(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -1.38%41.04M | -60.55%42.56M | -52.13%41.61M | 5.29%107.89M | -8.71%86.92M | 23.18%102.47M | 16.98%95.21M | 34.49%83.19M | 75.12%81.39M | 13.66%61.86M |
Developing and for sale properties | 1.94%134.4B | -3.86%137.51B | 9.15%131.84B | 21.44%143.04B | 7.53%120.78B | 26.70%117.78B | 29.13%112.33B | 19.16%92.96B | 7.28%86.98B | -4.53%78.01B |
Accounts receivable | -6.90%4.98B | -38.47%6.24B | -35.77%5.35B | -18.94%10.14B | -26.43%8.33B | 87.45%12.5B | 97.32%11.33B | 15.66%6.67B | 11.45%5.74B | 50.81%5.77B |
Related party payments receivable | 1.04%7.39B | -10.11%7.75B | -4.95%7.31B | 2.31%8.63B | 11.44%7.69B | 25.01%8.43B | -15.82%6.9B | 63.31%6.74B | 60.63%8.2B | -33.09%4.13B |
Advance deposits and other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 24.01%12.62M |
Withholding and tax receivable | 35.72%3.75B | 1.06%3.75B | -5.37%2.76B | 1.02%3.71B | 1.98%2.92B | 39.69%3.67B | 40.28%2.86B | 10.79%2.63B | 20.64%2.04B | 6.27%2.37B |
Cash and equivalents | 1.47%31.63B | -15.97%33.97B | 4.79%31.17B | 21.43%40.42B | -30.76%29.75B | 3.14%33.29B | 56.34%42.96B | 17.35%32.28B | 18.69%27.48B | 33.25%27.5B |
Secured deposit | -49.07%226.44M | 124.63%343.61M | 67.52%444.64M | -78.67%152.97M | -61.46%265.43M | 52.23%717.07M | 58.86%688.77M | -88.03%471.05M | -89.68%433.58M | 999.82%3.93B |
Special items of current assets | -6.80%491.25M | 11.97%615.1M | 11.79%527.1M | -5.41%549.34M | -62.67%471.52M | 98.41%580.78M | 223.20%1.26B | 50.62%292.72M | -15.97%390.82M | -50.04%194.34M |
Total current assets | 1.93%182.91B | -7.99%190.21B | 5.37%179.45B | 16.75%206.74B | -4.56%170.3B | 24.59%177.08B | 35.84%178.43B | 16.51%142.13B | 8.64%131.35B | 5.71%121.99B |
Non-current assets | ||||||||||
Property, plant and equipment | 1.98%3.48B | 0.91%3.39B | 18.24%3.41B | 1.52%3.35B | -12.23%2.89B | 16.27%3.3B | -12.45%3.29B | -25.55%2.84B | -3.18%3.76B | 105.52%3.82B |
Investment property | -7.76%8.92B | -15.16%9.67B | -1.69%9.67B | 5.69%11.4B | -7.81%9.83B | -0.90%10.79B | -11.96%10.67B | -12.68%10.88B | -3.63%12.12B | 14.06%12.47B |
Advance payment | -64.86%426.69M | -16.05%1.25B | -17.49%1.21B | -90.39%1.49B | -60.28%1.47B | 190.66%15.53B | 25.67%3.71B | 38.78%5.34B | 28.51%2.95B | 35.26%3.85B |
Associated company interest | 40.83%2.26B | -5.56%1.66B | 12.56%1.6B | 404.84%1.76B | 467.70%1.42B | 44.71%348.33M | -14.02%250.97M | -4.22%240.71M | 10.33%291.9M | -21.50%251.3M |
Interests in Joint Venture | 0.38%6.07B | -10.99%6.15B | 4.07%6.05B | -17.41%6.91B | -24.29%5.81B | 12.79%8.36B | 3.35%7.68B | -2.78%7.42B | -4.42%7.43B | -1.41%7.63B |
Financial assets at fair value-non-current assets | 10.76%713.05M | -7.50%682.39M | 7.69%643.76M | 9.45%737.74M | -11.53%597.8M | 21.21%674.06M | 24.07%675.73M | 23.39%556.11M | 27.56%544.62M | 6.23%450.68M |
Deferred tax assets | 4.27%249.75M | -17.29%219.77M | -2.27%239.52M | -7.60%265.72M | -9.15%245.08M | 6.09%287.58M | -5.44%269.76M | -17.65%271.07M | -12.98%285.29M | -0.31%329.18M |
Special items of non-current assets | -16.50%196.03M | 0.52%223.98M | 33.89%234.76M | 0.81%222.82M | -20.21%175.34M | 39.22%221.03M | 12.30%219.74M | -72.66%158.76M | -9.42%195.67M | 179.99%580.68M |
Total non-current assets | -3.24%22.9B | -10.86%23.83B | 3.04%23.66B | -33.02%26.73B | -15.27%22.97B | 42.58%39.91B | -2.96%27.1B | -4.72%27.99B | 0.64%27.93B | 19.18%29.38B |
Total assets | 1.33%205.81B | -8.32%214.04B | 5.10%203.12B | 7.60%233.47B | -5.97%193.27B | 27.55%216.99B | 29.04%205.53B | 12.39%170.12B | 7.14%159.28B | 8.08%151.37B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -0.77%29.91B | -6.25%29.56B | 8.80%30.14B | 22.06%31.52B | 6.13%27.71B | 34.72%25.83B | 26.84%26.11B | 5.98%19.17B | 4.52%20.58B | 26.28%18.09B |
Notes payable | --626M | ---- | ---- | ---- | ---- | -78.38%843.37M | --4.73B | --3.9B | ---- | ---- |
Tax payable | -1.91%7.78B | -3.37%7.69B | 9.17%7.93B | -3.73%7.95B | -4.59%7.26B | 43.75%8.26B | 45.13%7.61B | 76.47%5.75B | 129.71%5.24B | 123.47%3.26B |
Amounts payable to associated parties-current liabilities | 0.22%6.4B | -3.82%5.86B | 32.56%6.38B | 33.23%6.09B | -1.63%4.82B | -0.39%4.57B | 14.21%4.9B | -0.47%4.59B | -28.21%4.29B | -31.61%4.61B |
Advance payment | -3.72%83.23M | -22.59%95.89M | -6.78%86.45M | -24.03%123.87M | -46.16%92.74M | 31.09%163.04M | 32.34%172.25M | 2.33%124.37M | 6.40%130.16M | -9.35%121.54M |
Bank loans and overdrafts | 9.83%20.17B | -24.59%17.38B | -3.39%18.36B | 24.40%23.05B | -18.68%19.01B | 31.35%18.53B | 52.28%23.37B | -30.37%14.1B | --15.35B | 45.05%20.26B |
Special items of current liabilities | ---- | ---- | --14.26M | ---- | ---- | ---- | --837K | ---- | ---- | ---- |
Total current liabilities | 8.03%105.77B | -3.30%108.59B | -4.90%97.91B | 5.10%112.3B | -2.49%102.95B | 40.88%106.85B | 45.07%105.58B | 0.15%75.84B | -0.33%72.78B | 3.48%75.73B |
Net current assets | -5.39%77.15B | -13.57%81.63B | 21.08%81.54B | 34.48%94.44B | -7.55%67.35B | 5.95%70.23B | 24.37%72.85B | 43.30%66.29B | 22.31%58.57B | 9.58%46.26B |
Total assets less current liabilities | -4.91%100.04B | -12.97%105.46B | 16.49%105.21B | 10.02%121.18B | -9.64%90.31B | 16.82%110.14B | 15.55%99.95B | 24.65%94.28B | 14.36%86.51B | 13.12%75.64B |
Non-current liabilities | ||||||||||
Long-term bank loan | -30.32%34.55B | -29.03%42.01B | 6.40%49.59B | -5.34%59.19B | -14.62%46.61B | 13.15%62.53B | 23.52%54.59B | 67.34%55.27B | 21.20%44.19B | 10.94%33.03B |
Other loans-non-current liabilities | 0.00%180M | -14.00%180M | 0.00%180M | -3.49%209.3M | -16.00%180M | 9.64%216.87M | 7.14%214.29M | -3.30%197.8M | -3.33%200M | -4.55%204.55M |
Financial lease liabilities-non-current liabilities | -7.94%38.34M | 21.45%42.79M | 7.22%41.65M | -16.98%35.24M | --38.84M | 7,938.45%42.44M | ---- | -84.32%528K | --1.58M | --3.37M |
Deferred tax liability | 3.51%1.56B | -13.32%1.52B | -0.49%1.51B | -3.89%1.75B | -25.76%1.52B | -18.45%1.82B | -18.78%2.05B | 21.42%2.24B | 47.22%2.52B | 14.47%1.84B |
Convertible notes and bonds | 53.34%18.55B | 52.65%17.71B | 216.34%12.1B | 197.56%11.6B | -1.95%3.82B | 407.00%3.9B | -16.63%3.9B | -83.62%769.23M | -0.57%4.68B | 20.40%4.7B |
Total non-current liabilities | -13.46%54.88B | -15.57%61.46B | 21.56%63.42B | 6.25%72.8B | -14.12%52.17B | 17.18%68.52B | 17.75%60.75B | 47.01%58.47B | 19.74%51.59B | 12.06%39.77B |
Total liabilities | -0.42%160.65B | -8.13%170.05B | 4.00%161.33B | 5.55%185.09B | -6.74%155.12B | 30.56%175.36B | 33.74%166.33B | 16.28%134.31B | 7.12%124.37B | 6.28%115.5B |
Total assets less total liabilities | 8.07%45.16B | -9.07%43.99B | 9.55%41.79B | 16.22%48.38B | -2.71%38.15B | 16.25%41.63B | 12.29%39.21B | -0.16%35.81B | 7.24%34.92B | 14.33%35.86B |
Total equity and non-current liabilities | -4.91%100.04B | -12.97%105.46B | 16.49%105.21B | 10.02%121.18B | -9.64%90.31B | 16.82%110.14B | 15.55%99.95B | 24.65%94.28B | 14.36%86.51B | 13.12%75.64B |
Equity | ||||||||||
Share capital | 0.00%15.71B | -11.69%15.71B | 1.04%15.71B | 0.61%17.79B | -12.07%15.55B | 0.00%17.69B | 0.00%17.69B | 0.00%17.69B | 0.00%17.69B | 0.00%17.69B |
Reserve | -0.60%3.81B | -79.74%4.09B | 57.25%3.83B | 4.57%20.18B | -86.29%2.44B | 31.92%19.3B | 19.45%17.76B | -4.19%14.63B | 21.82%14.87B | 37.76%15.27B |
Retained profit | 8.91%14.58B | --13.87B | -0.93%13.39B | ---- | --13.51B | ---- | ---- | ---- | ---- | ---- |
Shareholders' Equity | 3.55%34.1B | -11.33%33.67B | 4.54%32.93B | 2.67%37.98B | -11.13%31.5B | 14.45%36.99B | 8.88%35.44B | -1.94%32.32B | 8.91%32.55B | 14.55%32.96B |
Non-controlling interest | 24.84%11.06B | -0.82%10.32B | 33.34%8.86B | 124.27%10.4B | 76.53%6.64B | 32.87%4.64B | 59.15%3.76B | 20.02%3.49B | -11.43%2.36B | 11.90%2.91B |
Total equity | 8.07%45.16B | -9.07%43.99B | 9.55%41.79B | 16.22%48.38B | -2.71%38.15B | 16.25%41.63B | 12.29%39.21B | -0.16%35.81B | 7.24%34.92B | 14.33%35.86B |
Total equity and total liabilities | 1.33%205.81B | -8.32%214.04B | 5.10%203.12B | 7.60%233.47B | -5.97%193.27B | 27.55%216.99B | 29.04%205.53B | 12.39%170.12B | 7.14%159.28B | 8.08%151.37B |
Currency Unit | CNY | CNY | CNY | HKD | CNY | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Tianji Hong Kong Certified Public Accountants Limited | -- | Tianji Hong Kong Certified Public Accountants Limited | -- | Tianji Hong Kong Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data