(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 29.52%355.37M | 8.62%279.26M | 10.76%274.38M | 14.77%257.11M | -53.56%247.72M | 37.39%224.03M | -23.33%533.41M | -79.06%163.06M | 60.84%695.7M | 97.25%778.5M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -79.59%-94.81M | ---- | -591.28%-52.79M | ---- | 61.39%-7.64M | ---- | 53.48%-19.78M | ---- | -88.89%-42.51M | ---- |
Interest expense - adjustment | 31.21%66.54M | ---- | 87.10%50.72M | ---- | -16.13%27.11M | ---- | -23.51%32.32M | ---- | 34.88%42.25M | ---- |
Investment loss (gain) | -98.02%1.7M | ---- | --85.91M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Impairment and provisions: | 37.86%46.62M | ---- | -53.82%33.82M | ---- | 244.23%73.23M | ---- | -106.10%-50.77M | ---- | 374.76%832.54M | ---- |
-Impairment of property, plant and equipment (reversal) | 0.00%5M | ---- | -48.98%5M | ---- | --9.8M | ---- | ---- | ---- | -75.82%17.8M | ---- |
-Other impairments and provisions | 44.43%41.62M | ---- | -54.57%28.82M | ---- | 224.93%63.43M | ---- | -106.23%-50.77M | ---- | 700.71%814.74M | ---- |
Revaluation surplus: | ---- | ---- | ---- | ---- | 13.09%34.71M | ---- | --30.69M | ---- | ---- | ---- |
-Other fair value changes | ---- | ---- | ---- | ---- | 13.09%34.71M | ---- | --30.69M | ---- | ---- | ---- |
Asset sale loss (gain): | -2,095.92%-978K | ---- | -85.06%49K | ---- | 310.00%328K | ---- | 102.19%80K | ---- | 98.34%-3.65M | ---- |
-Loss (gain) on sale of property, machinery and equipment | -1,815.79%-978K | ---- | -82.62%57K | ---- | 256.52%328K | ---- | 39.39%92K | ---- | -74.90%66K | ---- |
-Loss (gain) from selling other assets | ---- | ---- | ---8K | ---- | ---- | ---- | 99.68%-12K | ---- | ---3.71M | ---- |
Depreciation and amortization: | 2.96%132.05M | ---- | 4.09%128.26M | ---- | 30.50%123.22M | ---- | -71.12%94.42M | ---- | -34.22%326.94M | ---- |
-Depreciation | 15.67%31.54M | ---- | 37.30%27.26M | ---- | -4.52%19.86M | ---- | -7.70%20.8M | ---- | -24.11%22.53M | ---- |
Exchange Loss (gain) | 204.01%3.81M | ---- | 57.19%-3.66M | ---- | -444.84%-8.55M | ---- | -114.12%-1.57M | ---- | --11.12M | ---- |
Special items | -76.25%878K | ---- | 113.31%3.7M | ---- | 49.49%-27.77M | ---- | 94.05%-54.98M | ---- | -12,317.65%-923.63M | ---- |
Operating profit before the change of operating capital | -1.77%511.18M | 8.62%279.26M | 12.55%520.37M | 14.77%257.11M | -18.00%462.34M | 37.39%224.03M | -39.94%563.81M | -79.06%163.06M | 5.82%938.77M | 97.25%778.5M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 32.58%-18.96M | -266.06%-26.65M | -681.41%-28.12M | 41.28%-7.28M | -102.12%-3.6M | -111.14%-12.4M | 84.46%169.61M | 62.08%111.25M | 109.25%91.95M | --68.64M |
Accounts receivable (increase)decrease | -151.63%-44.41M | -61.08%-47.28M | -121.74%-17.65M | -141.28%-29.35M | -11.24%81.18M | 4.69%71.11M | 290.75%91.45M | 260.84%67.93M | -192.94%-47.94M | ---42.23M |
Accounts payable increase (decrease) | -448.85%-40.42M | 218.34%20.49M | 127.62%11.59M | 70.94%-17.32M | -1,674.58%-41.95M | -151.28%-59.6M | 98.43%-2.36M | 172.78%116.23M | -960.05%-150.83M | ---159.69M |
Special items for working capital changes | -102.08%-1.78M | -9,453.57%-65.63M | -72.22%85.19M | -100.96%-687K | 258.46%306.65M | 842.05%71.51M | -406.44%-193.52M | -96.27%7.59M | 145.48%63.15M | 220.48%203.34M |
Cash from business operations | -29.01%405.62M | -20.88%160.19M | -28.99%571.38M | -31.29%202.47M | 27.92%804.62M | -36.78%294.66M | -29.73%628.99M | -45.08%466.05M | 12.82%895.1M | 275.63%848.55M |
Hong Kong profits tax paid | 83.99%-10.89M | ---- | -288.47%-68.01M | ---- | -1,619.70%-17.51M | ---- | 125.71%1.15M | ---- | -110.33%-4.48M | ---- |
Other taxs | -32.97%-9.08M | -42.59%-16.13M | -83.40%-6.83M | -403.88%-11.31M | 90.84%-3.72M | 94.43%-2.25M | -103.45%-40.67M | -288.61%-40.28M | -57.86%-19.99M | -86.17%-10.37M |
Net cash from operations | -22.33%385.64M | -24.64%144.06M | -36.62%496.54M | -34.63%191.16M | 32.90%783.39M | -31.32%292.41M | -32.29%589.47M | -49.20%425.76M | 11.82%870.63M | 280.41%838.19M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 79.59%94.81M | ---- | 591.28%52.79M | ---- | -61.39%7.64M | ---- | -53.48%19.78M | ---- | 88.89%42.51M | ---- |
Decrease in deposits (increase) | 200.00%109.9M | --109.9M | ---109.9M | ---- | ---- | ---- | -97.59%21.7M | -97.64%21.74M | 197.63%899.28M | --921.1M |
Sale of fixed assets | 3,270.97%1.05M | ---- | -78.62%31K | ---- | 559.09%145K | ---- | -99.81%22K | ---- | 16,350.00%11.84M | ---- |
Purchase of fixed assets | 49.54%-24.42M | 75.73%-7.07M | -19.03%-48.4M | -110.03%-29.13M | -79.78%-40.67M | -100.25%-13.87M | 76.89%-22.62M | 37.87%-6.93M | -238.95%-97.9M | 27.17%-11.15M |
Recovery of cash from investments | 90.04%472.21M | 60.03%150.61M | 888.44%248.48M | 276.64%94.11M | -86.54%25.14M | -86.62%24.99M | -84.91%186.79M | --186.81M | 1,292.67%1.24B | ---- |
Cash on investment | -21.72%-47.1M | -393.81%-47.1M | 93.21%-38.7M | 91.53%-9.54M | -119.22%-570.15M | -2.34%-112.65M | 73.70%-260.08M | 79.12%-110.07M | -164.24%-988.73M | -1,243.35%-527.06M |
Other items in the investment business | ---- | 219.59%46.35M | ---- | 226.79%14.5M | ---- | -65.37%4.44M | ---- | -58.38%12.81M | ---- | 31.27%30.79M |
Net cash from investment operations | 481.39%606.44M | 261.24%252.69M | 118.05%104.31M | 172.05%69.95M | -962.03%-577.9M | -193.02%-97.09M | -104.92%-54.41M | -74.77%104.37M | 214.41%1.1B | 1,252.85%413.68M |
Net cash before financing | 65.11%992.09M | 51.95%396.75M | 192.40%600.85M | 33.68%261.11M | -61.59%205.49M | -63.16%195.32M | -72.92%535.06M | -57.65%530.13M | 1,155.70%1.98B | 398.92%1.25B |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | ---- | 226.42%288.94M | --284.68M | -121.57%-228.56M | ---- | --1.06B | ---- |
Refund | -80.15%-206.46M | 8.76%-49.13M | ---114.6M | ---53.85M | ---- | ---- | ---- | -119.27%-113.99M | ---- | --591.39M |
Interest paid - financing | -29.34%-65.8M | -3.51%-8.53M | -86.36%-50.88M | 10.90%-8.24M | 17.33%-27.3M | 29.61%-9.25M | 21.24%-33.02M | 4.32%-13.14M | -33.83%-41.92M | -4.01%-13.73M |
Dividends paid - financing | -5.71%-145.86M | 0.00%-106.44M | 0.00%-137.97M | 0.00%-106.44M | 36.36%-137.97M | 42.55%-106.44M | -55.75%-216.81M | -72.07%-185.28M | -126.59%-139.21M | -267.80%-107.67M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 39.91%-25.59M | ---- |
Other items of the financing business | ---- | -118.88%-24.66M | ---- | -183.04%-11.27M | ---- | 20.84%-3.98M | ---- | 81.87%-5.03M | ---- | -214.86%-27.74M |
Net cash from financing operations | -12.73%-666.91M | -2.50%-314.9M | -408.95%-591.63M | -1,965.89%-307.22M | 85.17%-116.25M | 103.46%16.47M | -253.58%-783.94M | -288.46%-476.43M | 169.47%510.45M | 228.52%252.8M |
Effect of rate | 18.34%-13.56M | 46.43%-14.18M | -745.88%-16.6M | -637.58%-26.47M | -87.83%2.57M | -63.47%4.92M | 866.81%21.12M | 500.74%13.48M | 81.50%-2.75M | 76.04%-3.36M |
Net Cash | 3,424.57%325.18M | 277.50%81.85M | -89.66%9.23M | -121.77%-46.11M | 135.86%89.25M | 294.37%211.79M | -110.01%-248.89M | -96.43%53.7M | 369.67%2.49B | 2,675.51%1.5B |
Begining period cash | -0.23%3.16B | -0.23%3.16B | 2.99%3.17B | 2.99%3.17B | -6.90%3.07B | -6.90%3.07B | 303.56%3.3B | 303.56%3.3B | -53.38%818.05M | -53.38%818.05M |
Cash at the end | 9.87%3.47B | 4.30%3.23B | -0.23%3.16B | -6.00%3.09B | 2.99%3.17B | -2.32%3.29B | -6.90%3.07B | 45.23%3.37B | 303.56%3.3B | 29.21%2.32B |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data