CN Stock MarketDetailed Quotes

000968 Shanxi Blue Flame Holding

Watchlist
  • 6.75
  • +0.10+1.50%
Not Open Nov 6 15:00 CST
6.53BMarket Cap15.55P/E (TTM)

Shanxi Blue Flame Holding Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
1.99%1.8B
-2.34%1.16B
-0.11%570.57M
-4.81%2.38B
-4.26%1.76B
5.18%1.19B
9.98%571.23M
26.50%2.5B
31.98%1.84B
27.86%1.13B
Operating revenue
1.99%1.8B
-2.34%1.16B
-0.11%570.57M
-4.81%2.38B
-4.26%1.76B
5.18%1.19B
9.98%571.23M
26.50%2.5B
31.98%1.84B
27.86%1.13B
Other operating revenue
----
8.58%10.05M
----
-9.67%19.8M
----
27.05%9.26M
----
118.56%21.93M
----
-44.90%7.29M
Total operating cost
7.27%1.55B
-3.07%928.75M
0.50%421.35M
-4.94%2B
-4.33%1.45B
4.11%958.12M
7.45%419.24M
26.89%2.11B
28.87%1.51B
25.90%920.33M
Operating cost
10.41%1.19B
-1.10%706.65M
-1.47%324.04M
-1.69%1.53B
-9.49%1.08B
2.32%714.53M
7.57%328.9M
21.71%1.55B
28.50%1.19B
17.61%698.34M
Operating tax surcharges
-32.65%48.41M
-47.09%32.48M
2.85%7.88M
0.95%38.96M
-5.11%71.88M
-1.85%61.38M
-54.69%7.66M
22.91%38.59M
261.99%75.75M
404.25%62.54M
Operating expense
-6.54%3.3M
-23.26%2.07M
-1.21%1.29M
4.49%4.03M
-10.08%3.53M
2.72%2.69M
2.30%1.3M
-1.28%3.86M
9.64%3.93M
1.97%2.62M
Administration expense
12.29%144.54M
6.90%85.97M
17.20%38.27M
-34.77%217.29M
14.98%128.72M
18.81%80.42M
22.32%32.66M
89.19%333.13M
2.84%111.95M
-7.19%67.69M
Financial expense
-11.06%82.54M
-9.08%55.11M
13.34%29.82M
34.00%123.53M
36.77%92.81M
27.20%60.62M
6.68%26.31M
0.86%92.19M
1.17%67.86M
5.04%47.66M
-Interest expense (Financial expense)
-17.59%93.7M
-11.52%64.73M
8.21%33.37M
34.30%153.65M
32.51%113.7M
28.38%73.16M
10.34%30.84M
0.16%114.42M
5.76%85.81M
9.91%56.99M
-Interest Income (Financial expense)
44.91%-11.74M
24.46%-9.7M
21.83%-3.56M
-31.16%-30.88M
-13.39%-21.3M
-29.23%-12.84M
-25.87%-4.56M
2.39%-23.54M
-25.04%-18.79M
-37.81%-9.94M
Research and development
15.92%79.41M
20.78%46.48M
-10.57%20.04M
6.90%93.36M
17.70%68.5M
-7.24%38.48M
50.66%22.41M
5.73%87.34M
34.25%58.2M
944.51%41.48M
Credit Impairment Loss
-60.11%3.18M
-15.47%4.01M
189.48%644.46K
57.57%-6.49M
-46.27%7.97M
-67.15%4.75M
-96.40%222.63K
-107.25%-15.28M
565.53%14.83M
517.40%14.45M
Asset Impairment Loss
----
----
--1M
95.77%-18.3K
---28.06K
0.64%-28.06K
----
95.63%-432.64K
----
-247.23%-28.24K
Other net revenue
-32.52%116.11M
-72.74%42.21M
-63.99%45.98M
-15.77%251.46M
-27.31%172.07M
-24.05%154.81M
-30.01%127.69M
253.46%298.55M
1,104.36%236.72M
1,018.49%203.84M
Invest income
----
----
----
----
----
----
----
--23.93M
----
----
Asset deal income
--426.82K
---443.53K
----
----
----
----
----
----
----
----
Other revenue
-31.45%112.51M
-74.26%38.64M
-65.22%44.33M
-11.15%257.96M
-26.03%164.14M
-20.76%150.09M
-27.67%127.47M
185.34%290.33M
876.62%221.9M
774.20%189.42M
Operating profit
-25.87%361.43M
-28.95%272.5M
-30.20%195.2M
-9.14%629.1M
-13.73%487.55M
-6.89%383.55M
-10.26%279.68M
72.72%692.41M
134.56%565.16M
142.64%411.95M
Add:Non operating Income
-74.40%274.71K
-71.44%227.2K
-11.80%96.43K
89.46%1.4M
95.79%1.07M
114.91%795.4K
-4.98%109.33K
88.80%738.12K
169.74%548K
438.04%370.12K
Less:Non operating expense
2,144.25%5.71M
3,000.58%4.88M
7,310.86%1.56M
-74.79%974.81K
-87.10%254.37K
-92.46%157.45K
-98.12%21.05K
131.96%3.87M
517.32%1.97M
595.58%2.09M
Total profit
-27.10%356M
-30.28%267.85M
-30.75%193.74M
-8.67%629.53M
-13.37%488.36M
-6.35%384.18M
-9.95%279.77M
72.49%689.28M
134.08%563.74M
141.96%410.23M
Less:Income tax cost
-37.32%58.63M
-23.12%52.79M
-25.76%34.83M
-30.45%97.54M
-22.04%93.54M
-7.95%68.67M
-9.23%46.92M
25.71%140.24M
118.68%119.98M
90.00%74.6M
Net profit
-24.68%297.37M
-31.84%215.05M
-31.75%158.9M
-3.11%531.99M
-11.03%394.82M
-5.99%315.51M
-10.09%232.84M
90.60%549.04M
138.63%443.76M
157.61%335.63M
Net profit from continuing operation
-24.68%297.37M
-31.84%215.05M
-31.75%158.9M
-3.11%531.99M
-11.03%394.82M
-5.99%315.51M
-10.09%232.84M
90.60%549.04M
138.63%443.76M
157.61%335.63M
Less:Minority Profit
84.15%-4.31M
-31.31%-7.44M
82.79%-607.92K
42.02%-8.22M
-74.51%-27.2M
81.36%-5.67M
73.05%-3.53M
16.97%-14.18M
64.84%-15.59M
22.04%-30.41M
Net profit of parent company owners
-28.52%301.68M
-30.73%222.5M
-32.52%159.51M
-4.09%540.21M
-8.12%422.02M
-12.25%321.18M
-13.12%236.38M
84.58%563.22M
99.46%459.34M
116.22%366.04M
Earning per share
Basic earning per share
-29.55%0.31
-30.30%0.23
-33.33%0.16
-3.45%0.56
-6.38%0.44
-13.16%0.33
-14.29%0.24
81.25%0.58
95.83%0.47
123.53%0.38
Diluted earning per share
-29.55%0.31
-30.30%0.23
-33.33%0.16
-3.45%0.56
-6.38%0.44
-13.16%0.33
-14.29%0.24
81.25%0.58
95.83%0.47
123.53%0.38
Other composite income
Total composite income
-24.68%297.37M
-31.84%215.05M
-31.75%158.9M
-3.11%531.99M
-11.03%394.82M
-5.99%315.51M
-10.09%232.84M
90.60%549.04M
138.63%443.76M
157.61%335.63M
Total composite income of parent company owners
-28.52%301.68M
-30.73%222.5M
-32.52%159.51M
-4.09%540.21M
-8.12%422.02M
-12.25%321.18M
-13.12%236.38M
84.58%563.22M
99.46%459.34M
116.22%366.04M
Total composite income of minority owners
84.15%-4.31M
-31.31%-7.44M
82.79%-607.92K
42.02%-8.22M
-74.51%-27.2M
81.36%-5.67M
73.05%-3.53M
16.97%-14.18M
64.84%-15.59M
22.04%-30.41M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 1.99%1.8B-2.34%1.16B-0.11%570.57M-4.81%2.38B-4.26%1.76B5.18%1.19B9.98%571.23M26.50%2.5B31.98%1.84B27.86%1.13B
Operating revenue 1.99%1.8B-2.34%1.16B-0.11%570.57M-4.81%2.38B-4.26%1.76B5.18%1.19B9.98%571.23M26.50%2.5B31.98%1.84B27.86%1.13B
Other operating revenue ----8.58%10.05M-----9.67%19.8M----27.05%9.26M----118.56%21.93M-----44.90%7.29M
Total operating cost 7.27%1.55B-3.07%928.75M0.50%421.35M-4.94%2B-4.33%1.45B4.11%958.12M7.45%419.24M26.89%2.11B28.87%1.51B25.90%920.33M
Operating cost 10.41%1.19B-1.10%706.65M-1.47%324.04M-1.69%1.53B-9.49%1.08B2.32%714.53M7.57%328.9M21.71%1.55B28.50%1.19B17.61%698.34M
Operating tax surcharges -32.65%48.41M-47.09%32.48M2.85%7.88M0.95%38.96M-5.11%71.88M-1.85%61.38M-54.69%7.66M22.91%38.59M261.99%75.75M404.25%62.54M
Operating expense -6.54%3.3M-23.26%2.07M-1.21%1.29M4.49%4.03M-10.08%3.53M2.72%2.69M2.30%1.3M-1.28%3.86M9.64%3.93M1.97%2.62M
Administration expense 12.29%144.54M6.90%85.97M17.20%38.27M-34.77%217.29M14.98%128.72M18.81%80.42M22.32%32.66M89.19%333.13M2.84%111.95M-7.19%67.69M
Financial expense -11.06%82.54M-9.08%55.11M13.34%29.82M34.00%123.53M36.77%92.81M27.20%60.62M6.68%26.31M0.86%92.19M1.17%67.86M5.04%47.66M
-Interest expense (Financial expense) -17.59%93.7M-11.52%64.73M8.21%33.37M34.30%153.65M32.51%113.7M28.38%73.16M10.34%30.84M0.16%114.42M5.76%85.81M9.91%56.99M
-Interest Income (Financial expense) 44.91%-11.74M24.46%-9.7M21.83%-3.56M-31.16%-30.88M-13.39%-21.3M-29.23%-12.84M-25.87%-4.56M2.39%-23.54M-25.04%-18.79M-37.81%-9.94M
Research and development 15.92%79.41M20.78%46.48M-10.57%20.04M6.90%93.36M17.70%68.5M-7.24%38.48M50.66%22.41M5.73%87.34M34.25%58.2M944.51%41.48M
Credit Impairment Loss -60.11%3.18M-15.47%4.01M189.48%644.46K57.57%-6.49M-46.27%7.97M-67.15%4.75M-96.40%222.63K-107.25%-15.28M565.53%14.83M517.40%14.45M
Asset Impairment Loss ----------1M95.77%-18.3K---28.06K0.64%-28.06K----95.63%-432.64K-----247.23%-28.24K
Other net revenue -32.52%116.11M-72.74%42.21M-63.99%45.98M-15.77%251.46M-27.31%172.07M-24.05%154.81M-30.01%127.69M253.46%298.55M1,104.36%236.72M1,018.49%203.84M
Invest income ------------------------------23.93M--------
Asset deal income --426.82K---443.53K--------------------------------
Other revenue -31.45%112.51M-74.26%38.64M-65.22%44.33M-11.15%257.96M-26.03%164.14M-20.76%150.09M-27.67%127.47M185.34%290.33M876.62%221.9M774.20%189.42M
Operating profit -25.87%361.43M-28.95%272.5M-30.20%195.2M-9.14%629.1M-13.73%487.55M-6.89%383.55M-10.26%279.68M72.72%692.41M134.56%565.16M142.64%411.95M
Add:Non operating Income -74.40%274.71K-71.44%227.2K-11.80%96.43K89.46%1.4M95.79%1.07M114.91%795.4K-4.98%109.33K88.80%738.12K169.74%548K438.04%370.12K
Less:Non operating expense 2,144.25%5.71M3,000.58%4.88M7,310.86%1.56M-74.79%974.81K-87.10%254.37K-92.46%157.45K-98.12%21.05K131.96%3.87M517.32%1.97M595.58%2.09M
Total profit -27.10%356M-30.28%267.85M-30.75%193.74M-8.67%629.53M-13.37%488.36M-6.35%384.18M-9.95%279.77M72.49%689.28M134.08%563.74M141.96%410.23M
Less:Income tax cost -37.32%58.63M-23.12%52.79M-25.76%34.83M-30.45%97.54M-22.04%93.54M-7.95%68.67M-9.23%46.92M25.71%140.24M118.68%119.98M90.00%74.6M
Net profit -24.68%297.37M-31.84%215.05M-31.75%158.9M-3.11%531.99M-11.03%394.82M-5.99%315.51M-10.09%232.84M90.60%549.04M138.63%443.76M157.61%335.63M
Net profit from continuing operation -24.68%297.37M-31.84%215.05M-31.75%158.9M-3.11%531.99M-11.03%394.82M-5.99%315.51M-10.09%232.84M90.60%549.04M138.63%443.76M157.61%335.63M
Less:Minority Profit 84.15%-4.31M-31.31%-7.44M82.79%-607.92K42.02%-8.22M-74.51%-27.2M81.36%-5.67M73.05%-3.53M16.97%-14.18M64.84%-15.59M22.04%-30.41M
Net profit of parent company owners -28.52%301.68M-30.73%222.5M-32.52%159.51M-4.09%540.21M-8.12%422.02M-12.25%321.18M-13.12%236.38M84.58%563.22M99.46%459.34M116.22%366.04M
Earning per share
Basic earning per share -29.55%0.31-30.30%0.23-33.33%0.16-3.45%0.56-6.38%0.44-13.16%0.33-14.29%0.2481.25%0.5895.83%0.47123.53%0.38
Diluted earning per share -29.55%0.31-30.30%0.23-33.33%0.16-3.45%0.56-6.38%0.44-13.16%0.33-14.29%0.2481.25%0.5895.83%0.47123.53%0.38
Other composite income
Total composite income -24.68%297.37M-31.84%215.05M-31.75%158.9M-3.11%531.99M-11.03%394.82M-5.99%315.51M-10.09%232.84M90.60%549.04M138.63%443.76M157.61%335.63M
Total composite income of parent company owners -28.52%301.68M-30.73%222.5M-32.52%159.51M-4.09%540.21M-8.12%422.02M-12.25%321.18M-13.12%236.38M84.58%563.22M99.46%459.34M116.22%366.04M
Total composite income of minority owners 84.15%-4.31M-31.31%-7.44M82.79%-607.92K42.02%-8.22M-74.51%-27.2M81.36%-5.67M73.05%-3.53M16.97%-14.18M64.84%-15.59M22.04%-30.41M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Lixin Certified Public Accountants (Special General Partnership)------China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data