HK Stock MarketDetailed Quotes

00120 COSMOPOL INT'L

Watchlist
  • 0.143
  • +0.001+0.70%
Not Open Dec 19 16:08 CST
177.27MMarket Cap-0.40P/E (TTM)

COSMOPOL INT'L Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Developing and for sale properties
-6.72%3.16B
2.57%3.51B
0.75%3.39B
-15.98%3.42B
-26.37%3.36B
-7.22%4.08B
67.48%4.57B
67.77%4.39B
10.68%2.73B
11.69%2.62B
Advance deposits and other receivables
-51.80%29.5M
27.33%65.7M
30.77%61.2M
-32.81%51.6M
-78.18%46.8M
-58.84%76.8M
75.39%214.5M
-43.08%186.6M
17.82%122.3M
562.22%327.8M
Cash and equivalents
-74.71%17.4M
-71.71%15.7M
9.38%68.8M
-40.13%55.5M
-38.39%62.9M
0.22%92.7M
-68.47%102.1M
-65.82%92.5M
140.92%323.8M
-16.71%270.6M
Fixed time deposit-current assets
----
----
----
----
----
-88.53%17.1M
----
130.45%149.1M
904.39%205.9M
1,247.92%64.7M
Secured deposit
6.18%44.7M
83.52%47.9M
1.94%42.1M
-61.56%26.1M
-52.31%41.3M
139.93%67.9M
-70.26%86.6M
-92.08%28.3M
152.78%291.2M
5,396.92%357.3M
Financial assets at fair value-current assets
-20.63%118.1M
-12.84%129.7M
427.66%148.8M
427.66%148.8M
-3.42%28.2M
-72.94%28.2M
-72.66%29.2M
-31.94%104.2M
-37.94%106.8M
-13.84%153.1M
Special items of current assets
5.56%1.9M
11.76%1.9M
0.00%1.8M
--1.7M
--1.8M
----
----
----
----
-2.05%167.3M
Total current assets
-9.13%3.37B
1.76%3.77B
4.71%3.71B
-14.92%3.71B
-29.12%3.55B
-12.01%4.36B
32.38%5B
25.11%4.95B
18.75%3.78B
28.61%3.96B
Non-current assets
Property, plant and equipment
-9.20%7.9M
-10.53%8.5M
-14.71%8.7M
-15.18%9.5M
-8.93%10.2M
-2.61%11.2M
1.82%11.2M
-2.54%11.5M
-14.06%11M
555.56%11.8M
Investment property
-16.88%39.9M
-26.53%47.9M
-32.39%48M
-33.81%65.2M
-24.87%71M
4.23%98.5M
-90.99%94.5M
-90.52%94.5M
2.56%1.05B
-4.14%997.1M
Advance payment
5.96%138.6M
8.25%140.4M
4.89%130.8M
-2.99%129.7M
1.46%124.7M
16.97%133.7M
-12.21%122.9M
-17.83%114.3M
-50.95%140M
-50.46%139.1M
Interests in Joint Venture
0.00%2.4M
0.00%2.4M
0.00%2.4M
0.00%2.4M
0.00%2.4M
0.00%2.4M
0.00%2.4M
0.00%2.4M
0.00%2.4M
0.00%2.4M
Intangible assets
----
----
----
----
----
----
----
-65.00%700K
--1.3M
--2M
Goodwill
----
----
----
----
----
-82.31%41.6M
0.00%235.1M
0.00%235.1M
0.00%235.1M
0.00%235.1M
Special items of non-current assets
----
----
----
----
----
--1.8M
----
----
----
----
Total non-current assets
-27.57%195.5M
-26.69%214.5M
-12.54%269.9M
-39.86%292.6M
-61.45%308.6M
-40.36%486.5M
-60.10%800.6M
-41.26%815.7M
28.68%2.01B
-11.00%1.39B
Total assets
-10.38%3.57B
-0.32%3.99B
3.33%3.98B
-17.43%4B
-33.58%3.85B
-16.02%4.84B
0.30%5.8B
7.88%5.77B
22.02%5.79B
15.28%5.35B
Liabilities
Current liabilities
Accounts payable
8.27%340.5M
32.87%471.7M
-3.08%314.5M
-32.11%355M
10.90%324.5M
37.35%522.9M
23.98%292.6M
30.33%380.7M
-14.89%236M
-9.82%292.1M
Tax payable
41.90%359.3M
-0.56%317.5M
-17.69%253.2M
85.10%319.3M
5,113.56%307.6M
2,727.87%172.5M
5.36%5.9M
-69.95%6.1M
-78.21%5.6M
-62.89%20.3M
Amounts payable to associated parties-current liabilities
--182.6M
--41.5M
----
----
----
----
----
----
----
----
Advance payment
-19.73%102.9M
-18.14%105.6M
-2.36%128.2M
-0.85%129M
17.34%131.3M
11.96%130.1M
47.43%111.9M
99.31%116.2M
1,448.98%75.9M
8,228.57%58.3M
Bank loans and overdrafts
0.00%12.5M
0.00%12.5M
0.00%12.5M
0.00%12.5M
0.00%12.5M
0.00%12.5M
0.00%12.5M
-19.35%12.5M
66.67%12.5M
--15.5M
Financial lease liabilities-current liabilities
----
100.00%400K
-20.00%400K
-60.00%200K
0.00%500K
0.00%500K
0.00%500K
-37.50%500K
-37.50%500K
--800K
Special items of current liabilities
153.40%857M
121.66%847.2M
10.99%338.2M
213.54%382.2M
-64.48%304.7M
-88.15%121.9M
142.32%857.8M
241.26%1.03B
59.82%354M
12.79%301.5M
Total current liabilities
38.29%1.87B
38.34%2.1B
-2.64%1.36B
-33.66%1.52B
-64.94%1.39B
-41.63%2.29B
79.53%3.97B
120.05%3.92B
110.59%2.21B
97.16%1.78B
Net current assets
-36.39%1.5B
-23.61%1.67B
9.47%2.36B
5.81%2.19B
108.83%2.15B
100.60%2.07B
-34.18%1.03B
-52.62%1.03B
-26.50%1.57B
0.11%2.18B
Total assets less current liabilities
-35.48%1.7B
-23.98%1.89B
6.71%2.63B
-2.88%2.48B
34.41%2.46B
38.35%2.56B
-48.74%1.83B
-48.19%1.85B
-3.19%3.57B
-4.53%3.57B
Non-current liabilities
Long-term accounts payable
13.62%39.2M
18.46%35.3M
15.00%34.5M
-4.49%29.8M
-8.81%30M
-4.88%31.2M
1.23%32.9M
0.61%32.8M
12.07%32.5M
12.41%32.6M
Financial lease liabilities-non-current liabilities
----
--700K
--900K
----
----
-71.43%200K
-44.44%500K
133.33%700K
28.57%900K
--300K
Deferred tax liability
-30.04%167.2M
-34.38%157.5M
-0.62%239M
-10.01%240M
-23.94%240.5M
-15.76%266.7M
0.35%316.2M
0.44%316.6M
2.61%315.1M
2.47%315.2M
Convertible notes and bonds
-86.50%40M
-86.68%38.3M
6.31%296.4M
6.32%287.5M
--278.8M
--270.4M
----
----
-48.14%485.6M
3.36%952.3M
Special items of non-current liabilities
-43.26%468.6M
-8.81%468.6M
130.25%825.9M
43.31%513.9M
14,845.83%358.7M
13,181.48%358.6M
-99.77%2.4M
-99.75%2.7M
0.00%1.06B
0.13%1.07B
Total non-current liabilities
-48.81%715M
-34.62%700.4M
53.82%1.4B
15.54%1.07B
157.95%908M
162.78%927.1M
-81.46%352M
-85.08%352.8M
-18.78%1.9B
1.89%2.37B
Total liabilities
-5.92%2.59B
8.16%2.8B
19.65%2.75B
-19.48%2.59B
-46.79%2.3B
-24.76%3.22B
5.17%4.32B
3.06%4.27B
21.33%4.11B
28.59%4.15B
Total assets less total liabilities
-20.36%980.1M
-15.90%1.19B
-20.82%1.23B
-13.37%1.41B
5.02%1.55B
8.97%1.63B
-11.64%1.48B
24.54%1.49B
23.75%1.67B
-15.09%1.2B
Total equity and non-current liabilities
-35.48%1.7B
-23.98%1.89B
6.71%2.63B
-2.88%2.48B
34.41%2.46B
38.35%2.56B
-48.74%1.83B
-48.19%1.85B
-3.19%3.57B
-4.53%3.57B
Equity
Share capital
68.97%29.4M
68.97%29.4M
0.00%17.4M
0.00%17.4M
6.10%17.4M
6.10%17.4M
0.00%16.4M
21.48%16.4M
21.48%16.4M
0.00%13.5M
Reserve
-21.64%950.7M
-16.96%1.16B
-21.05%1.21B
-13.51%1.39B
5.01%1.54B
9.01%1.61B
-11.76%1.46B
24.57%1.48B
23.77%1.66B
-15.23%1.19B
Shareholders' Equity
-20.36%980.1M
-15.90%1.19B
-20.82%1.23B
-13.37%1.41B
5.02%1.55B
8.97%1.63B
-11.64%1.48B
24.54%1.49B
23.75%1.67B
-15.09%1.2B
Total equity
-20.36%980.1M
-15.90%1.19B
-20.82%1.23B
-13.37%1.41B
5.02%1.55B
8.97%1.63B
-11.64%1.48B
24.54%1.49B
23.75%1.67B
-15.09%1.2B
Total equity and total liabilities
-10.38%3.57B
-0.32%3.99B
3.33%3.98B
-17.43%4B
-33.58%3.85B
-16.02%4.84B
0.30%5.8B
7.88%5.77B
22.02%5.79B
15.28%5.35B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Developing and for sale properties -6.72%3.16B2.57%3.51B0.75%3.39B-15.98%3.42B-26.37%3.36B-7.22%4.08B67.48%4.57B67.77%4.39B10.68%2.73B11.69%2.62B
Advance deposits and other receivables -51.80%29.5M27.33%65.7M30.77%61.2M-32.81%51.6M-78.18%46.8M-58.84%76.8M75.39%214.5M-43.08%186.6M17.82%122.3M562.22%327.8M
Cash and equivalents -74.71%17.4M-71.71%15.7M9.38%68.8M-40.13%55.5M-38.39%62.9M0.22%92.7M-68.47%102.1M-65.82%92.5M140.92%323.8M-16.71%270.6M
Fixed time deposit-current assets ---------------------88.53%17.1M----130.45%149.1M904.39%205.9M1,247.92%64.7M
Secured deposit 6.18%44.7M83.52%47.9M1.94%42.1M-61.56%26.1M-52.31%41.3M139.93%67.9M-70.26%86.6M-92.08%28.3M152.78%291.2M5,396.92%357.3M
Financial assets at fair value-current assets -20.63%118.1M-12.84%129.7M427.66%148.8M427.66%148.8M-3.42%28.2M-72.94%28.2M-72.66%29.2M-31.94%104.2M-37.94%106.8M-13.84%153.1M
Special items of current assets 5.56%1.9M11.76%1.9M0.00%1.8M--1.7M--1.8M-----------------2.05%167.3M
Total current assets -9.13%3.37B1.76%3.77B4.71%3.71B-14.92%3.71B-29.12%3.55B-12.01%4.36B32.38%5B25.11%4.95B18.75%3.78B28.61%3.96B
Non-current assets
Property, plant and equipment -9.20%7.9M-10.53%8.5M-14.71%8.7M-15.18%9.5M-8.93%10.2M-2.61%11.2M1.82%11.2M-2.54%11.5M-14.06%11M555.56%11.8M
Investment property -16.88%39.9M-26.53%47.9M-32.39%48M-33.81%65.2M-24.87%71M4.23%98.5M-90.99%94.5M-90.52%94.5M2.56%1.05B-4.14%997.1M
Advance payment 5.96%138.6M8.25%140.4M4.89%130.8M-2.99%129.7M1.46%124.7M16.97%133.7M-12.21%122.9M-17.83%114.3M-50.95%140M-50.46%139.1M
Interests in Joint Venture 0.00%2.4M0.00%2.4M0.00%2.4M0.00%2.4M0.00%2.4M0.00%2.4M0.00%2.4M0.00%2.4M0.00%2.4M0.00%2.4M
Intangible assets -----------------------------65.00%700K--1.3M--2M
Goodwill ---------------------82.31%41.6M0.00%235.1M0.00%235.1M0.00%235.1M0.00%235.1M
Special items of non-current assets ----------------------1.8M----------------
Total non-current assets -27.57%195.5M-26.69%214.5M-12.54%269.9M-39.86%292.6M-61.45%308.6M-40.36%486.5M-60.10%800.6M-41.26%815.7M28.68%2.01B-11.00%1.39B
Total assets -10.38%3.57B-0.32%3.99B3.33%3.98B-17.43%4B-33.58%3.85B-16.02%4.84B0.30%5.8B7.88%5.77B22.02%5.79B15.28%5.35B
Liabilities
Current liabilities
Accounts payable 8.27%340.5M32.87%471.7M-3.08%314.5M-32.11%355M10.90%324.5M37.35%522.9M23.98%292.6M30.33%380.7M-14.89%236M-9.82%292.1M
Tax payable 41.90%359.3M-0.56%317.5M-17.69%253.2M85.10%319.3M5,113.56%307.6M2,727.87%172.5M5.36%5.9M-69.95%6.1M-78.21%5.6M-62.89%20.3M
Amounts payable to associated parties-current liabilities --182.6M--41.5M--------------------------------
Advance payment -19.73%102.9M-18.14%105.6M-2.36%128.2M-0.85%129M17.34%131.3M11.96%130.1M47.43%111.9M99.31%116.2M1,448.98%75.9M8,228.57%58.3M
Bank loans and overdrafts 0.00%12.5M0.00%12.5M0.00%12.5M0.00%12.5M0.00%12.5M0.00%12.5M0.00%12.5M-19.35%12.5M66.67%12.5M--15.5M
Financial lease liabilities-current liabilities ----100.00%400K-20.00%400K-60.00%200K0.00%500K0.00%500K0.00%500K-37.50%500K-37.50%500K--800K
Special items of current liabilities 153.40%857M121.66%847.2M10.99%338.2M213.54%382.2M-64.48%304.7M-88.15%121.9M142.32%857.8M241.26%1.03B59.82%354M12.79%301.5M
Total current liabilities 38.29%1.87B38.34%2.1B-2.64%1.36B-33.66%1.52B-64.94%1.39B-41.63%2.29B79.53%3.97B120.05%3.92B110.59%2.21B97.16%1.78B
Net current assets -36.39%1.5B-23.61%1.67B9.47%2.36B5.81%2.19B108.83%2.15B100.60%2.07B-34.18%1.03B-52.62%1.03B-26.50%1.57B0.11%2.18B
Total assets less current liabilities -35.48%1.7B-23.98%1.89B6.71%2.63B-2.88%2.48B34.41%2.46B38.35%2.56B-48.74%1.83B-48.19%1.85B-3.19%3.57B-4.53%3.57B
Non-current liabilities
Long-term accounts payable 13.62%39.2M18.46%35.3M15.00%34.5M-4.49%29.8M-8.81%30M-4.88%31.2M1.23%32.9M0.61%32.8M12.07%32.5M12.41%32.6M
Financial lease liabilities-non-current liabilities ------700K--900K---------71.43%200K-44.44%500K133.33%700K28.57%900K--300K
Deferred tax liability -30.04%167.2M-34.38%157.5M-0.62%239M-10.01%240M-23.94%240.5M-15.76%266.7M0.35%316.2M0.44%316.6M2.61%315.1M2.47%315.2M
Convertible notes and bonds -86.50%40M-86.68%38.3M6.31%296.4M6.32%287.5M--278.8M--270.4M---------48.14%485.6M3.36%952.3M
Special items of non-current liabilities -43.26%468.6M-8.81%468.6M130.25%825.9M43.31%513.9M14,845.83%358.7M13,181.48%358.6M-99.77%2.4M-99.75%2.7M0.00%1.06B0.13%1.07B
Total non-current liabilities -48.81%715M-34.62%700.4M53.82%1.4B15.54%1.07B157.95%908M162.78%927.1M-81.46%352M-85.08%352.8M-18.78%1.9B1.89%2.37B
Total liabilities -5.92%2.59B8.16%2.8B19.65%2.75B-19.48%2.59B-46.79%2.3B-24.76%3.22B5.17%4.32B3.06%4.27B21.33%4.11B28.59%4.15B
Total assets less total liabilities -20.36%980.1M-15.90%1.19B-20.82%1.23B-13.37%1.41B5.02%1.55B8.97%1.63B-11.64%1.48B24.54%1.49B23.75%1.67B-15.09%1.2B
Total equity and non-current liabilities -35.48%1.7B-23.98%1.89B6.71%2.63B-2.88%2.48B34.41%2.46B38.35%2.56B-48.74%1.83B-48.19%1.85B-3.19%3.57B-4.53%3.57B
Equity
Share capital 68.97%29.4M68.97%29.4M0.00%17.4M0.00%17.4M6.10%17.4M6.10%17.4M0.00%16.4M21.48%16.4M21.48%16.4M0.00%13.5M
Reserve -21.64%950.7M-16.96%1.16B-21.05%1.21B-13.51%1.39B5.01%1.54B9.01%1.61B-11.76%1.46B24.57%1.48B23.77%1.66B-15.23%1.19B
Shareholders' Equity -20.36%980.1M-15.90%1.19B-20.82%1.23B-13.37%1.41B5.02%1.55B8.97%1.63B-11.64%1.48B24.54%1.49B23.75%1.67B-15.09%1.2B
Total equity -20.36%980.1M-15.90%1.19B-20.82%1.23B-13.37%1.41B5.02%1.55B8.97%1.63B-11.64%1.48B24.54%1.49B23.75%1.67B-15.09%1.2B
Total equity and total liabilities -10.38%3.57B-0.32%3.99B3.33%3.98B-17.43%4B-33.58%3.85B-16.02%4.84B0.30%5.8B7.88%5.77B22.02%5.79B15.28%5.35B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
HK
Overall
Symbol
Price
% Chg

No Data