(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 1.05%2.33B | 11.06%2.34B | 20.64%2.1B | 21.83%2.1B | 24.76%2.31B | 44.28%2.11B | 1.92%1.74B | -5.98%1.73B | 8.20%1.85B | -15.76%1.46B |
Transactional financial assets | 246.27%120.19M | 31.92%36.32M | 543.21%130.83M | 246.05%129.49M | -20.82%34.71M | -37.84%27.53M | 309.28%20.34M | 845.12%37.42M | 1,412.96%43.83M | 1,055.78%44.3M |
Notes receivable and accounts receivable | -21.87%2.29B | -22.65%2.4B | -25.11%2.6B | -9.43%2.69B | 17.10%2.93B | 28.60%3.11B | 54.73%3.47B | 63.80%2.97B | 55.26%2.5B | 34.77%2.42B |
-Notes receivable | -45.84%88.98M | -17.87%82.58M | -64.14%43.86M | -42.86%71.43M | 68.14%164.28M | 21.53%100.55M | 141.66%122.28M | 259.49%125.01M | 120.05%97.7M | 77.76%82.74M |
-Accounts receivable | -20.45%2.2B | -22.81%2.32B | -23.68%2.55B | -7.95%2.61B | 15.02%2.76B | 28.85%3.01B | 52.72%3.35B | 59.97%2.84B | 53.42%2.4B | 33.62%2.33B |
Other receivables (including interest and dividends) | 16.40%34.72M | -16.30%33.09M | -16.28%25.88M | -20.95%25.03M | 80.95%29.83M | 26.30%39.54M | 39.90%30.91M | 42.19%31.66M | -27.40%16.48M | 61.98%31.3M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
-Other receivable | ---- | ---- | ---- | -20.95%25.03M | ---- | 26.30%39.54M | ---- | 42.19%31.66M | ---- | 61.98%31.3M |
Contractual assets | ---- | ---- | --0 | --0 | ---- | --0 | ---- | --0 | ---- | ---- |
Advance payment | 116.11%37.09M | 9.57%31.63M | 150.33%31.92M | 95.26%24.24M | -26.23%17.16M | 55.38%28.87M | -14.90%12.75M | -28.98%12.41M | 46.51%23.26M | 18.33%18.58M |
Inventories | -14.94%2.83B | -6.96%3.27B | -12.08%3.08B | -11.19%3.29B | -9.04%3.33B | 17.84%3.51B | 51.36%3.51B | 69.38%3.7B | 98.55%3.66B | 98.06%2.98B |
Receivable financing | -24.76%124.36M | -18.25%124.57M | 1,066.20%145.24M | 4,091.99%132.67M | 786.72%165.3M | 408.47%152.38M | 116.53%12.45M | -86.42%3.16M | 433.07%18.64M | 353.33%29.97M |
Assets held for sale | ---- | ---- | --0 | --0 | ---- | --0 | ---- | --0 | ---- | ---- |
Non-current assets due within one year | ---- | ---- | --0 | --0 | ---- | --0 | ---- | --0 | ---- | ---- |
Other current assets | -22.10%123.13M | 3.23%160.11M | -1.23%136.11M | 8.89%152.02M | 3.98%158.07M | 13.45%155.11M | 94.23%137.8M | 71.78%139.61M | 90.36%152.01M | 65.18%136.71M |
Total current assets | -12.03%7.89B | -8.03%8.4B | -7.60%8.25B | -0.90%8.54B | 8.54%8.97B | 28.26%9.13B | 39.84%8.93B | 44.09%8.62B | 56.28%8.26B | 37.97%7.12B |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- | ---- |
Other debt investment | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | ---- | ---- |
Other equity investment | -0.41%29.82M | 19.41%29.54M | 16.25%30.65M | 20.55%30.62M | 27.97%29.95M | 5.21%24.74M | 16.72%26.37M | 12.48%25.4M | 13.46%23.4M | 19.53%23.52M |
Other non-current financial assets | ---- | ---- | --0 | ---- | --0 | ---- | ---- | --0 | ---- | ---- |
Investment real estate | -5.57%27.04M | -5.49%27.44M | -5.42%27.84M | -5.57%28.24M | -5.05%28.64M | -5.20%29.04M | -4.27%29.43M | -4.24%29.9M | -4.01%30.16M | -4.82%30.63M |
Long-term equity investment | 11.71%413.21M | 16.09%428.67M | 9.40%379.56M | 3.68%358.27M | 9.60%369.9M | 18.58%369.26M | 11.23%346.94M | 12.49%345.55M | 8.51%337.5M | -1.91%311.4M |
Long term receivable account | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 29.26%1.45B | ---- | 27.05%1.45B | ---- | 5.83%1.12B | ---- | 5.10%1.14B |
Constru in process | ---- | ---- | ---- | -4.92%371.34M | ---- | -2.66%285.32M | ---- | 18.08%390.55M | ---- | 22.35%293.11M |
Productive biological assets | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | ---- | ---- |
Oil and gas assets | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | ---- | ---- |
Intangible assets | -0.54%120.51M | -0.42%121.76M | -15.38%116.59M | -13.40%120.36M | -13.60%121.16M | -13.55%122.27M | -3.20%137.79M | -3.18%138.99M | 5.17%140.24M | 4.90%141.43M |
Development expenditure | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | ---- | ---- |
Goodwill | -4.23%25.49M | -4.23%25.49M | 0.00%26.62M | 0.00%26.62M | 0.00%26.62M | 0.00%26.62M | 0.00%26.62M | 0.00%26.62M | 0.00%26.62M | 0.00%26.62M |
Long deferred expense | 1.89%66.91M | 2.33%69.8M | -8.89%63M | 5.17%63.32M | 5.35%65.67M | 7.64%68.21M | 262.94%69.15M | 208.39%60.21M | 237.35%62.33M | 235.68%63.37M |
Deferred tax assets | 100.28%89.94M | 36.03%59.68M | -19.17%35.83M | 85.98%55.56M | 120.10%44.91M | 133.96%43.87M | 152.65%44.32M | 75.70%29.88M | 10.76%20.4M | 1.10%18.75M |
Usufruct assets | 68.24%39.93M | 57.26%40.25M | -1.77%25.37M | -20.52%21.88M | -20.10%23.74M | -17.66%25.59M | --25.82M | --27.52M | --29.71M | -17.54%31.08M |
Other non current assets | -30.11%121.68M | -37.84%86.15M | -68.42%92.91M | -35.28%164.95M | 49.30%174.1M | 106.32%138.59M | 343.57%294.2M | 363.52%254.87M | 182.09%116.61M | 65.87%67.17M |
Total non current assets | 8.65%2.87B | 9.26%2.82B | 5.48%2.66B | 9.79%2.69B | 15.45%2.64B | 20.25%2.58B | 22.27%2.52B | 21.74%2.45B | 16.91%2.29B | 8.96%2.15B |
Total assets | -7.32%10.76B | -4.22%11.22B | -4.72%10.91B | 1.47%11.23B | 10.04%11.61B | 26.41%11.71B | 35.55%11.46B | 38.46%11.07B | 45.64%10.55B | 29.96%9.27B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -58.13%650M | -59.36%680.3M | -51.67%880M | -28.64%1.16B | 49.05%1.55B | 88.75%1.67B | 187.42%1.82B | 163.97%1.62B | 186.08%1.04B | 164.19%886.95M |
Transactional financial liabilities | 43.68%7.03M | -72.16%2.73M | -61.34%13.92M | 172.33%15.44M | --4.89M | --9.82M | 136,864.91%36.01M | 977.13%5.67M | ---- | ---- |
Notes payable and accounts payable | -26.36%1.02B | -15.12%1.24B | -32.81%1.06B | -32.41%1.17B | -35.78%1.38B | -23.37%1.46B | -4.26%1.57B | 20.31%1.73B | 124.65%2.15B | 103.65%1.9B |
-Notes payable | -64.46%112.95M | -66.27%115.01M | -65.37%93.02M | -73.91%165.21M | -66.30%317.85M | -45.52%340.93M | -27.58%268.59M | 217.91%633.22M | --943.1M | --625.77M |
-Accounts payable | -14.97%903.6M | 0.52%1.12B | -26.10%963.63M | -8.47%1B | -11.92%1.06B | -12.49%1.12B | 2.54%1.3B | -11.45%1.1B | 26.08%1.21B | 36.58%1.27B |
Contract liabilities | -66.44%30.92M | -19.29%76.09M | -48.94%30.77M | 63.69%63.68M | 495.33%92.15M | 69.28%94.28M | 190.67%60.26M | 8.80%38.9M | -69.68%15.48M | -33.30%55.69M |
Advance receipts | ---- | -89.83%37.84K | --0 | --0 | --0 | 23.39%372.05K | --246.17K | --309.88K | ---- | --301.52K |
Salaries payable | 19.09%142.8M | 10.91%187.46M | 21.32%131.65M | 37.56%108.05M | 28.04%119.91M | 72.41%169.03M | -5.97%108.52M | -12.58%78.55M | 30.98%93.66M | 11.10%98.04M |
Taxs payable | -64.85%25.23M | -61.14%40.58M | -66.35%47.27M | -40.68%71.59M | -25.39%71.77M | 15.75%104.44M | 155.85%140.46M | 261.55%120.68M | 101.14%96.2M | 121.15%90.23M |
Other payable (including interest and dividends) | 65.97%144.73M | 77.45%130.1M | 27.21%116.29M | 48.54%147.28M | 45.80%87.2M | 98.34%73.32M | -10.95%91.42M | 86.10%99.16M | -3.08%59.81M | 9.69%36.97M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | --1.45M | --2.96M | ---- | ---- |
-Dividend payable | ---- | ---- | ---- | 60.55%40.31M | ---- | ---- | 37.37%22.71M | 52.04%25.11M | ---- | ---- |
-Other payable | ---- | ---- | ---- | 50.48%106.97M | ---- | 98.34%73.32M | --67.26M | 93.35%71.08M | ---- | 26.91%36.97M |
Hold and for sell liabilities | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Non current liabilities due within one year | 314.22%186.74M | 273.40%191.49M | 284.07%65.84M | 263.03%65.03M | 209.35%45.08M | 186.28%51.28M | --17.14M | --17.91M | --14.57M | 189.42%17.91M |
Other current liabilities | 52.48%766.16K | 1,554.92%8.73M | -82.56%1.16M | -71.16%1.2M | -50.27%502.48K | -91.86%527.3K | 1,051.58%6.64M | 149.37%4.14M | -84.78%1.01M | -36.05%6.48M |
Total current liabilities | -34.27%2.2B | -29.72%2.55B | -39.20%2.34B | -24.70%2.8B | -3.38%3.35B | 17.48%3.63B | 49.95%3.85B | 63.96%3.72B | 122.36%3.47B | 101.96%3.09B |
Current liabilities | ||||||||||
Long term loan | 89.72%732.98M | 89.20%734.06M | 156.16%722.97M | 116.43%632.47M | 87.16%386.35M | 138.73%387.98M | 92.24%282.24M | 168.88%292.24M | 158.18%206.42M | 322.08%162.52M |
Bonds payable | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Preferred stock | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Perpetual Debt | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term salaries pay | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Deferred tax liabilities | -16.36%9.52M | 0.38%9.72M | 191.42%8.81M | 164.61%8.73M | 151.85%11.38M | 112.96%9.68M | 20.82%3.02M | 22.30%3.3M | 52.96%4.52M | 67.42%4.55M |
Long term deferred income | -15.57%75.82M | 77.34%78.08M | 40.20%75.59M | 45.19%82.62M | 70.11%89.8M | -17.79%44.03M | 23.46%53.92M | 27.66%56.91M | 14.69%52.79M | 11.83%53.56M |
Lease liabilities | 80.87%35.18M | 66.61%32.47M | -9.94%18.8M | -15.50%17.68M | -25.92%19.45M | -21.83%19.49M | --20.87M | --20.93M | --26.26M | -20.88%24.93M |
Other non current liabilities | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Total non current liabilities | 68.35%853.49M | 85.25%854.33M | 129.46%826.18M | 98.60%741.51M | 74.83%506.98M | 87.81%461.18M | 86.57%360.05M | 139.40%373.37M | 124.91%289.99M | 103.57%245.55M |
Total liabilities | -20.80%3.06B | -16.77%3.41B | -24.79%3.17B | -13.45%3.54B | 2.65%3.86B | 22.65%4.09B | 52.50%4.21B | 68.81%4.09B | 122.55%3.76B | 102.08%3.34B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.22B | 0.00%1.22B | 0.00%1.22B | 0.00%1.22B | 0.00%1.22B | 14.13%1.22B | 14.13%1.22B | 14.13%1.22B | 14.13%1.22B | 0.00%1.07B |
Other equity instruments | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Equity of prefer stock | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Equity of Perpetual debt | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | -0.53%977.12M | -0.53%977.12M | 3.68%976.85M | 4.26%982.32M | 3.42%982.32M | 127.44%982.32M | 118.15%942.21M | 118.15%942.21M | 119.90%949.79M | 0.00%431.91M |
Surplus reserve funds | 6.80%339.91M | 6.80%339.91M | 14.53%318.28M | 14.53%318.28M | 14.53%318.28M | 14.53%318.28M | 2.92%277.91M | 2.92%277.91M | 2.92%277.91M | 2.92%277.91M |
Retained profit | -2.01%3.93B | 3.05%4.03B | 7.44%4B | 12.17%3.94B | 19.05%4.01B | 22.06%3.91B | 23.33%3.72B | 19.91%3.51B | 15.54%3.37B | 11.78%3.21B |
Less:Treasury stock | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Other composite income | -1.39%6.54M | 3.87%6.34M | -2.07%7.2M | 8.33%7.17M | 29.49%6.63M | 17.18%6.1M | 43.64%7.35M | 29.79%6.62M | 12.82%5.12M | 36.11%5.21M |
Specific reserves | 290.88%21.62M | 1,230.80%18.49M | --12.67M | --9.09M | --5.53M | --1.39M | ---- | --0 | ---- | ---- |
Shareholders equity without minority interests | -0.74%6.49B | 2.38%6.59B | 5.91%6.53B | 8.69%6.47B | 12.41%6.54B | 29.10%6.44B | 28.70%6.17B | 26.66%5.96B | 24.10%5.82B | 7.48%4.99B |
Minority interests | 0.08%1.21B | 3.30%1.22B | 12.95%1.21B | 19.15%1.22B | 24.45%1.21B | 25.47%1.18B | 19.92%1.07B | 17.66%1.02B | 12.15%970.62M | 12.23%942.13M |
Total shareholder equity | -0.61%7.7B | 2.52%7.81B | 6.96%7.74B | 10.22%7.69B | 14.13%7.75B | 28.52%7.62B | 27.32%7.24B | 25.26%6.98B | 22.24%6.79B | 8.21%5.93B |
Total liabilityies and equity | -7.32%10.76B | -4.22%11.22B | -4.72%10.91B | 1.47%11.23B | 10.04%11.61B | 26.41%11.71B | 35.55%11.46B | 38.46%11.07B | 45.64%10.55B | 29.96%9.27B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Grant Tung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data