(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 20.31%19.01M | -37.92%7.4M | 57.26%17.21M | -7.42%17.59M | 203.61%15.8M | -10.16%11.92M | 92.89%10.95M | 78.59%19M | 238.90%5.21M | 452.72%13.27M |
Notes receivable and accounts receivable | 56.65%9.44M | -51.77%3.51M | -14.87%5.07M | -22.33%4.25M | -10.60%6.03M | 19.99%7.29M | 29.37%5.96M | -13.29%5.47M | 97.35%6.74M | 38.88%6.07M |
-Notes receivable | ---- | ---- | ---- | ---- | --50K | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | 57.96%9.44M | -51.77%3.51M | -14.87%5.07M | -22.33%4.25M | -11.35%5.98M | 19.99%7.29M | 29.37%5.96M | -13.29%5.47M | 97.35%6.74M | 38.88%6.07M |
Other receivables (including interest and dividends) | 2.30%32.11M | -5.80%30.93M | 1.94%31.9M | -0.64%31.26M | -0.65%31.39M | 1.80%32.84M | -4.06%31.3M | 0.19%31.46M | -0.55%31.59M | 1.88%32.26M |
-Other receivable | ---- | -5.80%30.93M | ---- | ---- | ---- | 1.80%32.84M | ---- | 0.19%31.46M | ---- | 1.88%32.26M |
Advance payment | -15.30%2.9M | 143.31%6.93M | -61.19%1.87M | -55.15%1.51M | 120.28%3.43M | -73.02%2.85M | -65.34%4.82M | 24.75%3.36M | -81.18%1.56M | 125.25%10.55M |
Inventories | -3.66%182.68M | 3.60%183.75M | -0.81%168.01M | 7.17%175.88M | 13.36%189.61M | 9.24%177.37M | 13.26%169.38M | 13.38%164.12M | 16.73%167.26M | 24.13%162.36M |
Other current assets | 22.77%876.69K | 44.60%808.5K | -65.97%346.78K | 2.58%1.05M | -45.21%714.11K | -59.30%559.14K | -89.82%1.02M | -89.52%1.02M | -87.56%1.3M | -87.11%1.37M |
Total current assets | 0.02%247.02M | 0.22%233.34M | 0.44%224.42M | 3.17%231.54M | 15.59%246.97M | 3.07%232.82M | 3.16%223.43M | 8.85%224.43M | 7.50%213.66M | 22.39%225.89M |
Non Current assets | ||||||||||
Other equity investment | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | --1M | --1M | --1M | --1M | ---- | ---- |
Long-term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1M | ---- |
Fixed assets | ---- | -5.36%85.43M | ---- | ---- | ---- | 0.53%90.27M | ---- | 0.37%92.08M | ---- | -3.87%89.79M |
Productive biological assets | -16.68%8.49M | -14.57%9.18M | -12.88%9.88M | -11.36%10.57M | -22.43%10.19M | -19.47%10.75M | -19.85%11.34M | -18.56%11.93M | -4.37%13.13M | -12.39%13.35M |
Intangible assets | -2.71%143.14M | -3.75%144.98M | -2.81%146.74M | -2.83%148.6M | -3.93%147.12M | -2.86%150.63M | -3.31%150.97M | -2.73%152.93M | -3.27%153.13M | -2.45%155.06M |
Development expenditure | ---- | ---- | ---- | ---- | --248.14K | --196.63K | ---- | ---- | ---- | ---- |
Long deferred expense | -1.09%1.48M | 4.54%1.58M | -14.19%1.45M | -24.22%1.34M | 27.14%1.5M | 16.32%1.52M | 29.69%1.69M | 24.11%1.77M | -23.67%1.18M | -17.65%1.3M |
Deferred tax assets | 60.50%505.08K | 60.50%505.08K | 60.29%504.43K | 60.50%505.08K | -19.31%314.69K | -19.31%314.69K | 43.34%314.69K | 43.34%314.69K | 106.45%389.99K | 106.45%389.99K |
Usufruct assets | -40.49%876.69K | -40.49%876.69K | -42.63%978.03K | -42.63%978.03K | 6.35%1.47M | 6.35%1.47M | 12.00%1.7M | 2.77%1.7M | --1.39M | --1.39M |
Other non current assets | ---- | --0 | ---- | --136.38K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -4.37%239.15M | -4.91%243.56M | -3.98%247.4M | -3.94%251.4M | -4.21%250.09M | -1.97%256.14M | -2.51%257.67M | -1.95%261.73M | -2.40%261.09M | -3.00%261.28M |
Total assets | -2.19%486.17M | -2.47%476.9M | -1.93%471.83M | -0.66%482.94M | 4.70%497.06M | 0.37%488.97M | 0.04%481.1M | 2.76%486.16M | 1.82%474.75M | 7.32%487.17M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | -2.83%81.37M | 9.49%87.57M | 3.87%76.49M | 6.26%82.51M | 17.88%83.74M | -3.41%79.98M | -2.63%73.64M | 28.52%77.65M | 16.11%71.04M | 38.00%82.8M |
-Accounts payable | -2.83%81.37M | 9.49%87.57M | 3.87%76.49M | 6.26%82.51M | 17.88%83.74M | -3.41%79.98M | -2.63%73.64M | 28.52%77.65M | 16.11%71.04M | 38.00%82.8M |
Contract liabilities | 12.18%2.81M | 75.14%3.5M | -14.63%2.34M | -0.27%2.24M | 16.07%2.5M | -11.82%2M | -44.49%2.74M | -79.49%2.25M | -80.32%2.16M | -17.14%2.26M |
Advance receipts | 151.56%737.17K | 142.61%1.14M | 8.30%1.01M | -69.13%271.8K | --293.04K | -39.84%468.01K | --932.55K | --880.46K | ---- | --777.92K |
Salaries payable | -18.97%13.15M | 7.86%16.04M | 3.44%14.53M | 20.75%15.07M | 41.74%16.23M | 29.90%14.88M | 26.57%14.05M | 2.41%12.48M | -14.58%11.45M | -16.54%11.45M |
Taxs payable | 6.72%68.32M | -5.43%60.43M | -1.76%61.79M | -7.45%63.23M | 11.63%64.02M | 11.11%63.9M | 6.45%62.9M | 10.49%68.32M | 9.99%57.34M | 9.11%57.51M |
Other payable (including interest and dividends) | -2.76%117.23M | -5.13%114.42M | -1.60%117.2M | 2.04%122.71M | -8.56%120.56M | -9.26%120.61M | -10.90%119.11M | -10.83%120.26M | -6.83%131.85M | -1.47%132.91M |
-Interest payable | 5.81%4.52M | 6.63%4.44M | 6.51%4.38M | 7.33%4.3M | --4.27M | -8.87%4.16M | --4.11M | -14.09%4M | ---- | 2.43%4.57M |
-Other payable | ---- | -5.55%109.98M | ---- | ---- | ---- | -9.27%116.45M | ---- | -10.71%116.26M | ---- | -1.60%128.35M |
Non current liabilities due within one year | 8.76%684.21K | 14.84%684.21K | 4.75%772.36K | 4.75%772.36K | -98.80%629.1K | -98.86%595.79K | -98.59%737.33K | -98.54%737.33K | --52.43M | --52.43M |
Other current liabilities | 8.84%248.9K | 101.74%331.15K | -2.82%275.54K | -23.57%197.14K | -23.76%228.68K | -47.75%164.14K | -55.75%283.54K | -70.37%257.94K | -78.93%299.96K | -11.57%314.17K |
Total current liabilities | 0.47%289.54M | 0.54%284.12M | 0.01%274.4M | 1.47%287.01M | -11.75%288.2M | -17.00%282.59M | -18.67%274.38M | -14.73%282.84M | 16.38%326.57M | 28.76%340.46M |
Current liabilities | ||||||||||
Long term loan | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | --50M | --50M | --50M | --50M | ---- | ---- |
Estimate liabilities | ---- | 29.78%23.04M | 29.78%23.04M | 29.78%23.04M | 3.37%17.75M | 2.93%17.75M | 2.91%17.75M | 2.91%17.75M | 4.24%17.18M | 4.69%17.25M |
Deferred tax liabilities | --223.58K | --223.58K | --224.24K | --224.24K | ---- | ---- | ---- | ---- | ---- | ---- |
Lease liabilities | ---- | ---- | ---- | ---- | 19.40%708.3K | 15.34%684.21K | -9.64%772.36K | -28.97%772.36K | --593.21K | --593.21K |
Total non current liabilities | -26.64%50.22M | 7.05%73.27M | 6.92%73.27M | 6.92%73.27M | 285.31%68.46M | 283.57%68.44M | 278.44%68.53M | 273.64%68.53M | -73.30%17.77M | -73.18%17.84M |
Total liabilities | -4.74%339.77M | 1.81%357.38M | 1.39%347.67M | 2.54%360.27M | 3.58%356.66M | -2.03%351.03M | -3.54%342.91M | 0.38%351.36M | -0.81%344.34M | 8.26%358.31M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%177.41M | 0.00%177.41M | 0.00%177.41M | 0.00%177.41M | 0.00%177.41M | 0.00%177.41M | 0.00%177.41M | 0.00%177.41M | 0.00%177.41M | 0.00%177.41M |
Capital reserve funds | 0.42%557.05M | 0.69%556.57M | 0.51%556.32M | 0.51%555.61M | 0.50%554.74M | 0.28%552.77M | 0.55%553.48M | 0.56%552.77M | 0.60%552M | 0.57%551.23M |
Surplus reserve funds | 0.00%5.86M | 0.00%5.86M | 0.00%5.86M | 0.00%5.86M | 0.00%5.86M | 0.00%5.86M | 0.00%5.86M | 0.00%5.86M | 0.00%5.86M | 0.00%5.86M |
Retained profit | 0.68%-594.97M | -3.68%-621.57M | -2.77%-616.72M | -2.50%-617.59M | 1.19%-599.04M | 1.22%-599.51M | 1.36%-600.08M | 1.21%-602.55M | 1.08%-606.23M | 0.25%-606.93M |
Shareholders equity without minority interests | 4.60%145.36M | -13.37%118.28M | -10.10%122.87M | -9.14%121.29M | 7.69%138.97M | 7.02%136.53M | 8.98%136.67M | 8.48%133.49M | 8.33%129.05M | 3.74%127.57M |
Minority interests | -26.75%1.05M | -11.79%1.24M | -15.08%1.29M | 6.26%1.38M | 4.48%1.43M | 8.72%1.4M | --1.52M | --1.3M | --1.37M | --1.29M |
Total shareholder equity | 4.28%146.4M | -13.36%119.51M | -10.15%124.16M | -9.00%122.67M | 7.66%140.4M | 7.04%137.94M | 10.19%138.19M | 9.54%134.8M | 9.48%130.42M | 4.78%128.86M |
Total liabilityies and equity | -2.19%486.17M | -2.47%476.9M | -1.93%471.83M | -0.66%482.94M | 4.70%497.06M | 0.37%488.97M | 0.04%481.1M | 2.76%486.16M | 1.82%474.75M | 7.32%487.17M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data