CN Stock MarketDetailed Quotes

000970 Beijing Zhong Ke San Huan High-tech

Watchlist
  • 10.94
  • -0.06-0.55%
Market Closed Feb 17 15:00 CST
13.30BMarket Cap1367.50P/E (TTM)

Beijing Zhong Ke San Huan High-tech Key Stats

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
2.68%2.16B
8.79%2.29B
1.05%2.33B
11.06%2.34B
20.64%2.1B
21.83%2.1B
24.76%2.31B
44.28%2.11B
1.92%1.74B
-5.98%1.73B
Transactional financial assets
34.20%175.57M
35.15%175.01M
246.27%120.19M
31.92%36.32M
543.21%130.83M
246.05%129.49M
-20.82%34.71M
-37.84%27.53M
309.28%20.34M
845.12%37.42M
Notes receivable and accounts receivable
-13.87%2.24B
-21.74%2.1B
-21.87%2.29B
-22.65%2.4B
-25.11%2.6B
-9.43%2.69B
17.10%2.93B
28.60%3.11B
54.73%3.47B
63.80%2.97B
-Notes receivable
44.84%63.52M
4.96%74.97M
-45.84%88.98M
-17.87%82.58M
-64.14%43.86M
-42.86%71.43M
68.14%164.28M
21.53%100.55M
141.66%122.28M
259.49%125.01M
-Accounts receivable
-14.88%2.17B
-22.47%2.03B
-20.45%2.2B
-22.81%2.32B
-23.68%2.55B
-7.95%2.61B
15.02%2.76B
28.85%3.01B
52.72%3.35B
59.97%2.84B
Other receivables (including interest and dividends)
54.86%40.07M
44.87%36.27M
16.40%34.72M
-16.30%33.09M
-16.28%25.88M
-20.95%25.03M
80.95%29.83M
26.30%39.54M
39.90%30.91M
42.19%31.66M
-Dividend receivable
----
----
----
----
----
----
----
----
----
--0
-Accrued interest receivable
----
----
----
----
----
----
----
--0
----
--0
-Other receivable
----
44.87%36.27M
----
----
----
-20.95%25.03M
----
26.30%39.54M
----
42.19%31.66M
Contractual assets
----
----
----
----
--0
--0
----
--0
----
--0
Advance payment
-17.94%26.2M
3.21%25.02M
116.11%37.09M
9.57%31.63M
150.33%31.92M
95.26%24.24M
-26.23%17.16M
55.38%28.87M
-14.90%12.75M
-28.98%12.41M
Inventories
-17.07%2.56B
-19.75%2.64B
-14.94%2.83B
-6.96%3.27B
-12.08%3.08B
-11.19%3.29B
-9.04%3.33B
17.84%3.51B
51.36%3.51B
69.38%3.7B
Receivable financing
-24.05%110.31M
-46.95%70.38M
-24.76%124.36M
-18.25%124.57M
1,066.20%145.24M
4,091.99%132.67M
786.72%165.3M
408.47%152.38M
116.53%12.45M
-86.42%3.16M
Assets held for sale
----
----
----
----
--0
--0
----
--0
----
--0
Non-current assets due within one year
----
----
----
----
--0
--0
----
--0
----
--0
Other current assets
-0.74%135.1M
-18.35%124.13M
-22.10%123.13M
3.23%160.11M
-1.23%136.11M
8.89%152.02M
3.98%158.07M
13.45%155.11M
94.23%137.8M
71.78%139.61M
Total current assets
-9.85%7.44B
-12.65%7.46B
-12.03%7.89B
-8.03%8.4B
-7.60%8.25B
-0.90%8.54B
8.54%8.97B
28.26%9.13B
39.84%8.93B
44.09%8.62B
Non Current assets
Debt investment
----
----
----
----
----
--0
----
----
----
--0
Other debt investment
----
----
----
----
--0
--0
----
----
----
--0
Other equity investment
1.00%30.96M
-2.87%29.74M
-0.41%29.82M
19.41%29.54M
16.25%30.65M
20.55%30.62M
27.97%29.95M
5.21%24.74M
16.72%26.37M
12.48%25.4M
Other non-current financial assets
----
----
----
----
--0
----
--0
----
----
--0
Investment real estate
-5.73%26.24M
-5.65%26.64M
-5.57%27.04M
-5.49%27.44M
-5.42%27.84M
-5.57%28.24M
-5.05%28.64M
-5.20%29.04M
-4.27%29.43M
-4.24%29.9M
Long-term equity investment
9.93%417.25M
16.25%416.49M
11.71%413.21M
16.09%428.67M
9.40%379.56M
3.68%358.27M
9.60%369.9M
18.58%369.26M
11.23%346.94M
12.49%345.55M
Long term receivable account
----
----
----
----
--0
--0
----
----
----
--0
Fixed assets
----
23.89%1.8B
----
----
----
29.26%1.45B
----
27.05%1.45B
----
5.83%1.12B
Constru in process
----
-78.64%79.31M
----
----
----
-4.92%371.34M
----
-2.66%285.32M
----
18.08%390.55M
Productive biological assets
----
----
----
----
--0
--0
----
----
----
--0
Oil and gas assets
----
----
----
----
--0
--0
----
----
----
--0
Intangible assets
1.76%118.64M
-0.95%119.23M
-0.54%120.51M
-0.42%121.76M
-15.38%116.59M
-13.40%120.36M
-13.60%121.16M
-13.55%122.27M
-3.20%137.79M
-3.18%138.99M
Development expenditure
----
----
----
----
--0
--0
----
----
----
--0
Goodwill
-4.23%25.49M
-4.23%25.49M
-4.23%25.49M
-4.23%25.49M
0.00%26.62M
0.00%26.62M
0.00%26.62M
0.00%26.62M
0.00%26.62M
0.00%26.62M
Long deferred expense
4.35%65.74M
4.83%66.38M
1.89%66.91M
2.33%69.8M
-8.89%63M
5.17%63.32M
5.35%65.67M
7.64%68.21M
262.94%69.15M
208.39%60.21M
Deferred tax assets
148.49%89.02M
56.05%86.71M
100.28%89.94M
36.03%59.68M
-19.17%35.83M
85.98%55.56M
120.10%44.91M
133.96%43.87M
152.65%44.32M
75.70%29.88M
Usufruct assets
33.85%33.95M
64.79%36.05M
68.24%39.93M
57.26%40.25M
-1.77%25.37M
-20.52%21.88M
-20.10%23.74M
-17.66%25.59M
--25.82M
--27.52M
Other non current assets
18.22%109.84M
-8.87%150.32M
-30.11%121.68M
-37.84%86.15M
-68.42%92.91M
-35.28%164.95M
49.30%174.1M
106.32%138.59M
343.57%294.2M
363.52%254.87M
Total non current assets
4.49%2.78B
5.27%2.83B
8.65%2.87B
9.26%2.82B
5.48%2.66B
9.79%2.69B
15.45%2.64B
20.25%2.58B
22.27%2.52B
21.74%2.45B
Total assets
-6.35%10.22B
-8.36%10.29B
-7.32%10.76B
-4.22%11.22B
-4.72%10.91B
1.47%11.23B
10.04%11.61B
26.41%11.71B
35.55%11.46B
38.46%11.07B
Liabilities
Current liabilities
Short term loan
-74.83%221.5M
-73.94%301.53M
-58.13%650M
-59.36%680.3M
-51.67%880M
-28.64%1.16B
49.05%1.55B
88.75%1.67B
187.42%1.82B
163.97%1.62B
Transactional financial liabilities
--0
-59.73%6.22M
43.68%7.03M
-72.16%2.73M
-61.34%13.92M
172.33%15.44M
--4.89M
--9.82M
136,864.91%36.01M
977.13%5.67M
Notes payable and accounts payable
-2.81%1.03B
-15.39%989.93M
-26.36%1.02B
-15.12%1.24B
-32.81%1.06B
-32.41%1.17B
-35.78%1.38B
-23.37%1.46B
-4.26%1.57B
20.31%1.73B
-Notes payable
-73.33%24.8M
-70.12%49.37M
-64.46%112.95M
-66.27%115.01M
-65.37%93.02M
-73.91%165.21M
-66.30%317.85M
-45.52%340.93M
-27.58%268.59M
217.91%633.22M
-Accounts payable
4.00%1B
-6.39%940.56M
-14.97%903.6M
0.52%1.12B
-26.10%963.63M
-8.47%1B
-11.92%1.06B
-12.49%1.12B
2.54%1.3B
-11.45%1.1B
Contract liabilities
211.03%95.7M
-18.88%51.66M
-66.44%30.92M
-19.29%76.09M
-48.94%30.77M
63.69%63.68M
495.33%92.15M
69.28%94.28M
190.67%60.26M
8.80%38.9M
Advance receipts
--0
--0
----
-89.83%37.84K
--0
--0
--0
23.39%372.05K
--246.17K
--309.88K
Salaries payable
42.49%187.59M
50.51%162.63M
19.09%142.8M
10.91%187.46M
21.32%131.65M
37.56%108.05M
28.04%119.91M
72.41%169.03M
-5.97%108.52M
-12.58%78.55M
Taxs payable
8.87%51.46M
-38.49%44.03M
-64.85%25.23M
-61.14%40.58M
-66.35%47.27M
-40.68%71.59M
-25.39%71.77M
15.75%104.44M
155.85%140.46M
261.55%120.68M
Other payable (including interest and dividends)
60.04%186.11M
9.66%161.52M
65.97%144.73M
77.45%130.1M
27.21%116.29M
48.54%147.28M
45.80%87.2M
98.34%73.32M
-10.95%91.42M
86.10%99.16M
-Interest payable
----
----
----
----
----
----
----
----
--1.45M
--2.96M
-Dividend payable
----
-46.76%21.46M
----
----
----
60.55%40.31M
----
----
37.37%22.71M
52.04%25.11M
-Other payable
----
30.93%140.06M
----
----
----
50.48%106.97M
----
98.34%73.32M
--67.26M
93.35%71.08M
Hold and for sell liabilities
----
----
----
----
--0
----
----
----
----
--0
Non current liabilities due within one year
180.98%185M
320.67%273.56M
314.22%186.74M
273.40%191.49M
284.07%65.84M
263.03%65.03M
209.35%45.08M
186.28%51.28M
--17.14M
--17.91M
Other current liabilities
374.63%5.49M
198.68%3.57M
52.48%766.16K
1,554.92%8.73M
-82.56%1.16M
-71.16%1.2M
-50.27%502.48K
-91.86%527.3K
1,051.58%6.64M
149.37%4.14M
Total current liabilities
-16.37%1.96B
-28.75%1.99B
-34.27%2.2B
-29.72%2.55B
-39.20%2.34B
-24.70%2.8B
-3.38%3.35B
17.48%3.63B
49.95%3.85B
63.96%3.72B
Current liabilities
Long term loan
-24.97%542.48M
-13.28%548.48M
89.72%732.98M
89.20%734.06M
156.16%722.97M
116.43%632.47M
87.16%386.35M
138.73%387.98M
92.24%282.24M
168.88%292.24M
Bonds payable
----
----
----
----
--0
----
----
----
----
--0
Preferred stock
----
----
----
----
--0
----
----
----
----
----
Perpetual Debt
----
----
----
----
--0
----
----
----
----
----
Long term salaries pay
----
----
----
----
--0
----
----
----
----
----
Estimate liabilities
----
----
----
----
--0
----
----
----
----
--0
Deferred tax liabilities
0.49%8.85M
2.21%8.92M
-16.36%9.52M
0.38%9.72M
191.42%8.81M
164.61%8.73M
151.85%11.38M
112.96%9.68M
20.82%3.02M
22.30%3.3M
Long term deferred income
-8.80%68.94M
-7.72%76.24M
-15.57%75.82M
77.34%78.08M
40.20%75.59M
45.19%82.62M
70.11%89.8M
-17.79%44.03M
23.46%53.92M
27.66%56.91M
Lease liabilities
38.38%26.02M
71.61%30.35M
80.87%35.18M
66.61%32.47M
-9.94%18.8M
-15.50%17.68M
-25.92%19.45M
-21.83%19.49M
--20.87M
--20.93M
Other non current liabilities
----
----
----
----
--0
----
----
----
----
--0
Total non current liabilities
-21.77%646.29M
-10.45%663.99M
68.35%853.49M
85.25%854.33M
129.46%826.18M
98.60%741.51M
74.83%506.98M
87.81%461.18M
86.57%360.05M
139.40%373.37M
Total liabilities
-17.78%2.61B
-24.91%2.66B
-20.80%3.06B
-16.77%3.41B
-24.79%3.17B
-13.45%3.54B
2.65%3.86B
22.65%4.09B
52.50%4.21B
68.81%4.09B
Shareholders equity
Paid-in capital
0.00%1.22B
0.00%1.22B
0.00%1.22B
0.00%1.22B
0.00%1.22B
0.00%1.22B
0.00%1.22B
14.13%1.22B
14.13%1.22B
14.13%1.22B
Other equity instruments
----
----
----
----
--0
----
----
----
----
----
-Equity of prefer stock
----
----
----
----
--0
----
----
----
----
----
-Equity of Perpetual debt
----
----
----
----
--0
----
----
----
----
----
Capital reserve funds
0.03%977.12M
-0.53%977.12M
-0.53%977.12M
-0.53%977.12M
3.68%976.85M
4.26%982.32M
3.42%982.32M
127.44%982.32M
118.15%942.21M
118.15%942.21M
Surplus reserve funds
6.80%339.91M
6.80%339.91M
6.80%339.91M
6.80%339.91M
14.53%318.28M
14.53%318.28M
14.53%318.28M
14.53%318.28M
2.92%277.91M
2.92%277.91M
Retained profit
-2.00%3.92B
-1.25%3.89B
-2.01%3.93B
3.05%4.03B
7.44%4B
12.17%3.94B
19.05%4.01B
22.06%3.91B
23.33%3.72B
19.91%3.51B
Less:Treasury stock
--61.1M
----
----
--0
--0
----
----
----
----
--0
Other composite income
4.78%7.54M
-9.80%6.47M
-1.39%6.54M
3.87%6.34M
-2.07%7.2M
8.33%7.17M
29.49%6.63M
17.18%6.1M
43.64%7.35M
29.79%6.62M
Specific reserves
125.06%28.52M
174.50%24.96M
290.88%21.62M
1,230.80%18.49M
--12.67M
--9.09M
--5.53M
--1.39M
----
--0
Shareholders equity without minority interests
-1.58%6.43B
-0.27%6.46B
-0.74%6.49B
2.38%6.59B
5.91%6.53B
8.69%6.47B
12.41%6.54B
29.10%6.44B
28.70%6.17B
26.66%5.96B
Minority interests
-2.22%1.19B
-3.19%1.18B
0.08%1.21B
3.30%1.22B
12.95%1.21B
19.15%1.22B
24.45%1.21B
25.47%1.18B
19.92%1.07B
17.66%1.02B
Total shareholder equity
-1.68%7.61B
-0.74%7.63B
-0.61%7.7B
2.52%7.81B
6.96%7.74B
10.22%7.69B
14.13%7.75B
28.52%7.62B
27.32%7.24B
25.26%6.98B
Total liabilityies and equity
-6.35%10.22B
-8.36%10.29B
-7.32%10.76B
-4.22%11.22B
-4.72%10.91B
1.47%11.23B
10.04%11.61B
26.41%11.71B
35.55%11.46B
38.46%11.07B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Tianji International Accounting Firm (Special General Partnership)
--
--
--
Tianji International Accounting Firm (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Assets
Current assets
Money funds 2.68%2.16B8.79%2.29B1.05%2.33B11.06%2.34B20.64%2.1B21.83%2.1B24.76%2.31B44.28%2.11B1.92%1.74B-5.98%1.73B
Transactional financial assets 34.20%175.57M35.15%175.01M246.27%120.19M31.92%36.32M543.21%130.83M246.05%129.49M-20.82%34.71M-37.84%27.53M309.28%20.34M845.12%37.42M
Notes receivable and accounts receivable -13.87%2.24B-21.74%2.1B-21.87%2.29B-22.65%2.4B-25.11%2.6B-9.43%2.69B17.10%2.93B28.60%3.11B54.73%3.47B63.80%2.97B
-Notes receivable 44.84%63.52M4.96%74.97M-45.84%88.98M-17.87%82.58M-64.14%43.86M-42.86%71.43M68.14%164.28M21.53%100.55M141.66%122.28M259.49%125.01M
-Accounts receivable -14.88%2.17B-22.47%2.03B-20.45%2.2B-22.81%2.32B-23.68%2.55B-7.95%2.61B15.02%2.76B28.85%3.01B52.72%3.35B59.97%2.84B
Other receivables (including interest and dividends) 54.86%40.07M44.87%36.27M16.40%34.72M-16.30%33.09M-16.28%25.88M-20.95%25.03M80.95%29.83M26.30%39.54M39.90%30.91M42.19%31.66M
-Dividend receivable --------------------------------------0
-Accrued interest receivable ------------------------------0------0
-Other receivable ----44.87%36.27M-------------20.95%25.03M----26.30%39.54M----42.19%31.66M
Contractual assets ------------------0--0------0------0
Advance payment -17.94%26.2M3.21%25.02M116.11%37.09M9.57%31.63M150.33%31.92M95.26%24.24M-26.23%17.16M55.38%28.87M-14.90%12.75M-28.98%12.41M
Inventories -17.07%2.56B-19.75%2.64B-14.94%2.83B-6.96%3.27B-12.08%3.08B-11.19%3.29B-9.04%3.33B17.84%3.51B51.36%3.51B69.38%3.7B
Receivable financing -24.05%110.31M-46.95%70.38M-24.76%124.36M-18.25%124.57M1,066.20%145.24M4,091.99%132.67M786.72%165.3M408.47%152.38M116.53%12.45M-86.42%3.16M
Assets held for sale ------------------0--0------0------0
Non-current assets due within one year ------------------0--0------0------0
Other current assets -0.74%135.1M-18.35%124.13M-22.10%123.13M3.23%160.11M-1.23%136.11M8.89%152.02M3.98%158.07M13.45%155.11M94.23%137.8M71.78%139.61M
Total current assets -9.85%7.44B-12.65%7.46B-12.03%7.89B-8.03%8.4B-7.60%8.25B-0.90%8.54B8.54%8.97B28.26%9.13B39.84%8.93B44.09%8.62B
Non Current assets
Debt investment ----------------------0--------------0
Other debt investment ------------------0--0--------------0
Other equity investment 1.00%30.96M-2.87%29.74M-0.41%29.82M19.41%29.54M16.25%30.65M20.55%30.62M27.97%29.95M5.21%24.74M16.72%26.37M12.48%25.4M
Other non-current financial assets ------------------0------0----------0
Investment real estate -5.73%26.24M-5.65%26.64M-5.57%27.04M-5.49%27.44M-5.42%27.84M-5.57%28.24M-5.05%28.64M-5.20%29.04M-4.27%29.43M-4.24%29.9M
Long-term equity investment 9.93%417.25M16.25%416.49M11.71%413.21M16.09%428.67M9.40%379.56M3.68%358.27M9.60%369.9M18.58%369.26M11.23%346.94M12.49%345.55M
Long term receivable account ------------------0--0--------------0
Fixed assets ----23.89%1.8B------------29.26%1.45B----27.05%1.45B----5.83%1.12B
Constru in process -----78.64%79.31M-------------4.92%371.34M-----2.66%285.32M----18.08%390.55M
Productive biological assets ------------------0--0--------------0
Oil and gas assets ------------------0--0--------------0
Intangible assets 1.76%118.64M-0.95%119.23M-0.54%120.51M-0.42%121.76M-15.38%116.59M-13.40%120.36M-13.60%121.16M-13.55%122.27M-3.20%137.79M-3.18%138.99M
Development expenditure ------------------0--0--------------0
Goodwill -4.23%25.49M-4.23%25.49M-4.23%25.49M-4.23%25.49M0.00%26.62M0.00%26.62M0.00%26.62M0.00%26.62M0.00%26.62M0.00%26.62M
Long deferred expense 4.35%65.74M4.83%66.38M1.89%66.91M2.33%69.8M-8.89%63M5.17%63.32M5.35%65.67M7.64%68.21M262.94%69.15M208.39%60.21M
Deferred tax assets 148.49%89.02M56.05%86.71M100.28%89.94M36.03%59.68M-19.17%35.83M85.98%55.56M120.10%44.91M133.96%43.87M152.65%44.32M75.70%29.88M
Usufruct assets 33.85%33.95M64.79%36.05M68.24%39.93M57.26%40.25M-1.77%25.37M-20.52%21.88M-20.10%23.74M-17.66%25.59M--25.82M--27.52M
Other non current assets 18.22%109.84M-8.87%150.32M-30.11%121.68M-37.84%86.15M-68.42%92.91M-35.28%164.95M49.30%174.1M106.32%138.59M343.57%294.2M363.52%254.87M
Total non current assets 4.49%2.78B5.27%2.83B8.65%2.87B9.26%2.82B5.48%2.66B9.79%2.69B15.45%2.64B20.25%2.58B22.27%2.52B21.74%2.45B
Total assets -6.35%10.22B-8.36%10.29B-7.32%10.76B-4.22%11.22B-4.72%10.91B1.47%11.23B10.04%11.61B26.41%11.71B35.55%11.46B38.46%11.07B
Liabilities
Current liabilities
Short term loan -74.83%221.5M-73.94%301.53M-58.13%650M-59.36%680.3M-51.67%880M-28.64%1.16B49.05%1.55B88.75%1.67B187.42%1.82B163.97%1.62B
Transactional financial liabilities --0-59.73%6.22M43.68%7.03M-72.16%2.73M-61.34%13.92M172.33%15.44M--4.89M--9.82M136,864.91%36.01M977.13%5.67M
Notes payable and accounts payable -2.81%1.03B-15.39%989.93M-26.36%1.02B-15.12%1.24B-32.81%1.06B-32.41%1.17B-35.78%1.38B-23.37%1.46B-4.26%1.57B20.31%1.73B
-Notes payable -73.33%24.8M-70.12%49.37M-64.46%112.95M-66.27%115.01M-65.37%93.02M-73.91%165.21M-66.30%317.85M-45.52%340.93M-27.58%268.59M217.91%633.22M
-Accounts payable 4.00%1B-6.39%940.56M-14.97%903.6M0.52%1.12B-26.10%963.63M-8.47%1B-11.92%1.06B-12.49%1.12B2.54%1.3B-11.45%1.1B
Contract liabilities 211.03%95.7M-18.88%51.66M-66.44%30.92M-19.29%76.09M-48.94%30.77M63.69%63.68M495.33%92.15M69.28%94.28M190.67%60.26M8.80%38.9M
Advance receipts --0--0-----89.83%37.84K--0--0--023.39%372.05K--246.17K--309.88K
Salaries payable 42.49%187.59M50.51%162.63M19.09%142.8M10.91%187.46M21.32%131.65M37.56%108.05M28.04%119.91M72.41%169.03M-5.97%108.52M-12.58%78.55M
Taxs payable 8.87%51.46M-38.49%44.03M-64.85%25.23M-61.14%40.58M-66.35%47.27M-40.68%71.59M-25.39%71.77M15.75%104.44M155.85%140.46M261.55%120.68M
Other payable (including interest and dividends) 60.04%186.11M9.66%161.52M65.97%144.73M77.45%130.1M27.21%116.29M48.54%147.28M45.80%87.2M98.34%73.32M-10.95%91.42M86.10%99.16M
-Interest payable ----------------------------------1.45M--2.96M
-Dividend payable -----46.76%21.46M------------60.55%40.31M--------37.37%22.71M52.04%25.11M
-Other payable ----30.93%140.06M------------50.48%106.97M----98.34%73.32M--67.26M93.35%71.08M
Hold and for sell liabilities ------------------0------------------0
Non current liabilities due within one year 180.98%185M320.67%273.56M314.22%186.74M273.40%191.49M284.07%65.84M263.03%65.03M209.35%45.08M186.28%51.28M--17.14M--17.91M
Other current liabilities 374.63%5.49M198.68%3.57M52.48%766.16K1,554.92%8.73M-82.56%1.16M-71.16%1.2M-50.27%502.48K-91.86%527.3K1,051.58%6.64M149.37%4.14M
Total current liabilities -16.37%1.96B-28.75%1.99B-34.27%2.2B-29.72%2.55B-39.20%2.34B-24.70%2.8B-3.38%3.35B17.48%3.63B49.95%3.85B63.96%3.72B
Current liabilities
Long term loan -24.97%542.48M-13.28%548.48M89.72%732.98M89.20%734.06M156.16%722.97M116.43%632.47M87.16%386.35M138.73%387.98M92.24%282.24M168.88%292.24M
Bonds payable ------------------0------------------0
Preferred stock ------------------0--------------------
Perpetual Debt ------------------0--------------------
Long term salaries pay ------------------0--------------------
Estimate liabilities ------------------0------------------0
Deferred tax liabilities 0.49%8.85M2.21%8.92M-16.36%9.52M0.38%9.72M191.42%8.81M164.61%8.73M151.85%11.38M112.96%9.68M20.82%3.02M22.30%3.3M
Long term deferred income -8.80%68.94M-7.72%76.24M-15.57%75.82M77.34%78.08M40.20%75.59M45.19%82.62M70.11%89.8M-17.79%44.03M23.46%53.92M27.66%56.91M
Lease liabilities 38.38%26.02M71.61%30.35M80.87%35.18M66.61%32.47M-9.94%18.8M-15.50%17.68M-25.92%19.45M-21.83%19.49M--20.87M--20.93M
Other non current liabilities ------------------0------------------0
Total non current liabilities -21.77%646.29M-10.45%663.99M68.35%853.49M85.25%854.33M129.46%826.18M98.60%741.51M74.83%506.98M87.81%461.18M86.57%360.05M139.40%373.37M
Total liabilities -17.78%2.61B-24.91%2.66B-20.80%3.06B-16.77%3.41B-24.79%3.17B-13.45%3.54B2.65%3.86B22.65%4.09B52.50%4.21B68.81%4.09B
Shareholders equity
Paid-in capital 0.00%1.22B0.00%1.22B0.00%1.22B0.00%1.22B0.00%1.22B0.00%1.22B0.00%1.22B14.13%1.22B14.13%1.22B14.13%1.22B
Other equity instruments ------------------0--------------------
-Equity of prefer stock ------------------0--------------------
-Equity of Perpetual debt ------------------0--------------------
Capital reserve funds 0.03%977.12M-0.53%977.12M-0.53%977.12M-0.53%977.12M3.68%976.85M4.26%982.32M3.42%982.32M127.44%982.32M118.15%942.21M118.15%942.21M
Surplus reserve funds 6.80%339.91M6.80%339.91M6.80%339.91M6.80%339.91M14.53%318.28M14.53%318.28M14.53%318.28M14.53%318.28M2.92%277.91M2.92%277.91M
Retained profit -2.00%3.92B-1.25%3.89B-2.01%3.93B3.05%4.03B7.44%4B12.17%3.94B19.05%4.01B22.06%3.91B23.33%3.72B19.91%3.51B
Less:Treasury stock --61.1M----------0--0------------------0
Other composite income 4.78%7.54M-9.80%6.47M-1.39%6.54M3.87%6.34M-2.07%7.2M8.33%7.17M29.49%6.63M17.18%6.1M43.64%7.35M29.79%6.62M
Specific reserves 125.06%28.52M174.50%24.96M290.88%21.62M1,230.80%18.49M--12.67M--9.09M--5.53M--1.39M------0
Shareholders equity without minority interests -1.58%6.43B-0.27%6.46B-0.74%6.49B2.38%6.59B5.91%6.53B8.69%6.47B12.41%6.54B29.10%6.44B28.70%6.17B26.66%5.96B
Minority interests -2.22%1.19B-3.19%1.18B0.08%1.21B3.30%1.22B12.95%1.21B19.15%1.22B24.45%1.21B25.47%1.18B19.92%1.07B17.66%1.02B
Total shareholder equity -1.68%7.61B-0.74%7.63B-0.61%7.7B2.52%7.81B6.96%7.74B10.22%7.69B14.13%7.75B28.52%7.62B27.32%7.24B25.26%6.98B
Total liabilityies and equity -6.35%10.22B-8.36%10.29B-7.32%10.76B-4.22%11.22B-4.72%10.91B1.47%11.23B10.04%11.61B26.41%11.71B35.55%11.46B38.46%11.07B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Tianji International Accounting Firm (Special General Partnership)------Tianji International Accounting Firm (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.