HK Stock MarketDetailed Quotes

00118 COSMOS MACH

Watchlist
  • 0.230
  • 0.0000.00%
Market Closed Jul 24 16:08 CST
198.24MMarket Cap-4509P/E (TTM)

COSMOS MACH Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Assets
Current assets
Inventory
-7.10%418.83M
-12.02%456.67M
-16.89%450.81M
-4.78%519.05M
20.48%542.43M
19.22%545.13M
3.58%450.21M
-10.77%457.23M
-11.65%434.64M
-17.54%512.41M
Accounts receivable
-15.30%651.58M
-8.72%743.04M
-13.31%769.28M
-18.27%814.03M
2.49%887.4M
19.22%996.05M
-2.83%865.81M
-9.14%835.5M
-4.62%890.99M
-7.49%919.52M
Withholding and tax receivable
-58.88%264K
53.38%2.2M
-15.42%642K
10.62%1.44M
1,032.84%759K
27.73%1.3M
1,240.00%67K
-59.24%1.02M
-99.77%5K
25.50%2.5M
Cash and equivalents
17.98%660.47M
22.11%459.45M
37.86%559.79M
-14.69%376.25M
-17.91%406.06M
27.51%441.02M
58.23%494.67M
3.51%345.88M
-7.97%312.63M
-6.12%334.14M
Special items of current assets
-15.99%84.8M
6.66%219.34M
-60.22%100.94M
4.67%205.65M
43.73%253.71M
58.37%196.48M
64.79%176.52M
30.36%124.06M
-25.19%107.12M
-36.27%95.17M
Total current assets
-3.71%1.82B
-1.86%1.88B
-9.50%1.89B
-12.76%1.92B
5.19%2.09B
22.40%2.2B
13.86%1.99B
-4.20%1.79B
-8.68%1.75B
-11.75%1.87B
Non-current assets
Property, plant and equipment
-4.70%523.1M
-6.23%543.05M
-10.04%548.92M
0.55%579.13M
2.52%610.2M
1.92%575.95M
-0.38%595.17M
-5.79%565.12M
-3.37%597.42M
-5.20%599.86M
Associated company interest
-7.43%36.55M
-5.24%36.96M
-4.92%39.48M
4.38%39M
7.83%41.52M
17.85%37.36M
17.38%38.51M
2.42%31.7M
5.36%32.81M
-3.25%30.95M
Fixed time deposit-non-current assets
----
--1.09M
--1.12M
----
----
----
----
----
----
----
Intangible assets
----
-85.69%231K
-60.00%922K
-46.15%1.61M
-37.50%2.31M
-31.58%3M
-27.27%3.69M
-23.98%4.38M
-21.43%5.07M
-19.37%5.76M
Goodwill
-88.19%3.9M
0.00%33M
0.00%33M
-38.31%33M
-38.31%33M
0.00%53.48M
0.00%53.48M
0.00%53.48M
0.00%53.48M
0.00%53.48M
Deferred tax assets
-4.13%22.05M
-18.86%22.31M
-19.93%23M
-21.06%27.49M
-16.68%28.72M
19.96%34.82M
16.54%34.47M
10.31%29.03M
11.95%29.58M
-9.97%26.32M
Special items of non-current assets
-9.23%13.63M
-77.38%18.64M
-90.72%15.01M
-32.04%82.4M
32.53%161.78M
1,298.45%121.25M
-12.90%122.07M
-88.97%8.67M
215.29%140.15M
238.78%78.61M
Total non-current assets
-12.69%640.51M
-14.38%717.88M
-16.40%733.62M
1.52%838.41M
3.56%877.53M
5.58%825.86M
-1.29%847.4M
-12.91%782.19M
4.63%858.51M
9.51%898.13M
Total assets
-6.22%2.46B
-5.67%2.6B
-11.54%2.63B
-8.86%2.75B
4.70%2.97B
17.29%3.02B
8.86%2.83B
-7.02%2.58B
-4.68%2.6B
-5.82%2.77B
Liabilities
Current liabilities
Accounts payable
-1.45%681.9M
-3.13%709.2M
-18.95%691.94M
-20.79%732.15M
5.40%853.74M
31.37%924.36M
15.77%809.97M
-11.56%703.61M
-11.72%699.65M
-21.14%795.6M
Tax payable
13.10%4.84M
-75.28%1.8M
-59.97%4.28M
-25.19%7.26M
2.09%10.68M
50.32%9.71M
97.55%10.46M
81.89%6.46M
-7.59%5.3M
-39.13%3.55M
Dividend payable
----
----
----
----
----
----
----
----
----
--17.24M
Amounts payable to associated parties-current liabilities
----
----
----
----
----
----
----
----
-78.84%149K
-34.30%496K
Bank loans and overdrafts
4.21%234.6M
-8.54%247.97M
-22.23%225.13M
-8.13%271.12M
1.76%289.47M
5.30%295.1M
-5.13%284.47M
-22.93%280.24M
-16.02%299.84M
4.87%363.62M
Provision-current liabilities
----
----
----
----
----
----
----
----
----
-61.57%20.35M
Financial lease liabilities-current liabilities
-73.36%4.18M
-6.05%13.48M
2.74%15.7M
-3.36%14.35M
1.75%15.28M
7.84%14.84M
6.89%15.02M
12.62%13.77M
451.71%14.05M
463.79%12.22M
Special items of current liabilities
-23.05%72.45M
--78.41M
22.17%94.15M
----
--77.06M
--131.02M
----
----
----
----
Total current liabilities
-3.22%997.96M
-5.02%1.05B
-17.26%1.03B
-19.54%1.11B
1.52%1.25B
24.42%1.38B
13.12%1.23B
-14.39%1.11B
-15.28%1.09B
-9.44%1.29B
Net current assets
-4.30%823.61M
2.44%829.84M
1.96%860.64M
-1.41%810.04M
11.12%844.12M
19.15%821.61M
15.07%759.67M
18.40%689.55M
4.75%660.2M
-16.46%582.39M
Total assets less current liabilities
-8.16%1.46B
-6.11%1.55B
-7.40%1.59B
0.06%1.65B
7.13%1.72B
11.94%1.65B
5.82%1.61B
-0.59%1.47B
4.68%1.52B
-2.43%1.48B
Non-current liabilities
Long-term bank loan
----
-94.35%353K
-78.90%2.47M
-73.93%6.25M
-69.11%11.7M
-46.96%23.97M
-29.04%37.88M
351.88%45.19M
165.41%53.38M
-83.14%10M
Financial lease liabilities-non-current liabilities
-81.04%4.74M
-36.61%18.11M
-30.90%25M
-28.45%28.57M
-11.35%36.19M
-2.64%39.93M
-17.12%40.82M
-20.86%41.01M
987.68%49.25M
4,006.50%51.82M
Deferred tax liability
7.46%30.51M
-8.97%30.54M
-14.56%28.39M
17.33%33.55M
17.05%33.23M
-6.06%28.6M
-4.19%28.39M
18.08%30.44M
14.64%29.63M
1.56%25.78M
Total non-current liabilities
-36.90%35.25M
-28.32%49.01M
-31.13%55.87M
-26.08%68.37M
-24.25%81.12M
-20.70%92.49M
-19.03%107.09M
33.14%116.64M
161.97%132.26M
1.90%87.61M
Total liabilities
-4.95%1.03B
-6.37%1.1B
-18.10%1.09B
-19.95%1.17B
-0.55%1.33B
20.12%1.47B
9.63%1.33B
-11.37%1.22B
-8.56%1.22B
-8.80%1.38B
Total assets less total liabilities
-7.12%1.43B
-5.15%1.5B
-6.23%1.54B
1.61%1.58B
9.37%1.64B
14.75%1.55B
8.19%1.5B
-2.71%1.36B
-0.99%1.39B
-2.69%1.39B
Total equity and non-current liabilities
-8.16%1.46B
-6.11%1.55B
-7.40%1.59B
0.06%1.65B
7.13%1.72B
11.94%1.65B
5.82%1.61B
-0.59%1.47B
4.68%1.52B
-2.43%1.48B
Equity
Share capital
0.00%609.03M
0.00%609.03M
0.00%609.03M
0.00%609.03M
0.00%609.03M
0.00%609.03M
0.00%609.03M
0.00%609.03M
0.00%609.03M
-0.59%609.03M
Reserve
-7.07%662.7M
-9.91%678.8M
-11.06%713.1M
5.59%753.44M
21.56%801.78M
33.84%713.53M
17.23%659.6M
-6.50%533.1M
0.96%562.64M
-5.14%570.14M
Shareholders' Equity
-3.81%1.27B
-5.48%1.29B
-6.29%1.32B
3.02%1.36B
11.21%1.41B
15.80%1.32B
8.28%1.27B
-3.14%1.14B
-1.01%1.17B
-2.85%1.18B
Non-controlling interest
-27.34%157.14M
-3.09%210.89M
-5.85%216.27M
-6.37%217.62M
-0.71%229.72M
9.14%232.43M
7.72%231.36M
-0.36%212.97M
-0.90%214.77M
-1.79%213.74M
Total equity
-7.12%1.43B
-5.15%1.5B
-6.23%1.54B
1.61%1.58B
9.37%1.64B
14.75%1.55B
8.19%1.5B
-2.71%1.36B
-0.99%1.39B
-2.69%1.39B
Total equity and total liabilities
-6.22%2.46B
-5.67%2.6B
-11.54%2.63B
-8.86%2.75B
4.70%2.97B
17.29%3.02B
8.86%2.83B
-7.02%2.58B
-4.68%2.6B
-5.82%2.77B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ding Ho Kwan Chan Certified Public Accountants
--
Ding Ho Kwan Chan Certified Public Accountants
--
Ding Ho Kwan Chan Certified Public Accountants
--
Ding Ho Kwan Chan Certified Public Accountants
--
Ding Ho Kwan Chan Certified Public Accountants
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Assets
Current assets
Inventory -7.10%418.83M-12.02%456.67M-16.89%450.81M-4.78%519.05M20.48%542.43M19.22%545.13M3.58%450.21M-10.77%457.23M-11.65%434.64M-17.54%512.41M
Accounts receivable -15.30%651.58M-8.72%743.04M-13.31%769.28M-18.27%814.03M2.49%887.4M19.22%996.05M-2.83%865.81M-9.14%835.5M-4.62%890.99M-7.49%919.52M
Withholding and tax receivable -58.88%264K53.38%2.2M-15.42%642K10.62%1.44M1,032.84%759K27.73%1.3M1,240.00%67K-59.24%1.02M-99.77%5K25.50%2.5M
Cash and equivalents 17.98%660.47M22.11%459.45M37.86%559.79M-14.69%376.25M-17.91%406.06M27.51%441.02M58.23%494.67M3.51%345.88M-7.97%312.63M-6.12%334.14M
Special items of current assets -15.99%84.8M6.66%219.34M-60.22%100.94M4.67%205.65M43.73%253.71M58.37%196.48M64.79%176.52M30.36%124.06M-25.19%107.12M-36.27%95.17M
Total current assets -3.71%1.82B-1.86%1.88B-9.50%1.89B-12.76%1.92B5.19%2.09B22.40%2.2B13.86%1.99B-4.20%1.79B-8.68%1.75B-11.75%1.87B
Non-current assets
Property, plant and equipment -4.70%523.1M-6.23%543.05M-10.04%548.92M0.55%579.13M2.52%610.2M1.92%575.95M-0.38%595.17M-5.79%565.12M-3.37%597.42M-5.20%599.86M
Associated company interest -7.43%36.55M-5.24%36.96M-4.92%39.48M4.38%39M7.83%41.52M17.85%37.36M17.38%38.51M2.42%31.7M5.36%32.81M-3.25%30.95M
Fixed time deposit-non-current assets ------1.09M--1.12M----------------------------
Intangible assets -----85.69%231K-60.00%922K-46.15%1.61M-37.50%2.31M-31.58%3M-27.27%3.69M-23.98%4.38M-21.43%5.07M-19.37%5.76M
Goodwill -88.19%3.9M0.00%33M0.00%33M-38.31%33M-38.31%33M0.00%53.48M0.00%53.48M0.00%53.48M0.00%53.48M0.00%53.48M
Deferred tax assets -4.13%22.05M-18.86%22.31M-19.93%23M-21.06%27.49M-16.68%28.72M19.96%34.82M16.54%34.47M10.31%29.03M11.95%29.58M-9.97%26.32M
Special items of non-current assets -9.23%13.63M-77.38%18.64M-90.72%15.01M-32.04%82.4M32.53%161.78M1,298.45%121.25M-12.90%122.07M-88.97%8.67M215.29%140.15M238.78%78.61M
Total non-current assets -12.69%640.51M-14.38%717.88M-16.40%733.62M1.52%838.41M3.56%877.53M5.58%825.86M-1.29%847.4M-12.91%782.19M4.63%858.51M9.51%898.13M
Total assets -6.22%2.46B-5.67%2.6B-11.54%2.63B-8.86%2.75B4.70%2.97B17.29%3.02B8.86%2.83B-7.02%2.58B-4.68%2.6B-5.82%2.77B
Liabilities
Current liabilities
Accounts payable -1.45%681.9M-3.13%709.2M-18.95%691.94M-20.79%732.15M5.40%853.74M31.37%924.36M15.77%809.97M-11.56%703.61M-11.72%699.65M-21.14%795.6M
Tax payable 13.10%4.84M-75.28%1.8M-59.97%4.28M-25.19%7.26M2.09%10.68M50.32%9.71M97.55%10.46M81.89%6.46M-7.59%5.3M-39.13%3.55M
Dividend payable --------------------------------------17.24M
Amounts payable to associated parties-current liabilities ---------------------------------78.84%149K-34.30%496K
Bank loans and overdrafts 4.21%234.6M-8.54%247.97M-22.23%225.13M-8.13%271.12M1.76%289.47M5.30%295.1M-5.13%284.47M-22.93%280.24M-16.02%299.84M4.87%363.62M
Provision-current liabilities -------------------------------------61.57%20.35M
Financial lease liabilities-current liabilities -73.36%4.18M-6.05%13.48M2.74%15.7M-3.36%14.35M1.75%15.28M7.84%14.84M6.89%15.02M12.62%13.77M451.71%14.05M463.79%12.22M
Special items of current liabilities -23.05%72.45M--78.41M22.17%94.15M------77.06M--131.02M----------------
Total current liabilities -3.22%997.96M-5.02%1.05B-17.26%1.03B-19.54%1.11B1.52%1.25B24.42%1.38B13.12%1.23B-14.39%1.11B-15.28%1.09B-9.44%1.29B
Net current assets -4.30%823.61M2.44%829.84M1.96%860.64M-1.41%810.04M11.12%844.12M19.15%821.61M15.07%759.67M18.40%689.55M4.75%660.2M-16.46%582.39M
Total assets less current liabilities -8.16%1.46B-6.11%1.55B-7.40%1.59B0.06%1.65B7.13%1.72B11.94%1.65B5.82%1.61B-0.59%1.47B4.68%1.52B-2.43%1.48B
Non-current liabilities
Long-term bank loan -----94.35%353K-78.90%2.47M-73.93%6.25M-69.11%11.7M-46.96%23.97M-29.04%37.88M351.88%45.19M165.41%53.38M-83.14%10M
Financial lease liabilities-non-current liabilities -81.04%4.74M-36.61%18.11M-30.90%25M-28.45%28.57M-11.35%36.19M-2.64%39.93M-17.12%40.82M-20.86%41.01M987.68%49.25M4,006.50%51.82M
Deferred tax liability 7.46%30.51M-8.97%30.54M-14.56%28.39M17.33%33.55M17.05%33.23M-6.06%28.6M-4.19%28.39M18.08%30.44M14.64%29.63M1.56%25.78M
Total non-current liabilities -36.90%35.25M-28.32%49.01M-31.13%55.87M-26.08%68.37M-24.25%81.12M-20.70%92.49M-19.03%107.09M33.14%116.64M161.97%132.26M1.90%87.61M
Total liabilities -4.95%1.03B-6.37%1.1B-18.10%1.09B-19.95%1.17B-0.55%1.33B20.12%1.47B9.63%1.33B-11.37%1.22B-8.56%1.22B-8.80%1.38B
Total assets less total liabilities -7.12%1.43B-5.15%1.5B-6.23%1.54B1.61%1.58B9.37%1.64B14.75%1.55B8.19%1.5B-2.71%1.36B-0.99%1.39B-2.69%1.39B
Total equity and non-current liabilities -8.16%1.46B-6.11%1.55B-7.40%1.59B0.06%1.65B7.13%1.72B11.94%1.65B5.82%1.61B-0.59%1.47B4.68%1.52B-2.43%1.48B
Equity
Share capital 0.00%609.03M0.00%609.03M0.00%609.03M0.00%609.03M0.00%609.03M0.00%609.03M0.00%609.03M0.00%609.03M0.00%609.03M-0.59%609.03M
Reserve -7.07%662.7M-9.91%678.8M-11.06%713.1M5.59%753.44M21.56%801.78M33.84%713.53M17.23%659.6M-6.50%533.1M0.96%562.64M-5.14%570.14M
Shareholders' Equity -3.81%1.27B-5.48%1.29B-6.29%1.32B3.02%1.36B11.21%1.41B15.80%1.32B8.28%1.27B-3.14%1.14B-1.01%1.17B-2.85%1.18B
Non-controlling interest -27.34%157.14M-3.09%210.89M-5.85%216.27M-6.37%217.62M-0.71%229.72M9.14%232.43M7.72%231.36M-0.36%212.97M-0.90%214.77M-1.79%213.74M
Total equity -7.12%1.43B-5.15%1.5B-6.23%1.54B1.61%1.58B9.37%1.64B14.75%1.55B8.19%1.5B-2.71%1.36B-0.99%1.39B-2.69%1.39B
Total equity and total liabilities -6.22%2.46B-5.67%2.6B-11.54%2.63B-8.86%2.75B4.70%2.97B17.29%3.02B8.86%2.83B-7.02%2.58B-4.68%2.6B-5.82%2.77B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ding Ho Kwan Chan Certified Public Accountants--Ding Ho Kwan Chan Certified Public Accountants--Ding Ho Kwan Chan Certified Public Accountants--Ding Ho Kwan Chan Certified Public Accountants--Ding Ho Kwan Chan Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg