(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (Q3)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 105.21%13.34M | ---- | -437.42%-255.95M | ---- | -144.53%-47.63M | ---- | -177.11%-28.53M | 2,468.76%106.96M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -34.73%-131.67M | ---- | -890.87%-97.73M | ---- | -17.21%-9.86M | ---- | -125.70%-3.4M | -112.23%-8.42M | ---- |
Impairment and provisions: | ---- | ---- | ---- | ---- | ---- | 110.10%60K | ---- | 1,080.70%7.27M | -234.39%-594K | ---- |
-Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | 110.10%60K | ---- | 1,080.70%7.27M | -234.39%-594K | ---- |
Revaluation surplus: | ---- | -4.84%141.91M | ---- | 273.43%149.14M | ---- | ---85.99M | ---- | ---- | ---- | ---- |
-Derivative financial instruments fair value (increase) | ---- | -4.84%141.91M | ---- | 273.43%149.14M | ---- | ---85.99M | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | ---- | 129.63%372K | ---- | --162K | ---- | ---- | ---- | 87.50%60K | 664.52%6.06M | ---- |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---180K | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | 264.71%372K | ---- | --102K | ---- | ---- | ---- | 87.50%60K | 4,587.97%6.24M | ---- |
-Loss (gain) from selling other assets | ---- | ---- | ---- | --60K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | ---- | -3.55%77.5M | ---- | -2.24%80.35M | ---- | -17.21%82.19M | ---- | -1.31%22.48M | -14.07%99.28M | ---- |
-Depreciation | ---- | -3.55%77.5M | ---- | -2.24%80.35M | ---- | -17.21%82.19M | ---- | -1.31%22.48M | -14.07%99.28M | ---- |
Financial expense | ---- | 32.60%13.23M | ---- | -61.56%9.98M | ---- | -18.10%25.96M | ---- | -12.66%7.37M | -13.06%31.7M | ---- |
Exchange Loss (gain) | ---- | ---59.97M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items | ---- | -74.21%35.81M | ---- | 2,115.04%138.86M | ---- | 26,020.83%6.27M | ---- | ---- | -99.92%24K | ---- |
Operating profit before the change of operating capital | ---- | 264.92%90.52M | ---- | 185.55%24.81M | ---- | -112.34%-29M | ---- | -92.06%5.25M | 28.59%235.01M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -254.64%-1.64M | ---- | -166.71%-463K | ---- | 445.27%694K | ---- | 434.08%956K | -130.45%-201K | ---- |
Accounts receivable (increase)decrease | ---- | 5.70%-5.49M | ---- | -121.43%-5.82M | ---- | 264.14%27.18M | ---- | 94.51%-3.77M | -136.28%-16.56M | ---- |
Special items for working capital changes | ---- | 55.26%2.61M | ---- | 104.98%1.68M | ---- | -1,190.94%-33.78M | ---- | -97.00%1.72M | -112.75%-2.62M | ---- |
Cash from business operations | ---- | 325.69%86M | ---- | 157.87%20.2M | ---- | -116.19%-34.91M | ---- | -92.43%4.15M | 10.22%215.64M | ---- |
Other taxs | ---- | -22.70%-173K | ---- | 14.02%-141K | ---- | -46.43%-164K | ---- | 33.33%-22K | -3.70%-112K | ---- |
Special items of business | 28.84%35.07M | ---- | 205.94%27.22M | ---- | 205.67%8.9M | ---- | -108.40%-8.42M | ---- | ---- | 34.38%100.24M |
Net cash from operations | 28.84%35.07M | 327.82%85.83M | 205.94%27.22M | 157.19%20.06M | 205.67%8.9M | -116.27%-35.08M | -108.40%-8.42M | -92.47%4.13M | 10.22%215.53M | 34.38%100.24M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -83.52%10.9M | 703.82%69.68M | 1,632.88%66.14M | -12.11%8.67M | -34.46%3.82M | 17.21%9.86M | 101.52%5.82M | 125.70%3.4M | 117.78%8.42M | 176.03%2.89M |
Loan receivable (increase) decrease | ---- | 105.77%53.32M | 105.77%53.32M | ---924.81M | ---924.81M | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | 148.61%358K | -63.36%144K | -63.36%144K | -69.65%393K | 20.55%393K | 142.06%1.3M | -39.07%326K | ---- | --535K | --535K |
Purchase of fixed assets | 84.22%-399K | 14.43%-12.87M | 18.02%-2.53M | 40.99%-15.04M | 84.21%-3.09M | 47.36%-25.49M | -36.64%-19.54M | -605.77%-9.9M | -78.14%-48.43M | -21.45%-14.3M |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -585.96%-391K | -3,158.33%-391K |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --180K | --180K |
Cash on investment | -85.27%-1.67M | -778.85%-24.48M | 19.59%-903K | -95.03%-2.79M | ---1.12M | 92.20%-1.43M | ---- | ---2.21M | -480.72%-18.32M | ---- |
Other items in the investment business | -141.51%-8.62M | 152.88%20.78M | 322.60%20.78M | 95.70%-39.29M | 5.28%-9.33M | -9,751.34%-912.92M | 0.72%-9.85M | -6.32%-9.85M | 2.22%-9.27M | -2.11%-9.92M |
Net cash from investment operations | -99.59%565K | 110.95%106.58M | 114.66%136.95M | -4.76%-972.86M | -3,918.86%-934.14M | -1,280.51%-928.68M | -10.63%-23.24M | -94.72%-18.56M | -94.63%-67.27M | -2.70%-21.01M |
Net cash before financing | -78.30%35.63M | 120.19%192.4M | 117.74%164.17M | 1.14%-952.8M | -2,822.17%-925.25M | -750.07%-963.76M | -139.96%-31.66M | -131.90%-14.44M | -7.90%148.26M | 46.36%79.23M |
Cash flow from financing activities | ||||||||||
Refund | ---58.82M | ---17.51M | ---- | ---- | ---- | ---- | ---- | ---- | -4.55%-71.58M | -4.55%-71.58M |
Issuing shares | ---- | ---- | ---- | ---- | ---- | 410.36%1.62B | ---- | ---- | --318.09M | --15.09M |
Interest paid - financing | -19.34%-395K | -46.61%-799K | -12.59%-331K | 9.02%-545K | 7.26%-294K | 22.01%-599K | 21.34%-317K | 20.69%-161K | -743.96%-768K | -347.78%-403K |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | --88.36M | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | 21.78%-4.98M | ---- | ---- | ---6.37M | ---- |
Other items of the financing business | ---- | ---- | ---- | ---- | ---- | ---41.72M | ---- | ---- | ---- | ---- |
Net cash from financing operations | -1,695.81%-62.57M | -1,214.58%-24.7M | -266.74%-3.48M | -100.11%-1.88M | 54.85%-950K | 600.43%1.66B | 96.40%-2.1M | -176.73%-1.88M | 440.23%237.34M | 16.11%-58.36M |
Effect of rate | -124.76%-42.61M | 5,818.67%57.59M | 22,535.20%172.08M | -134.77%-1.01M | 92.52%-767K | 161.32%2.9M | -257.10%-10.26M | -285.67%-18.16M | 59.28%-4.72M | 217.11%6.53M |
Net Cash | -116.76%-26.94M | 117.57%167.7M | 117.35%160.68M | -236.64%-954.68M | -2,642.91%-926.2M | 81.19%698.67M | -261.84%-33.77M | -136.60%-16.31M | 322.75%385.6M | 235.17%20.87M |
Begining period cash | 37.14%831.86M | -61.17%606.58M | -61.17%606.58M | 81.51%1.56B | 81.51%1.56B | 79.38%860.7M | 79.38%860.7M | 79.38%860.7M | 19.89%479.82M | 19.89%479.82M |
Cash at the end | -18.85%762.31M | 37.14%831.86M | 47.86%939.34M | -61.17%606.58M | -22.21%635.3M | 81.51%1.56B | 61.01%816.67M | 58.98%826.22M | 79.38%860.7M | 33.76%507.22M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | 81.51%1.56B | ---- | 58.98%826.22M | 79.38%860.7M | --507.22M |
Cash and cash equivalent balance | ---- | ---- | ---- | ---- | ---- | 81.51%1.56B | ---- | 58.98%826.22M | 79.38%860.7M | --507.22M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- |
Auditor | -- | Guofu Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofu Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofu Haohua (Hong Kong) Certified Public Accountants Limited | -- | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data