HK Stock MarketDetailed Quotes

00118 COSMOS MACH

Watchlist
  • 0.200
  • 0.0000.00%
Market Closed Nov 8 16:08 CST
172.39MMarket Cap-3448P/E (TTM)

COSMOS MACH Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
-6.07%428.94M
-7.10%418.83M
-12.02%456.67M
-16.89%450.81M
-4.78%519.05M
20.48%542.43M
19.22%545.13M
3.58%450.21M
-10.77%457.23M
-11.65%434.64M
Accounts receivable
-20.77%588.75M
-15.30%651.58M
-8.72%743.04M
-13.31%769.28M
-18.27%814.03M
2.49%887.4M
19.22%996.05M
-2.83%865.81M
-9.14%835.5M
-4.62%890.99M
Withholding and tax receivable
-94.24%127K
-58.88%264K
53.38%2.2M
-15.42%642K
10.62%1.44M
1,032.84%759K
27.73%1.3M
1,240.00%67K
-59.24%1.02M
-99.77%5K
Cash and equivalents
24.44%571.72M
17.98%660.47M
22.11%459.45M
37.86%559.79M
-14.69%376.25M
-17.91%406.06M
27.51%441.02M
58.23%494.67M
3.51%345.88M
-7.97%312.63M
Special items of current assets
-18.03%66.35M
-15.99%84.8M
-39.95%80.94M
-49.57%100.94M
-31.40%134.78M
16.68%200.14M
58.37%196.48M
67.45%171.53M
30.36%124.06M
-6.24%102.43M
Total current assets
-7.56%1.74B
-3.71%1.82B
-1.86%1.88B
-9.50%1.89B
-12.76%1.92B
5.19%2.09B
22.40%2.2B
13.86%1.99B
-4.20%1.79B
-8.68%1.75B
Non-current assets
Property, plant and equipment
-6.69%506.73M
-4.70%523.1M
-6.23%543.05M
-10.04%548.92M
0.55%579.13M
2.52%610.2M
1.92%575.95M
-0.38%595.17M
-5.79%565.12M
-3.37%597.42M
Associated company interest
-8.03%33.99M
-7.43%36.55M
-5.24%36.96M
-4.92%39.48M
4.38%39M
7.83%41.52M
17.85%37.36M
17.38%38.51M
2.42%31.7M
5.36%32.81M
Fixed time deposit-non-current assets
----
----
--1.09M
--1.12M
----
----
----
----
----
----
Intangible assets
----
----
-85.69%231K
-60.00%922K
-46.15%1.61M
-37.50%2.31M
-31.58%3M
-27.27%3.69M
-23.98%4.38M
-21.43%5.07M
Goodwill
-88.19%3.9M
-88.19%3.9M
0.00%33M
0.00%33M
-38.31%33M
-38.31%33M
0.00%53.48M
0.00%53.48M
0.00%53.48M
0.00%53.48M
Deferred tax assets
-1.83%21.9M
-4.13%22.05M
-18.86%22.31M
-19.93%23M
-21.06%27.49M
-16.68%28.72M
19.96%34.82M
16.54%34.47M
10.31%29.03M
11.95%29.58M
Special items of non-current assets
-16.94%15.48M
-9.23%13.63M
-77.38%18.64M
-80.30%15.01M
199.34%82.4M
168.01%76.21M
217.49%27.53M
-29.22%28.43M
-88.97%8.67M
-9.62%40.18M
Total non-current assets
-12.76%626.32M
-12.69%640.51M
-14.38%717.88M
-16.40%733.62M
1.52%838.41M
3.56%877.53M
5.58%825.86M
-1.29%847.4M
-12.91%782.19M
4.63%858.51M
Total assets
-8.99%2.36B
-6.22%2.46B
-5.67%2.6B
-11.54%2.63B
-8.86%2.75B
4.70%2.97B
17.29%3.02B
8.86%2.83B
-7.02%2.58B
-4.68%2.6B
Liabilities
Current liabilities
Accounts payable
-8.78%646.95M
-1.45%681.9M
-3.13%709.2M
-18.95%691.94M
-20.79%732.15M
5.40%853.74M
31.37%924.36M
15.77%809.97M
-11.56%703.61M
-11.72%699.65M
Tax payable
42.40%2.56M
13.10%4.84M
-75.28%1.8M
-59.97%4.28M
-25.19%7.26M
2.09%10.68M
50.32%9.71M
97.55%10.46M
81.89%6.46M
-7.59%5.3M
Amounts payable to associated parties-current liabilities
----
----
----
----
----
----
----
----
----
-78.84%149K
Bank loans and overdrafts
-6.07%232.92M
4.21%234.6M
-8.54%247.97M
-22.23%225.13M
-8.13%271.12M
1.76%289.47M
5.30%295.1M
-5.13%284.47M
-22.93%280.24M
-16.02%299.84M
Financial lease liabilities-current liabilities
-65.44%4.66M
-73.36%4.18M
-6.05%13.48M
2.74%15.7M
-3.36%14.35M
1.75%15.28M
7.84%14.84M
6.89%15.02M
12.62%13.77M
451.71%14.05M
Total current liabilities
-9.86%947.25M
-3.22%997.96M
-5.02%1.05B
-17.26%1.03B
-19.54%1.11B
1.52%1.25B
24.42%1.38B
13.12%1.23B
-14.39%1.11B
-15.28%1.09B
Net current assets
-4.65%791.29M
-4.30%823.61M
2.44%829.84M
1.96%860.64M
-1.41%810.04M
11.12%844.12M
19.15%821.61M
15.07%759.67M
18.40%689.55M
4.75%660.2M
Total assets less current liabilities
-8.41%1.42B
-8.16%1.46B
-6.11%1.55B
-7.40%1.59B
0.06%1.65B
7.13%1.72B
11.94%1.65B
5.82%1.61B
-0.59%1.47B
4.68%1.52B
Non-current liabilities
Long-term bank loan
1,358.92%5.15M
----
-94.35%353K
-78.90%2.47M
-73.93%6.25M
-69.11%11.7M
-46.96%23.97M
-29.04%37.88M
351.88%45.19M
165.41%53.38M
Financial lease liabilities-non-current liabilities
-57.42%7.71M
-81.04%4.74M
-36.61%18.11M
-30.90%25M
-28.45%28.57M
-11.35%36.19M
-2.64%39.93M
-17.12%40.82M
-20.86%41.01M
987.68%49.25M
Deferred tax liability
-6.89%28.44M
7.46%30.51M
-8.97%30.54M
-14.56%28.39M
17.33%33.55M
17.05%33.23M
-6.06%28.6M
-4.19%28.39M
18.08%30.44M
14.64%29.63M
Total non-current liabilities
-15.72%41.3M
-36.90%35.25M
-28.32%49.01M
-31.13%55.87M
-26.08%68.37M
-24.25%81.12M
-20.70%92.49M
-19.03%107.09M
33.14%116.64M
161.97%132.26M
Total liabilities
-10.12%988.55M
-4.95%1.03B
-6.37%1.1B
-18.10%1.09B
-19.95%1.17B
-0.55%1.33B
20.12%1.47B
9.63%1.33B
-11.37%1.22B
-8.56%1.22B
Total assets less total liabilities
-8.17%1.38B
-7.12%1.43B
-5.15%1.5B
-6.23%1.54B
1.61%1.58B
9.37%1.64B
14.75%1.55B
8.19%1.5B
-2.71%1.36B
-0.99%1.39B
Total equity and non-current liabilities
-8.41%1.42B
-8.16%1.46B
-6.11%1.55B
-7.40%1.59B
0.06%1.65B
7.13%1.72B
11.94%1.65B
5.82%1.61B
-0.59%1.47B
4.68%1.52B
Equity
Share capital
0.00%609.03M
0.00%609.03M
0.00%609.03M
0.00%609.03M
0.00%609.03M
0.00%609.03M
0.00%609.03M
0.00%609.03M
0.00%609.03M
0.00%609.03M
Reserve
-4.06%651.24M
-7.07%662.7M
-9.91%678.8M
-11.06%713.1M
5.59%753.44M
21.56%801.78M
33.84%713.53M
17.23%659.6M
-6.50%533.1M
0.96%562.64M
Shareholders' Equity
-2.14%1.26B
-3.81%1.27B
-5.48%1.29B
-6.29%1.32B
3.02%1.36B
11.21%1.41B
15.80%1.32B
8.28%1.27B
-3.14%1.14B
-1.01%1.17B
Non-controlling interest
-44.98%116.04M
-27.34%157.14M
-3.09%210.89M
-5.85%216.27M
-6.37%217.62M
-0.71%229.72M
9.14%232.43M
7.72%231.36M
-0.36%212.97M
-0.90%214.77M
Total equity
-8.17%1.38B
-7.12%1.43B
-5.15%1.5B
-6.23%1.54B
1.61%1.58B
9.37%1.64B
14.75%1.55B
8.19%1.5B
-2.71%1.36B
-0.99%1.39B
Total equity and total liabilities
-8.99%2.36B
-6.22%2.46B
-5.67%2.6B
-11.54%2.63B
-8.86%2.75B
4.70%2.97B
17.29%3.02B
8.86%2.83B
-7.02%2.58B
-4.68%2.6B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ding He Guan Chen Certified Public Accountants
--
Ding He Guan Chen Certified Public Accountants
--
Ding He Guan Chen Certified Public Accountants
--
Ding He Guan Chen Certified Public Accountants
--
Ding He Guan Chen Certified Public Accountants
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory -6.07%428.94M-7.10%418.83M-12.02%456.67M-16.89%450.81M-4.78%519.05M20.48%542.43M19.22%545.13M3.58%450.21M-10.77%457.23M-11.65%434.64M
Accounts receivable -20.77%588.75M-15.30%651.58M-8.72%743.04M-13.31%769.28M-18.27%814.03M2.49%887.4M19.22%996.05M-2.83%865.81M-9.14%835.5M-4.62%890.99M
Withholding and tax receivable -94.24%127K-58.88%264K53.38%2.2M-15.42%642K10.62%1.44M1,032.84%759K27.73%1.3M1,240.00%67K-59.24%1.02M-99.77%5K
Cash and equivalents 24.44%571.72M17.98%660.47M22.11%459.45M37.86%559.79M-14.69%376.25M-17.91%406.06M27.51%441.02M58.23%494.67M3.51%345.88M-7.97%312.63M
Special items of current assets -18.03%66.35M-15.99%84.8M-39.95%80.94M-49.57%100.94M-31.40%134.78M16.68%200.14M58.37%196.48M67.45%171.53M30.36%124.06M-6.24%102.43M
Total current assets -7.56%1.74B-3.71%1.82B-1.86%1.88B-9.50%1.89B-12.76%1.92B5.19%2.09B22.40%2.2B13.86%1.99B-4.20%1.79B-8.68%1.75B
Non-current assets
Property, plant and equipment -6.69%506.73M-4.70%523.1M-6.23%543.05M-10.04%548.92M0.55%579.13M2.52%610.2M1.92%575.95M-0.38%595.17M-5.79%565.12M-3.37%597.42M
Associated company interest -8.03%33.99M-7.43%36.55M-5.24%36.96M-4.92%39.48M4.38%39M7.83%41.52M17.85%37.36M17.38%38.51M2.42%31.7M5.36%32.81M
Fixed time deposit-non-current assets ----------1.09M--1.12M------------------------
Intangible assets ---------85.69%231K-60.00%922K-46.15%1.61M-37.50%2.31M-31.58%3M-27.27%3.69M-23.98%4.38M-21.43%5.07M
Goodwill -88.19%3.9M-88.19%3.9M0.00%33M0.00%33M-38.31%33M-38.31%33M0.00%53.48M0.00%53.48M0.00%53.48M0.00%53.48M
Deferred tax assets -1.83%21.9M-4.13%22.05M-18.86%22.31M-19.93%23M-21.06%27.49M-16.68%28.72M19.96%34.82M16.54%34.47M10.31%29.03M11.95%29.58M
Special items of non-current assets -16.94%15.48M-9.23%13.63M-77.38%18.64M-80.30%15.01M199.34%82.4M168.01%76.21M217.49%27.53M-29.22%28.43M-88.97%8.67M-9.62%40.18M
Total non-current assets -12.76%626.32M-12.69%640.51M-14.38%717.88M-16.40%733.62M1.52%838.41M3.56%877.53M5.58%825.86M-1.29%847.4M-12.91%782.19M4.63%858.51M
Total assets -8.99%2.36B-6.22%2.46B-5.67%2.6B-11.54%2.63B-8.86%2.75B4.70%2.97B17.29%3.02B8.86%2.83B-7.02%2.58B-4.68%2.6B
Liabilities
Current liabilities
Accounts payable -8.78%646.95M-1.45%681.9M-3.13%709.2M-18.95%691.94M-20.79%732.15M5.40%853.74M31.37%924.36M15.77%809.97M-11.56%703.61M-11.72%699.65M
Tax payable 42.40%2.56M13.10%4.84M-75.28%1.8M-59.97%4.28M-25.19%7.26M2.09%10.68M50.32%9.71M97.55%10.46M81.89%6.46M-7.59%5.3M
Amounts payable to associated parties-current liabilities -------------------------------------78.84%149K
Bank loans and overdrafts -6.07%232.92M4.21%234.6M-8.54%247.97M-22.23%225.13M-8.13%271.12M1.76%289.47M5.30%295.1M-5.13%284.47M-22.93%280.24M-16.02%299.84M
Financial lease liabilities-current liabilities -65.44%4.66M-73.36%4.18M-6.05%13.48M2.74%15.7M-3.36%14.35M1.75%15.28M7.84%14.84M6.89%15.02M12.62%13.77M451.71%14.05M
Total current liabilities -9.86%947.25M-3.22%997.96M-5.02%1.05B-17.26%1.03B-19.54%1.11B1.52%1.25B24.42%1.38B13.12%1.23B-14.39%1.11B-15.28%1.09B
Net current assets -4.65%791.29M-4.30%823.61M2.44%829.84M1.96%860.64M-1.41%810.04M11.12%844.12M19.15%821.61M15.07%759.67M18.40%689.55M4.75%660.2M
Total assets less current liabilities -8.41%1.42B-8.16%1.46B-6.11%1.55B-7.40%1.59B0.06%1.65B7.13%1.72B11.94%1.65B5.82%1.61B-0.59%1.47B4.68%1.52B
Non-current liabilities
Long-term bank loan 1,358.92%5.15M-----94.35%353K-78.90%2.47M-73.93%6.25M-69.11%11.7M-46.96%23.97M-29.04%37.88M351.88%45.19M165.41%53.38M
Financial lease liabilities-non-current liabilities -57.42%7.71M-81.04%4.74M-36.61%18.11M-30.90%25M-28.45%28.57M-11.35%36.19M-2.64%39.93M-17.12%40.82M-20.86%41.01M987.68%49.25M
Deferred tax liability -6.89%28.44M7.46%30.51M-8.97%30.54M-14.56%28.39M17.33%33.55M17.05%33.23M-6.06%28.6M-4.19%28.39M18.08%30.44M14.64%29.63M
Total non-current liabilities -15.72%41.3M-36.90%35.25M-28.32%49.01M-31.13%55.87M-26.08%68.37M-24.25%81.12M-20.70%92.49M-19.03%107.09M33.14%116.64M161.97%132.26M
Total liabilities -10.12%988.55M-4.95%1.03B-6.37%1.1B-18.10%1.09B-19.95%1.17B-0.55%1.33B20.12%1.47B9.63%1.33B-11.37%1.22B-8.56%1.22B
Total assets less total liabilities -8.17%1.38B-7.12%1.43B-5.15%1.5B-6.23%1.54B1.61%1.58B9.37%1.64B14.75%1.55B8.19%1.5B-2.71%1.36B-0.99%1.39B
Total equity and non-current liabilities -8.41%1.42B-8.16%1.46B-6.11%1.55B-7.40%1.59B0.06%1.65B7.13%1.72B11.94%1.65B5.82%1.61B-0.59%1.47B4.68%1.52B
Equity
Share capital 0.00%609.03M0.00%609.03M0.00%609.03M0.00%609.03M0.00%609.03M0.00%609.03M0.00%609.03M0.00%609.03M0.00%609.03M0.00%609.03M
Reserve -4.06%651.24M-7.07%662.7M-9.91%678.8M-11.06%713.1M5.59%753.44M21.56%801.78M33.84%713.53M17.23%659.6M-6.50%533.1M0.96%562.64M
Shareholders' Equity -2.14%1.26B-3.81%1.27B-5.48%1.29B-6.29%1.32B3.02%1.36B11.21%1.41B15.80%1.32B8.28%1.27B-3.14%1.14B-1.01%1.17B
Non-controlling interest -44.98%116.04M-27.34%157.14M-3.09%210.89M-5.85%216.27M-6.37%217.62M-0.71%229.72M9.14%232.43M7.72%231.36M-0.36%212.97M-0.90%214.77M
Total equity -8.17%1.38B-7.12%1.43B-5.15%1.5B-6.23%1.54B1.61%1.58B9.37%1.64B14.75%1.55B8.19%1.5B-2.71%1.36B-0.99%1.39B
Total equity and total liabilities -8.99%2.36B-6.22%2.46B-5.67%2.6B-11.54%2.63B-8.86%2.75B4.70%2.97B17.29%3.02B8.86%2.83B-7.02%2.58B-4.68%2.6B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ding He Guan Chen Certified Public Accountants--Ding He Guan Chen Certified Public Accountants--Ding He Guan Chen Certified Public Accountants--Ding He Guan Chen Certified Public Accountants--Ding He Guan Chen Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data