11%-1.07M
----
2,838.73%5.08M
----
109.01%173K
----
-860.00%-1.92M
----
-108.17%-200K
-Other impairments and provisions
----
----
----
----
----
0.00%-224K
----
0.00%-224K
----
0.00%-224K
Asset sale loss (gain):
----
-1,333.93%-1.61M
----
-135.33%-112K
----
64.25%317K
----
-52.70%193K
----
105.72%408K
-Loss (gain) on sale of property, machinery and equipment
----
-1,333.93%-1.61M
----
72.41%-112K
----
-310.36%-406K
----
-52.70%193K
----
--408K
-Loss (gain) from selling other assets
----
----
----
----
----
--723K
----
----
----
----
Depreciation and amortization:
----
16.74%148.78M
----
9.93%127.45M
----
17.26%115.94M
----
10.75%98.88M
----
15.54%89.28M
-Depreciation
----
16.74%148.78M
----
9.93%127.45M
----
17.26%115.94M
----
10.75%98.88M
----
15.54%89.28M
Financial expense
----
53.08%36.85M
----
36.33%24.07M
----
29.47%17.66M
----
-6.30%13.64M
----
-4.61%14.56M
Special items
----
-84.11%-43.71M
----
-105.13%-23.74M
----
-32.32%-11.57M
----
39.49%-8.75M
----
-58.24%-14.45M
Operating profit before the change of operating capital
----
18.85%218.92M
----
5.40%184.19M
----
8.66%174.75M
----
20.69%160.83M
----
-25.05%133.26M
Change of operating capital
Inventory (increase) decrease
----
182.47%73.92M
----
15.25%-89.62M
----
-203.91%-105.75M
----
-367.68%-34.8M
----
119.14%13M
Accounts receivable (increase)decrease
----
69.57%-61.24M
----
-390.90%-201.22M
----
-390.61%-40.99M
----
120.66%14.11M
----
-2,386.07%-68.26M
Accounts payable increase (decrease)
----
-45.70%110.67M
----
228.37%203.81M
----
-8.93%62.07M
----
641.35%68.15M
----
-58.11%9.19M
Advance payment increase (decrease)
----
----
----
----
----
--1.17M
----
----
----
----
prepayments (increase)decrease
----
-1,083.14%-3.09M
----
---261K
----
----
----
60.49%-1.55M
----
---3.91M
Special items for working capital changes
----
----
----
----
----
--83K
----
----
----
----
Cash  from business operations
----
250.01%339.18M
----
6.10%96.9M
----
-55.82%91.33M
----
148.25%206.75M
----
-38.23%83.28M
Other taxs
----
-30.73%1.29M
----
128.99%1.87M
----
44.81%-6.44M
----
-11.70%-11.68M
----
32.45%-10.45M
Special items of business
-1,104.56%-123M
----
115.06%12.24M
----
-255.04%-81.32M
----
43.79%52.45M
----
1,032.09%36.48M
----
Net cash from operations
-1,104.56%-123M
244.71%340.47M
115.06%12.24M
16.35%98.77M
-255.04%-81.32M
-56.48%84.89M
43.79%52.45M
167.85%195.07M
1,032.09%36.48M
-38.98%72.83M
Cash flow from investment activities
Interest received - investment
----
138.36%174K
----
-52.90%73K
----
70.33%155K
----
-76.96%91K
----
-88.50%395K
Dividend received - investment
----
--3M
----
----
----
----
----
--3M
----
----
Loan receivable (increase) decrease
----
2,432.65%1.24M
----
25.64%49K
----
--39K
----
----
----
----
Decrease in deposits (increase)
----
---29.2M
----
----
----
----
----
-94.98%452K
----
204.28%9M
Sale of fixed assets
----
332.01%4.89M
----
-68.77%1.13M
----
-78.98%3.62M
----
407.66%17.24M
----
--3.4M
Purchase of fixed assets
----
3.03%-286.43M
----
-56.04%-295.39M
----
-18.55%-189.31M
----
-132.44%-159.69M
----
40.44%-68.7M
Selling intangible assets
----
----
----
----
----
--13.58M
----
----
----
----
Purchase of intangible assets
----
-220.81%-62.48M
----
-5.97%-19.48M
----
74.19%-18.38M
----
-2,199.32%-71.21M
----
83.12%-3.1M
Acquisition of subsidiaries
----
----
----
----
----
72.75%-1.5M
----
---5.5M
----
----
Recovery of cash from investments
----
----
----
----
----
----
----
---11K
----
----
Cash on investment
----
---8.43M
----
----
----
----
----
----
----
81.70%-209K
Other items in the investment business
-7.69%-149.33M
----
-55.37%-138.68M
----
-52.83%-89.25M
----
-130.10%-58.4M
----
-1,092.57%-25.38M
----
Net cash from investment operations
-7.69%-149.33M
-20.29%-377.25M
-55.37%-138.68M
-63.52%-313.61M
-52.83%-89.25M
11.06%-191.79M
-130.10%-58.4M
-264.12%-215.64M
-1,092.57%-25.38M
57.95%-59.22M
Net cash before financing
-115.40%-272.33M
82.88%-36.78M
25.88%-126.43M
-100.97%-214.84M
-2,767.20%-170.57M
-419.75%-106.9M
-153.61%-5.95M
-251.17%-20.57M
92.01%11.1M
163.37%13.61M
Cash flow from financing activities
New borrowing
----
-6.34%585.46M
----
42.12%625.1M
----
50.57%439.85M
----
3.62%292.13M
----
17.60%281.93M
Refund
----
-41.81%-547.37M
----
-17.75%-385.98M
----
-15.89%-327.79M
----
-8.74%-282.85M
----
-2.62%-260.12M
Interest paid - financing
----
-50.24%-37.48M
----
-86.93%-24.94M
----
2.75%-13.34M
----
6.26%-13.72M
----
-3.44%-14.64M
Dividends paid - financing
----
1.69%-8.12M
----
0.35%-8.26M
----
1.24%-8.29M
----
1.07%-8.39M
----
-5.84%-8.48M
Other items of the financing business
85.98%272.97M
84.86%43.47M
-21.32%146.77M
103.20%23.52M
2,709.55%186.55M
32.32%11.57M
118.00%6.64M
-43.41%8.75M
-1,476.75%-36.9M
-79.37%15.45M
Net cash from financing operations
85.98%272.97M
-84.32%35.97M
-21.32%146.77M
135.44%229.44M
2,709.55%186.55M
1,514.81%97.45M
118.00%6.64M
82.04%-6.89M
-1,476.75%-36.9M
-155.19%-38.36M
Effect of rate
----
-57.72%345K
----
571.68%816K
----
16.83%-173K
----
27.27%-208K
----
-118.19%-286K
Net Cash
-96.85%641K
-105.57%-813K
27.26%20.34M
254.45%14.6M
2,213.17%15.98M
65.58%-9.45M
102.68%691K
-10.94%-27.46M
-850.22%-25.8M
-151.53%-24.75M
Begining period cash
-0.80%58.24M
35.60%58.71M
35.60%58.71M
-18.19%43.29M
-18.19%43.29M
-34.33%52.92M
-34.33%52.92M
-23.70%80.58M
-23.70%80.58M
88.54%105.62M
Cash at the end
-25.51%58.88M
-0.80%58.24M
33.35%79.05M
35.60%58.71M
10.57%59.28M
-18.19%43.29M
-2.14%53.61M
-34.33%52.92M
-49.77%54.78M
-23.70%80.58M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax ----52.90%84.95M----3.28%55.56M-----5.20%53.8M----27.41%56.75M-----57.77%44.54M
Profit adjustment
Interest (income) - adjustment -----138.36%-174K----52.90%-73K-----70.33%-155K----76.96%-91K----88.50%-395K
Attributable subsidiary (profit) loss -----3.70%-7.37M-----343.48%-7.11M-----29.90%-1.6M----28.79%-1.23M----5.40%-1.73M
Impairment and provisions: -----85.32%1.2M----2,090.59%8.15M-----74.31%372K----35.96%1.45M-----21.11%1.07M
-Impairmen of inventory (reversal) -----25.97%2.27M----624.59%3.07M-----88.22%423K----141.24%3.59M----270.37%1.49M
-Impairment of trade receivables (reversal) -----121.11%-1.07M----2,838.73%5.08M----109.01%173K-----860.00%-1.92M-----108.17%-200K
-Other impairments and provisions --------------------0.00%-224K----0.00%-224K----0.00%-224K
Asset sale loss (gain): -----1,333.93%-1.61M-----135.33%-112K----64.25%317K-----52.70%193K----105.72%408K
-Loss (gain) on sale of property, machinery and equipment -----1,333.93%-1.61M----72.41%-112K-----310.36%-406K-----52.70%193K------408K
-Loss (gain) from selling other assets ----------------------723K----------------
Depreciation and amortization: ----16.74%148.78M----9.93%127.45M----17.26%115.94M----10.75%98.88M----15.54%89.28M
-Depreciation ----16.74%148.78M----9.93%127.45M----17.26%115.94M----10.75%98.88M----15.54%89.28M
Financial expense ----53.08%36.85M----36.33%24.07M----29.47%17.66M-----6.30%13.64M-----4.61%14.56M
Special items -----84.11%-43.71M-----105.13%-23.74M-----32.32%-11.57M----39.49%-8.75M-----58.24%-14.45M
Operating profit before the change of operating capital ----18.85%218.92M----5.40%184.19M----8.66%174.75M----20.69%160.83M-----25.05%133.26M
Change of operating capital
Inventory (increase) decrease ----182.47%73.92M----15.25%-89.62M-----203.91%-105.75M-----367.68%-34.8M----119.14%13M
Accounts receivable (increase)decrease ----69.57%-61.24M-----390.90%-201.22M-----390.61%-40.99M----120.66%14.11M-----2,386.07%-68.26M
Accounts payable increase (decrease) -----45.70%110.67M----228.37%203.81M-----8.93%62.07M----641.35%68.15M-----58.11%9.19M
Advance payment increase (decrease) ----------------------1.17M----------------
prepayments (increase)decrease -----1,083.14%-3.09M-------261K------------60.49%-1.55M-------3.91M
Special items for working capital changes ----------------------83K----------------
Cash  from business operations ----250.01%339.18M----6.10%96.9M-----55.82%91.33M----148.25%206.75M-----38.23%83.28M
Other taxs -----30.73%1.29M----128.99%1.87M----44.81%-6.44M-----11.70%-11.68M----32.45%-10.45M
Special items of business -1,104.56%-123M----115.06%12.24M-----255.04%-81.32M----43.79%52.45M----1,032.09%36.48M----
Net cash from operations -1,104.56%-123M244.71%340.47M115.06%12.24M16.35%98.77M-255.04%-81.32M-56.48%84.89M43.79%52.45M167.85%195.07M1,032.09%36.48M-38.98%72.83M
Cash flow from investment activities
Interest received - investment ----138.36%174K-----52.90%73K----70.33%155K-----76.96%91K-----88.50%395K
Dividend received - investment ------3M----------------------3M--------
Loan receivable (increase) decrease ----2,432.65%1.24M----25.64%49K------39K----------------
Decrease in deposits (increase) -------29.2M---------------------94.98%452K----204.28%9M
Sale of fixed assets ----332.01%4.89M-----68.77%1.13M-----78.98%3.62M----407.66%17.24M------3.4M
Purchase of fixed assets ----3.03%-286.43M-----56.04%-295.39M-----18.55%-189.31M-----132.44%-159.69M----40.44%-68.7M
Selling intangible assets ----------------------13.58M----------------
Purchase of intangible assets -----220.81%-62.48M-----5.97%-19.48M----74.19%-18.38M-----2,199.32%-71.21M----83.12%-3.1M
Acquisition of subsidiaries --------------------72.75%-1.5M-------5.5M--------
Recovery of cash from investments -------------------------------11K--------
Cash on investment -------8.43M----------------------------81.70%-209K
Other items in the investment business -7.69%-149.33M-----55.37%-138.68M-----52.83%-89.25M-----130.10%-58.4M-----1,092.57%-25.38M----
Net cash from investment operations -7.69%-149.33M-20.29%-377.25M-55.37%-138.68M-63.52%-313.61M-52.83%-89.25M11.06%-191.79M-130.10%-58.4M-264.12%-215.64M-1,092.57%-25.38M57.95%-59.22M
Net cash before financing -115.40%-272.33M82.88%-36.78M25.88%-126.43M-100.97%-214.84M-2,767.20%-170.57M-419.75%-106.9M-153.61%-5.95M-251.17%-20.57M92.01%11.1M163.37%13.61M
Cash flow from financing activities
New borrowing -----6.34%585.46M----42.12%625.1M----50.57%439.85M----3.62%292.13M----17.60%281.93M
Refund -----41.81%-547.37M-----17.75%-385.98M-----15.89%-327.79M-----8.74%-282.85M-----2.62%-260.12M
Interest paid - financing -----50.24%-37.48M-----86.93%-24.94M----2.75%-13.34M----6.26%-13.72M-----3.44%-14.64M
Dividends paid - financing ----1.69%-8.12M----0.35%-8.26M----1.24%-8.29M----1.07%-8.39M-----5.84%-8.48M
Other items of the financing business 85.98%272.97M84.86%43.47M-21.32%146.77M103.20%23.52M2,709.55%186.55M32.32%11.57M118.00%6.64M-43.41%8.75M-1,476.75%-36.9M-79.37%15.45M
Net cash from financing operations 85.98%272.97M-84.32%35.97M-21.32%146.77M135.44%229.44M2,709.55%186.55M1,514.81%97.45M118.00%6.64M82.04%-6.89M-1,476.75%-36.9M-155.19%-38.36M
Effect of rate -----57.72%345K----571.68%816K----16.83%-173K----27.27%-208K-----118.19%-286K
Net Cash -96.85%641K-105.57%-813K27.26%20.34M254.45%14.6M2,213.17%15.98M65.58%-9.45M102.68%691K-10.94%-27.46M-850.22%-25.8M-151.53%-24.75M
Begining period cash -0.80%58.24M35.60%58.71M35.60%58.71M-18.19%43.29M-18.19%43.29M-34.33%52.92M-34.33%52.92M-23.70%80.58M-23.70%80.58M88.54%105.62M
Cash at the end -25.51%58.88M-0.80%58.24M33.35%79.05M35.60%58.71M10.57%59.28M-18.19%43.29M-2.14%53.61M-34.33%52.92M-49.77%54.78M-23.70%80.58M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited--Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited--Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited--Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited--Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data