(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -25.36%65.09M | ---- | -31.77%87.21M | ---- | 39.74%127.82M | ---- | 164.29%91.47M | ---- | -262.91%-142.27M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -33.21%-2.56M | ---- | -64.64%-1.92M | ---- | -106.56%-1.17M | ---- | 45.51%-564K | ---- | 16.46%-1.04M | ---- |
Interest expense - adjustment | 19.90%10.58M | ---- | 47.06%8.82M | ---- | -36.11%6M | ---- | -34.07%9.39M | ---- | 737.65%14.24M | ---- |
Dividend (income)- adjustment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-1K | ---- |
Investment loss (gain) | ---- | ---- | ---- | ---- | -43.75%-184K | ---- | ---128K | ---- | ---- | ---- |
Impairment and provisions: | -113.61%-987K | ---- | -10.99%7.25M | ---- | 8,673.68%8.15M | ---- | -100.07%-95K | ---- | 1,960.35%126.84M | ---- |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | -51.53%2.92M | ---- | --6.03M | ---- |
-Impairmen of inventory (reversal) | -309.58%-1.4M | ---- | -89.27%668K | ---- | 232.57%6.22M | ---- | -212.40%-4.69M | ---- | 161.25%4.18M | ---- |
-Impairment of trade receivables (reversal) | -85.98%251K | ---- | -6.87%1.79M | ---- | 27.88%1.92M | ---- | --1.5M | ---- | ---- | ---- |
-Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --19.9M | ---- |
-Other impairments and provisions | -96.62%162K | ---- | --4.79M | ---- | ---- | ---- | -99.82%174K | ---- | 345,600.00%96.74M | ---- |
Revaluation surplus: | 21.59%31.73M | ---- | 209.97%26.1M | ---- | -834.67%-23.73M | ---- | -82.41%3.23M | ---- | 2,451.34%18.36M | ---- |
-Fair value of investment properties (increase) | 21.59%31.73M | ---- | 212.60%26.1M | ---- | -640.45%-23.18M | ---- | -117.99%-3.13M | ---- | 2,327.91%17.4M | ---- |
-Other fair value changes | ---- | ---- | ---- | ---- | -108.71%-554K | ---- | 559.75%6.36M | ---- | --964K | ---- |
Asset sale loss (gain): | 129.93%120K | ---- | 92.41%-401K | ---- | -101.41%-5.28M | ---- | 56.60%-2.62M | ---- | -30,110.00%-6.04M | ---- |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---12.95M | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---371K | ---- | ---- | ---- | 6,925.00%562K | ---- | 140.00%8K | ---- |
-Loss (gain) from selling other assets | 500.00%120K | ---- | -100.39%-30K | ---- | 340.99%7.67M | ---- | 47.37%-3.18M | ---- | ---6.05M | ---- |
Depreciation and amortization: | 3.02%29.82M | ---- | -7.10%28.95M | ---- | -16.76%31.16M | ---- | -52.79%37.44M | ---- | 1,906.12%79.3M | ---- |
-Depreciation | 3.02%29.82M | ---- | -7.10%28.95M | ---- | -16.69%31.16M | ---- | -52.83%37.4M | ---- | 2,174.22%79.3M | ---- |
-Amortization of intangible assets | ---- | ---- | ---- | ---- | -97.06%1K | ---- | --34K | ---- | ---- | ---- |
Exchange Loss (gain) | 37.02%3.96M | ---- | 694.65%2.89M | ---- | -108.79%-486K | ---- | 457.82%5.53M | ---- | -28.19%991K | ---- |
Special items | 105.20%75K | ---- | ---1.44M | ---- | ---- | ---- | -1,680.77%-18.52M | ---- | -988.89%-1.04M | ---- |
Operating profit before the change of operating capital | -12.46%137.84M | ---- | 10.67%157.46M | ---- | 13.71%142.28M | ---- | 40.04%125.12M | ---- | 4.35%89.35M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 31.28%-7.53M | ---- | -185.86%-10.96M | ---- | -86.63%12.77M | ---- | 2,167.05%95.54M | ---- | 88.86%-4.62M | ---- |
Accounts receivable (increase)decrease | -652.11%-16.9M | ---- | -107.26%-2.25M | ---- | 155.50%30.97M | ---- | -606.30%-55.79M | ---- | 146.90%11.02M | ---- |
Accounts payable increase (decrease) | 130.74%1.66M | ---- | -140.70%-5.41M | ---- | 861.81%13.29M | ---- | 91.15%-1.74M | ---- | -170.67%-19.7M | ---- |
Advance payment increase (decrease) | 84.13%-40K | ---- | -660.00%-252K | ---- | -76.44%45K | ---- | 125.26%191K | ---- | -209.84%-756K | ---- |
Special items for working capital changes | ---- | ---- | ---- | ---- | -99.06%13K | ---- | 1,696.55%1.39M | ---- | 95.42%-87K | ---- |
Cash from business operations | -16.34%114.97M | ---- | -31.06%137.43M | ---- | 21.04%199.36M | ---- | 119.01%164.71M | ---- | 62.20%75.21M | ---- |
Hong Kong profits tax paid | ---- | ---- | ---- | ---- | 500.03%12.02M | ---- | 66.67%-3.01M | ---- | ---9.02M | ---- |
China income tax paid | -6.93%-44.48M | ---- | 2.90%-41.6M | ---- | -72.90%-42.84M | ---- | -560.90%-24.78M | ---- | ---3.75M | ---- |
Special items of business | ---- | 48.90%29.41M | ---- | -83.32%19.75M | ---- | 127.16%118.39M | ---- | 96.60%52.12M | ---- | -56.04%26.51M |
Net cash from operations | -26.44%70.49M | 48.90%29.41M | -43.14%95.83M | -83.32%19.75M | 23.09%168.54M | 127.16%118.39M | 119.29%136.93M | 96.60%52.12M | 34.67%62.44M | -56.04%26.51M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 33.21%2.56M | 26.33%2.05M | 64.64%1.92M | 127.49%1.62M | 106.56%1.17M | 296.11%713K | -45.51%564K | -69.07%180K | -16.46%1.04M | 7.58%582K |
Dividend received - investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1K | ---- |
Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 575.14%31.57M | 109.43%1.41M |
Sale of fixed assets | ---- | ---- | --450K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Purchase of fixed assets | 76.20%-2.83M | 59.84%-2.63M | -224.24%-11.88M | -306.71%-6.55M | -11.17%-3.66M | 25.50%-1.61M | 76.59%-3.3M | 60.33%-2.16M | -73.96%-14.08M | -114.40%-5.45M |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---21K | 70.83%-21K | ---- | ---72K | ---9K | ---- |
Sale of subsidiaries | ---- | ---- | ---- | ---- | --7.55M | --7.22M | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---12.69M | ---12.64M |
Recovery of cash from investments | 244.19%1.48M | ---- | -97.71%430K | --430K | 57.45%18.74M | ---- | --11.9M | --1.5M | ---- | ---- |
Cash on investment | 10.70%-10.31M | 1.67%-5.71M | 26.28%-11.54M | -505.09%-5.81M | -58.37%-15.65M | --1.43M | ---9.88M | ---- | ---- | ---- |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7M | --7M |
Net cash from investment operations | 55.88%-9.1M | 38.95%-6.29M | -353.87%-20.62M | -233.21%-10.3M | 1,240.73%8.12M | 1,498.37%7.73M | -105.55%-712K | 93.92%-553K | 113.18%12.83M | 82.51%-9.1M |
Net cash before financing | -18.37%61.4M | 144.66%23.12M | -57.42%75.21M | -92.51%9.45M | 29.69%176.66M | 144.59%126.12M | 80.96%136.22M | 196.19%51.56M | 247.69%75.27M | 110.15%17.41M |
Cash flow from financing activities | ||||||||||
New borrowing | 53.30%65M | 1,566.67%40M | -47.00%42.4M | --2.4M | -21.79%80M | ---- | -57.57%102.29M | -81.02%24.71M | 29.56%241.06M | 382.74%130.21M |
Refund | -98.72%-80.52M | -100.00%-80M | 43.67%-40.52M | 43.91%-40M | 27.78%-71.93M | -210.87%-71.31M | 52.61%-99.6M | 80.07%-22.94M | -201.15%-210.17M | -701.99%-115.1M |
Interest paid - financing | -20.77%-10.61M | -30.51%-4.67M | -43.73%-8.78M | -18.71%-3.58M | 38.86%-6.11M | 48.88%-3.02M | 29.24%-9.99M | 17.95%-5.9M | -1,031.57%-14.12M | -2,945.76%-7.19M |
Dividends paid - financing | 12.50%-35.04M | 12.50%-35.04M | 0.00%-40.05M | ---40.05M | ---40.05M | ---- | ---- | ---- | 52.32%-19.13M | ---- |
Other items of the financing business | 19.79%-21.22M | ---- | ---26.46M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from financing operations | -12.24%-82.39M | 7.15%-90.62M | 30.86%-73.4M | 10.78%-97.6M | -40.19%-106.17M | -182.72%-109.39M | -3.74%-75.73M | -24.03%-38.69M | -227.10%-73.01M | -306.71%-31.2M |
Effect of rate | 43.31%-8.51M | 49.02%-8.88M | -331.35%-15.01M | -777.63%-17.42M | 512.08%6.49M | -196.78%-1.99M | 133.80%1.06M | 166.89%2.05M | 14.01%-3.14M | 18.35%-3.07M |
Net Cash | -1,259.78%-20.99M | 23.42%-67.5M | -97.43%1.81M | -626.75%-88.15M | 16.55%70.49M | 29.99%16.73M | 2,567.93%60.48M | 193.38%12.87M | -64.98%2.27M | -2,345.28%-13.79M |
Begining period cash | -6.36%194.44M | -6.36%194.44M | 58.91%207.64M | 58.91%207.64M | 89.04%130.66M | 89.04%130.66M | -1.24%69.12M | -1.24%69.12M | 4.21%69.99M | 4.21%69.99M |
Cash at the end | -15.17%164.94M | 15.66%118.06M | -6.36%194.44M | -29.80%102.07M | 58.91%207.64M | 73.02%145.41M | 89.04%130.66M | 58.16%84.05M | -1.24%69.12M | -17.00%53.14M |
Cash balance analysis | ||||||||||
Cash and bank balance | -15.17%164.94M | ---- | -6.36%194.44M | ---- | 58.91%207.64M | --145.41M | --130.66M | ---- | ---- | ---- |
Bank deposits | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 58.16%84.05M | -1.24%69.12M | --53.14M |
Cash and cash equivalent balance | -15.17%164.94M | ---- | -6.36%194.44M | ---- | 58.91%207.64M | 73.02%145.41M | 89.04%130.66M | 58.16%84.05M | -1.24%69.12M | -17.00%53.14M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Guofu Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofu Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofu Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofu Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofu Haohua (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data