CN Stock MarketDetailed Quotes

000970 Beijing Zhong Ke San Huan High-Tech

Watchlist
  • 12.68
  • -0.03-0.24%
Market Closed Mar 31 15:00 CST
15.42BMarket Cap1268.00P/E (TTM)

Beijing Zhong Ke San Huan High-Tech Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
Assets
Current assets
Money funds
5.15%2.46B
2.68%2.16B
8.79%2.29B
1.05%2.33B
11.06%2.34B
20.64%2.1B
21.83%2.1B
24.76%2.31B
44.28%2.11B
1.92%1.74B
Transactional financial assets
38.64%50.36M
34.20%175.57M
35.15%175.01M
246.27%120.19M
31.92%36.32M
543.21%130.83M
246.05%129.49M
-20.82%34.71M
-37.84%27.53M
309.28%20.34M
Notes receivable and accounts receivable
-14.51%2.06B
-13.87%2.24B
-21.74%2.1B
-21.87%2.29B
-22.65%2.4B
-25.11%2.6B
-9.43%2.69B
17.10%2.93B
28.60%3.11B
54.73%3.47B
-Notes receivable
-77.77%18.36M
44.84%63.52M
4.96%74.97M
-45.84%88.98M
-17.87%82.58M
-64.14%43.86M
-42.86%71.43M
68.14%164.28M
21.53%100.55M
141.66%122.28M
-Accounts receivable
-12.26%2.04B
-14.88%2.17B
-22.47%2.03B
-20.45%2.2B
-22.81%2.32B
-23.68%2.55B
-7.95%2.61B
15.02%2.76B
28.85%3.01B
52.72%3.35B
Other receivables (including interest and dividends)
47.64%48.86M
54.86%40.07M
44.87%36.27M
16.40%34.72M
-16.30%33.09M
-16.28%25.88M
-20.95%25.03M
80.95%29.83M
26.30%39.54M
39.90%30.91M
-Accrued interest receivable
----
----
----
----
----
----
----
----
--0
----
-Other receivable
47.64%48.86M
----
44.87%36.27M
----
-16.30%33.09M
----
-20.95%25.03M
----
26.30%39.54M
----
Contractual assets
----
----
----
----
----
--0
--0
----
--0
----
Advance payment
-59.54%12.8M
-17.94%26.2M
3.21%25.02M
116.11%37.09M
9.57%31.63M
150.33%31.92M
95.26%24.24M
-26.23%17.16M
55.38%28.87M
-14.90%12.75M
Inventories
-18.53%2.66B
-17.07%2.56B
-19.75%2.64B
-14.94%2.83B
-6.96%3.27B
-12.08%3.08B
-11.19%3.29B
-9.04%3.33B
17.84%3.51B
51.36%3.51B
Receivable financing
15.05%143.33M
-24.05%110.31M
-46.95%70.38M
-24.76%124.36M
-18.25%124.57M
1,066.20%145.24M
4,091.99%132.67M
786.72%165.3M
408.47%152.38M
116.53%12.45M
Assets held for sale
----
----
----
----
----
--0
--0
----
--0
----
Non-current assets due within one year
--804.81K
----
----
----
----
--0
--0
----
--0
----
Other current assets
-14.08%137.57M
-0.74%135.1M
-18.35%124.13M
-22.10%123.13M
3.23%160.11M
-1.23%136.11M
8.89%152.02M
3.98%158.07M
13.45%155.11M
94.23%137.8M
Total current assets
-9.84%7.57B
-9.85%7.44B
-12.65%7.46B
-12.03%7.89B
-8.03%8.4B
-7.60%8.25B
-0.90%8.54B
8.54%8.97B
28.26%9.13B
39.84%8.93B
Non Current assets
Debt investment
----
----
----
----
----
----
--0
----
----
----
Other debt investment
----
----
----
----
----
--0
--0
----
----
----
Other equity investment
0.44%29.67M
1.00%30.96M
-2.87%29.74M
-0.41%29.82M
19.41%29.54M
16.25%30.65M
20.55%30.62M
27.97%29.95M
5.21%24.74M
16.72%26.37M
Other non-current financial assets
----
----
----
----
----
--0
----
--0
----
----
Investment real estate
-5.81%25.84M
-5.73%26.24M
-5.65%26.64M
-5.57%27.04M
-5.49%27.44M
-5.42%27.84M
-5.57%28.24M
-5.05%28.64M
-5.20%29.04M
-4.27%29.43M
Long-term equity investment
-1.14%423.79M
9.93%417.25M
16.25%416.49M
11.71%413.21M
16.09%428.67M
9.40%379.56M
3.68%358.27M
9.60%369.9M
18.58%369.26M
11.23%346.94M
Long term receivable account
--2.01M
----
----
----
----
--0
--0
----
----
----
Fixed assets
6.08%1.87B
----
23.89%1.8B
----
21.80%1.76B
----
29.26%1.45B
----
27.05%1.45B
----
Constru in process
-68.04%53.75M
----
-78.64%79.31M
----
-41.07%168.14M
----
-4.92%371.34M
----
-2.66%285.32M
----
Productive biological assets
----
----
----
----
----
--0
--0
----
----
----
Oil and gas assets
----
----
----
----
----
--0
--0
----
----
----
Intangible assets
-3.73%117.22M
1.76%118.64M
-0.95%119.23M
-0.54%120.51M
-0.42%121.76M
-15.38%116.59M
-13.40%120.36M
-13.60%121.16M
-13.55%122.27M
-3.20%137.79M
Development expenditure
----
----
----
----
----
--0
--0
----
----
----
Goodwill
0.00%25.49M
-4.23%25.49M
-4.23%25.49M
-4.23%25.49M
-4.23%25.49M
0.00%26.62M
0.00%26.62M
0.00%26.62M
0.00%26.62M
0.00%26.62M
Long deferred expense
-8.38%63.96M
4.35%65.74M
4.83%66.38M
1.89%66.91M
2.33%69.8M
-8.89%63M
5.17%63.32M
5.35%65.67M
7.64%68.21M
262.94%69.15M
Deferred tax assets
85.17%110.51M
148.49%89.02M
56.05%86.71M
100.28%89.94M
36.03%59.68M
-19.17%35.83M
85.98%55.56M
120.10%44.91M
133.96%43.87M
152.65%44.32M
Usufruct assets
-28.54%28.76M
33.85%33.95M
64.79%36.05M
68.24%39.93M
57.26%40.25M
-1.77%25.37M
-20.52%21.88M
-20.10%23.74M
-17.66%25.59M
--25.82M
Other non current assets
-61.39%33.26M
18.22%109.84M
-8.87%150.32M
-30.11%121.68M
-37.84%86.15M
-68.42%92.91M
-35.28%164.95M
49.30%174.1M
106.32%138.59M
343.57%294.2M
Total non current assets
-1.25%2.78B
4.49%2.78B
5.27%2.83B
8.65%2.87B
9.26%2.82B
5.48%2.66B
9.79%2.69B
15.45%2.64B
20.25%2.58B
22.27%2.52B
Total assets
-7.68%10.36B
-6.35%10.22B
-8.36%10.29B
-7.32%10.76B
-4.22%11.22B
-4.72%10.91B
1.47%11.23B
10.04%11.61B
26.41%11.71B
35.55%11.46B
Liabilities
Current liabilities
Short term loan
-76.39%160.59M
-74.83%221.5M
-73.94%301.53M
-58.13%650M
-59.36%680.3M
-51.67%880M
-28.64%1.16B
49.05%1.55B
88.75%1.67B
187.42%1.82B
Transactional financial liabilities
----
--0
-59.73%6.22M
43.68%7.03M
-72.16%2.73M
-61.34%13.92M
172.33%15.44M
--4.89M
--9.82M
136,864.91%36.01M
Notes payable and accounts payable
-4.62%1.18B
-2.81%1.03B
-15.39%989.93M
-26.36%1.02B
-15.12%1.24B
-32.81%1.06B
-32.41%1.17B
-35.78%1.38B
-23.37%1.46B
-4.26%1.57B
-Notes payable
-94.29%6.56M
-73.33%24.8M
-70.12%49.37M
-64.46%112.95M
-66.27%115.01M
-65.37%93.02M
-73.91%165.21M
-66.30%317.85M
-45.52%340.93M
-27.58%268.59M
-Accounts payable
4.58%1.17B
4.00%1B
-6.39%940.56M
-14.97%903.6M
0.52%1.12B
-26.10%963.63M
-8.47%1B
-11.92%1.06B
-12.49%1.12B
2.54%1.3B
Contract liabilities
145.87%187.09M
211.03%95.7M
-18.88%51.66M
-66.44%30.92M
-19.29%76.09M
-48.94%30.77M
63.69%63.68M
495.33%92.15M
69.28%94.28M
190.67%60.26M
Advance receipts
615.63%270.77K
--0
--0
----
-89.83%37.84K
--0
--0
--0
23.39%372.05K
--246.17K
Salaries payable
-5.88%176.44M
42.49%187.59M
50.51%162.63M
19.09%142.8M
10.91%187.46M
21.32%131.65M
37.56%108.05M
28.04%119.91M
72.41%169.03M
-5.97%108.52M
Taxs payable
29.22%52.45M
8.87%51.46M
-38.49%44.03M
-64.85%25.23M
-61.14%40.58M
-66.35%47.27M
-40.68%71.59M
-25.39%71.77M
15.75%104.44M
155.85%140.46M
Other payable (including interest and dividends)
24.82%162.39M
60.04%186.11M
9.66%161.52M
65.97%144.73M
77.45%130.1M
27.21%116.29M
48.54%147.28M
45.80%87.2M
98.34%73.32M
-10.95%91.42M
-Interest payable
----
----
----
----
----
----
----
----
----
--1.45M
-Dividend payable
----
----
-46.76%21.46M
----
----
----
60.55%40.31M
----
----
37.37%22.71M
-Other payable
24.82%162.39M
----
30.93%140.06M
----
77.45%130.1M
----
50.48%106.97M
----
98.34%73.32M
--67.26M
Hold and for sell liabilities
----
----
----
----
----
--0
----
----
----
----
Non current liabilities due within one year
182.09%540.15M
180.98%185M
320.67%273.56M
314.22%186.74M
273.40%191.49M
284.07%65.84M
263.03%65.03M
209.35%45.08M
186.28%51.28M
--17.14M
Other current liabilities
158.23%22.53M
374.63%5.49M
198.68%3.57M
52.48%766.16K
1,554.92%8.73M
-82.56%1.16M
-71.16%1.2M
-50.27%502.48K
-91.86%527.3K
1,051.58%6.64M
Total current liabilities
-2.85%2.48B
-16.37%1.96B
-28.75%1.99B
-34.27%2.2B
-29.72%2.55B
-39.20%2.34B
-24.70%2.8B
-3.38%3.35B
17.48%3.63B
49.95%3.85B
Current liabilities
Long term loan
-80.11%145.99M
-24.97%542.48M
-13.28%548.48M
89.72%732.98M
89.20%734.06M
156.16%722.97M
116.43%632.47M
87.16%386.35M
138.73%387.98M
92.24%282.24M
Bonds payable
----
----
----
----
----
--0
----
----
----
----
Preferred stock
----
----
----
----
----
--0
----
----
----
----
Perpetual Debt
----
----
----
----
----
--0
----
----
----
----
Long term salaries pay
----
----
----
----
----
--0
----
----
----
----
Estimate liabilities
----
----
----
----
----
--0
----
----
----
----
Deferred tax liabilities
----
0.49%8.85M
2.21%8.92M
-16.36%9.52M
0.38%9.72M
191.42%8.81M
164.61%8.73M
151.85%11.38M
112.96%9.68M
20.82%3.02M
Long term deferred income
-11.12%69.4M
-8.80%68.94M
-7.72%76.24M
-15.57%75.82M
77.34%78.08M
40.20%75.59M
45.19%82.62M
70.11%89.8M
-17.79%44.03M
23.46%53.92M
Lease liabilities
-37.31%20.35M
38.38%26.02M
71.61%30.35M
80.87%35.18M
66.61%32.47M
-9.94%18.8M
-15.50%17.68M
-25.92%19.45M
-21.83%19.49M
--20.87M
Other non current liabilities
----
----
----
----
----
--0
----
----
----
----
Total non current liabilities
-72.41%235.74M
-21.77%646.29M
-10.45%663.99M
68.35%853.49M
85.25%854.33M
129.46%826.18M
98.60%741.51M
74.83%506.98M
87.81%461.18M
86.57%360.05M
Total liabilities
-20.29%2.72B
-17.78%2.61B
-24.91%2.66B
-20.80%3.06B
-16.77%3.41B
-24.79%3.17B
-13.45%3.54B
2.65%3.86B
22.65%4.09B
52.50%4.21B
Shareholders equity
Paid-in capital
0.00%1.22B
0.00%1.22B
0.00%1.22B
0.00%1.22B
0.00%1.22B
0.00%1.22B
0.00%1.22B
0.00%1.22B
14.13%1.22B
14.13%1.22B
Other equity instruments
----
----
----
----
----
--0
----
----
----
----
-Equity of prefer stock
----
----
----
----
----
--0
----
----
----
----
-Equity of Perpetual debt
----
----
----
----
----
--0
----
----
----
----
Capital reserve funds
0.00%977.14M
0.03%977.12M
-0.53%977.12M
-0.53%977.12M
-0.53%977.12M
3.68%976.85M
4.26%982.32M
3.42%982.32M
127.44%982.32M
118.15%942.21M
Surplus reserve funds
0.00%339.91M
6.80%339.91M
6.80%339.91M
6.80%339.91M
6.80%339.91M
14.53%318.28M
14.53%318.28M
14.53%318.28M
14.53%318.28M
2.92%277.91M
Retained profit
-1.39%3.98B
-2.00%3.92B
-1.25%3.89B
-2.01%3.93B
3.05%4.03B
7.44%4B
12.17%3.94B
19.05%4.01B
22.06%3.91B
23.33%3.72B
Less:Treasury stock
--107.96M
--61.1M
----
----
----
--0
----
----
----
----
Other composite income
0.99%6.4M
4.78%7.54M
-9.80%6.47M
-1.39%6.54M
3.87%6.34M
-2.07%7.2M
8.33%7.17M
29.49%6.63M
17.18%6.1M
43.64%7.35M
Specific reserves
73.60%32.09M
125.06%28.52M
174.50%24.96M
290.88%21.62M
1,230.80%18.49M
--12.67M
--9.09M
--5.53M
--1.39M
----
Shareholders equity without minority interests
-2.28%6.44B
-1.58%6.43B
-0.27%6.46B
-0.74%6.49B
2.38%6.59B
5.91%6.53B
8.69%6.47B
12.41%6.54B
29.10%6.44B
28.70%6.17B
Minority interests
-1.64%1.2B
-2.22%1.19B
-3.19%1.18B
0.08%1.21B
3.30%1.22B
12.95%1.21B
19.15%1.22B
24.45%1.21B
25.47%1.18B
19.92%1.07B
Total shareholder equity
-2.18%7.64B
-1.68%7.61B
-0.74%7.63B
-0.61%7.7B
2.52%7.81B
6.96%7.74B
10.22%7.69B
14.13%7.75B
28.52%7.62B
27.32%7.24B
Total liabilityies and equity
-7.68%10.36B
-6.35%10.22B
-8.36%10.29B
-7.32%10.76B
-4.22%11.22B
-4.72%10.91B
1.47%11.23B
10.04%11.61B
26.41%11.71B
35.55%11.46B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
Auditor
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Tianji International Accounting Firm (Special General Partnership)
--
--
--
Tianji International Accounting Firm (Special General Partnership)
--
(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022
Assets
Current assets
Money funds 5.15%2.46B2.68%2.16B8.79%2.29B1.05%2.33B11.06%2.34B20.64%2.1B21.83%2.1B24.76%2.31B44.28%2.11B1.92%1.74B
Transactional financial assets 38.64%50.36M34.20%175.57M35.15%175.01M246.27%120.19M31.92%36.32M543.21%130.83M246.05%129.49M-20.82%34.71M-37.84%27.53M309.28%20.34M
Notes receivable and accounts receivable -14.51%2.06B-13.87%2.24B-21.74%2.1B-21.87%2.29B-22.65%2.4B-25.11%2.6B-9.43%2.69B17.10%2.93B28.60%3.11B54.73%3.47B
-Notes receivable -77.77%18.36M44.84%63.52M4.96%74.97M-45.84%88.98M-17.87%82.58M-64.14%43.86M-42.86%71.43M68.14%164.28M21.53%100.55M141.66%122.28M
-Accounts receivable -12.26%2.04B-14.88%2.17B-22.47%2.03B-20.45%2.2B-22.81%2.32B-23.68%2.55B-7.95%2.61B15.02%2.76B28.85%3.01B52.72%3.35B
Other receivables (including interest and dividends) 47.64%48.86M54.86%40.07M44.87%36.27M16.40%34.72M-16.30%33.09M-16.28%25.88M-20.95%25.03M80.95%29.83M26.30%39.54M39.90%30.91M
-Accrued interest receivable ----------------------------------0----
-Other receivable 47.64%48.86M----44.87%36.27M-----16.30%33.09M-----20.95%25.03M----26.30%39.54M----
Contractual assets ----------------------0--0------0----
Advance payment -59.54%12.8M-17.94%26.2M3.21%25.02M116.11%37.09M9.57%31.63M150.33%31.92M95.26%24.24M-26.23%17.16M55.38%28.87M-14.90%12.75M
Inventories -18.53%2.66B-17.07%2.56B-19.75%2.64B-14.94%2.83B-6.96%3.27B-12.08%3.08B-11.19%3.29B-9.04%3.33B17.84%3.51B51.36%3.51B
Receivable financing 15.05%143.33M-24.05%110.31M-46.95%70.38M-24.76%124.36M-18.25%124.57M1,066.20%145.24M4,091.99%132.67M786.72%165.3M408.47%152.38M116.53%12.45M
Assets held for sale ----------------------0--0------0----
Non-current assets due within one year --804.81K------------------0--0------0----
Other current assets -14.08%137.57M-0.74%135.1M-18.35%124.13M-22.10%123.13M3.23%160.11M-1.23%136.11M8.89%152.02M3.98%158.07M13.45%155.11M94.23%137.8M
Total current assets -9.84%7.57B-9.85%7.44B-12.65%7.46B-12.03%7.89B-8.03%8.4B-7.60%8.25B-0.90%8.54B8.54%8.97B28.26%9.13B39.84%8.93B
Non Current assets
Debt investment --------------------------0------------
Other debt investment ----------------------0--0------------
Other equity investment 0.44%29.67M1.00%30.96M-2.87%29.74M-0.41%29.82M19.41%29.54M16.25%30.65M20.55%30.62M27.97%29.95M5.21%24.74M16.72%26.37M
Other non-current financial assets ----------------------0------0--------
Investment real estate -5.81%25.84M-5.73%26.24M-5.65%26.64M-5.57%27.04M-5.49%27.44M-5.42%27.84M-5.57%28.24M-5.05%28.64M-5.20%29.04M-4.27%29.43M
Long-term equity investment -1.14%423.79M9.93%417.25M16.25%416.49M11.71%413.21M16.09%428.67M9.40%379.56M3.68%358.27M9.60%369.9M18.58%369.26M11.23%346.94M
Long term receivable account --2.01M------------------0--0------------
Fixed assets 6.08%1.87B----23.89%1.8B----21.80%1.76B----29.26%1.45B----27.05%1.45B----
Constru in process -68.04%53.75M-----78.64%79.31M-----41.07%168.14M-----4.92%371.34M-----2.66%285.32M----
Productive biological assets ----------------------0--0------------
Oil and gas assets ----------------------0--0------------
Intangible assets -3.73%117.22M1.76%118.64M-0.95%119.23M-0.54%120.51M-0.42%121.76M-15.38%116.59M-13.40%120.36M-13.60%121.16M-13.55%122.27M-3.20%137.79M
Development expenditure ----------------------0--0------------
Goodwill 0.00%25.49M-4.23%25.49M-4.23%25.49M-4.23%25.49M-4.23%25.49M0.00%26.62M0.00%26.62M0.00%26.62M0.00%26.62M0.00%26.62M
Long deferred expense -8.38%63.96M4.35%65.74M4.83%66.38M1.89%66.91M2.33%69.8M-8.89%63M5.17%63.32M5.35%65.67M7.64%68.21M262.94%69.15M
Deferred tax assets 85.17%110.51M148.49%89.02M56.05%86.71M100.28%89.94M36.03%59.68M-19.17%35.83M85.98%55.56M120.10%44.91M133.96%43.87M152.65%44.32M
Usufruct assets -28.54%28.76M33.85%33.95M64.79%36.05M68.24%39.93M57.26%40.25M-1.77%25.37M-20.52%21.88M-20.10%23.74M-17.66%25.59M--25.82M
Other non current assets -61.39%33.26M18.22%109.84M-8.87%150.32M-30.11%121.68M-37.84%86.15M-68.42%92.91M-35.28%164.95M49.30%174.1M106.32%138.59M343.57%294.2M
Total non current assets -1.25%2.78B4.49%2.78B5.27%2.83B8.65%2.87B9.26%2.82B5.48%2.66B9.79%2.69B15.45%2.64B20.25%2.58B22.27%2.52B
Total assets -7.68%10.36B-6.35%10.22B-8.36%10.29B-7.32%10.76B-4.22%11.22B-4.72%10.91B1.47%11.23B10.04%11.61B26.41%11.71B35.55%11.46B
Liabilities
Current liabilities
Short term loan -76.39%160.59M-74.83%221.5M-73.94%301.53M-58.13%650M-59.36%680.3M-51.67%880M-28.64%1.16B49.05%1.55B88.75%1.67B187.42%1.82B
Transactional financial liabilities ------0-59.73%6.22M43.68%7.03M-72.16%2.73M-61.34%13.92M172.33%15.44M--4.89M--9.82M136,864.91%36.01M
Notes payable and accounts payable -4.62%1.18B-2.81%1.03B-15.39%989.93M-26.36%1.02B-15.12%1.24B-32.81%1.06B-32.41%1.17B-35.78%1.38B-23.37%1.46B-4.26%1.57B
-Notes payable -94.29%6.56M-73.33%24.8M-70.12%49.37M-64.46%112.95M-66.27%115.01M-65.37%93.02M-73.91%165.21M-66.30%317.85M-45.52%340.93M-27.58%268.59M
-Accounts payable 4.58%1.17B4.00%1B-6.39%940.56M-14.97%903.6M0.52%1.12B-26.10%963.63M-8.47%1B-11.92%1.06B-12.49%1.12B2.54%1.3B
Contract liabilities 145.87%187.09M211.03%95.7M-18.88%51.66M-66.44%30.92M-19.29%76.09M-48.94%30.77M63.69%63.68M495.33%92.15M69.28%94.28M190.67%60.26M
Advance receipts 615.63%270.77K--0--0-----89.83%37.84K--0--0--023.39%372.05K--246.17K
Salaries payable -5.88%176.44M42.49%187.59M50.51%162.63M19.09%142.8M10.91%187.46M21.32%131.65M37.56%108.05M28.04%119.91M72.41%169.03M-5.97%108.52M
Taxs payable 29.22%52.45M8.87%51.46M-38.49%44.03M-64.85%25.23M-61.14%40.58M-66.35%47.27M-40.68%71.59M-25.39%71.77M15.75%104.44M155.85%140.46M
Other payable (including interest and dividends) 24.82%162.39M60.04%186.11M9.66%161.52M65.97%144.73M77.45%130.1M27.21%116.29M48.54%147.28M45.80%87.2M98.34%73.32M-10.95%91.42M
-Interest payable --------------------------------------1.45M
-Dividend payable ---------46.76%21.46M------------60.55%40.31M--------37.37%22.71M
-Other payable 24.82%162.39M----30.93%140.06M----77.45%130.1M----50.48%106.97M----98.34%73.32M--67.26M
Hold and for sell liabilities ----------------------0----------------
Non current liabilities due within one year 182.09%540.15M180.98%185M320.67%273.56M314.22%186.74M273.40%191.49M284.07%65.84M263.03%65.03M209.35%45.08M186.28%51.28M--17.14M
Other current liabilities 158.23%22.53M374.63%5.49M198.68%3.57M52.48%766.16K1,554.92%8.73M-82.56%1.16M-71.16%1.2M-50.27%502.48K-91.86%527.3K1,051.58%6.64M
Total current liabilities -2.85%2.48B-16.37%1.96B-28.75%1.99B-34.27%2.2B-29.72%2.55B-39.20%2.34B-24.70%2.8B-3.38%3.35B17.48%3.63B49.95%3.85B
Current liabilities
Long term loan -80.11%145.99M-24.97%542.48M-13.28%548.48M89.72%732.98M89.20%734.06M156.16%722.97M116.43%632.47M87.16%386.35M138.73%387.98M92.24%282.24M
Bonds payable ----------------------0----------------
Preferred stock ----------------------0----------------
Perpetual Debt ----------------------0----------------
Long term salaries pay ----------------------0----------------
Estimate liabilities ----------------------0----------------
Deferred tax liabilities ----0.49%8.85M2.21%8.92M-16.36%9.52M0.38%9.72M191.42%8.81M164.61%8.73M151.85%11.38M112.96%9.68M20.82%3.02M
Long term deferred income -11.12%69.4M-8.80%68.94M-7.72%76.24M-15.57%75.82M77.34%78.08M40.20%75.59M45.19%82.62M70.11%89.8M-17.79%44.03M23.46%53.92M
Lease liabilities -37.31%20.35M38.38%26.02M71.61%30.35M80.87%35.18M66.61%32.47M-9.94%18.8M-15.50%17.68M-25.92%19.45M-21.83%19.49M--20.87M
Other non current liabilities ----------------------0----------------
Total non current liabilities -72.41%235.74M-21.77%646.29M-10.45%663.99M68.35%853.49M85.25%854.33M129.46%826.18M98.60%741.51M74.83%506.98M87.81%461.18M86.57%360.05M
Total liabilities -20.29%2.72B-17.78%2.61B-24.91%2.66B-20.80%3.06B-16.77%3.41B-24.79%3.17B-13.45%3.54B2.65%3.86B22.65%4.09B52.50%4.21B
Shareholders equity
Paid-in capital 0.00%1.22B0.00%1.22B0.00%1.22B0.00%1.22B0.00%1.22B0.00%1.22B0.00%1.22B0.00%1.22B14.13%1.22B14.13%1.22B
Other equity instruments ----------------------0----------------
-Equity of prefer stock ----------------------0----------------
-Equity of Perpetual debt ----------------------0----------------
Capital reserve funds 0.00%977.14M0.03%977.12M-0.53%977.12M-0.53%977.12M-0.53%977.12M3.68%976.85M4.26%982.32M3.42%982.32M127.44%982.32M118.15%942.21M
Surplus reserve funds 0.00%339.91M6.80%339.91M6.80%339.91M6.80%339.91M6.80%339.91M14.53%318.28M14.53%318.28M14.53%318.28M14.53%318.28M2.92%277.91M
Retained profit -1.39%3.98B-2.00%3.92B-1.25%3.89B-2.01%3.93B3.05%4.03B7.44%4B12.17%3.94B19.05%4.01B22.06%3.91B23.33%3.72B
Less:Treasury stock --107.96M--61.1M--------------0----------------
Other composite income 0.99%6.4M4.78%7.54M-9.80%6.47M-1.39%6.54M3.87%6.34M-2.07%7.2M8.33%7.17M29.49%6.63M17.18%6.1M43.64%7.35M
Specific reserves 73.60%32.09M125.06%28.52M174.50%24.96M290.88%21.62M1,230.80%18.49M--12.67M--9.09M--5.53M--1.39M----
Shareholders equity without minority interests -2.28%6.44B-1.58%6.43B-0.27%6.46B-0.74%6.49B2.38%6.59B5.91%6.53B8.69%6.47B12.41%6.54B29.10%6.44B28.70%6.17B
Minority interests -1.64%1.2B-2.22%1.19B-3.19%1.18B0.08%1.21B3.30%1.22B12.95%1.21B19.15%1.22B24.45%1.21B25.47%1.18B19.92%1.07B
Total shareholder equity -2.18%7.64B-1.68%7.61B-0.74%7.63B-0.61%7.7B2.52%7.81B6.96%7.74B10.22%7.69B14.13%7.75B28.52%7.62B27.32%7.24B
Total liabilityies and equity -7.68%10.36B-6.35%10.22B-8.36%10.29B-7.32%10.76B-4.22%11.22B-4.72%10.91B1.47%11.23B10.04%11.61B26.41%11.71B35.55%11.46B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions Unqualified opinion------Unqualified opinion------Unqualified opinion--
Auditor Lixin Certified Public Accountants (Special General Partnership)------Tianji International Accounting Firm (Special General Partnership)------Tianji International Accounting Firm (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.