(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 0.18%973.83M | -2.46%990.45M | -3.86%1.01B | 91.14%997.92M | 46.25%972.06M | 46.93%1.02B | 60.85%1.05B | -25.55%522.1M | -18.20%664.64M | 185.79%691.08M |
Transactional financial assets | ---- | ---- | ---- | ---- | 1,622.83%100M | 79.20%120M | -4.78%106.47M | 5.44%123.73M | -75.30%5.8M | 1,239.25%66.96M |
Notes receivable and accounts receivable | -3.17%110.28M | -1.98%110.88M | -0.60%102.9M | 15.93%121.05M | -19.02%113.9M | 12.05%113.11M | 14.10%103.53M | -12.90%104.42M | 52.82%140.66M | 28.78%100.95M |
-Notes receivable | 2.71%7.85M | -3.15%7.4M | 5.15%8.71M | 113.16%17.65M | -61.01%7.64M | -55.26%7.64M | -46.56%8.28M | -59.04%8.28M | 116.88%19.61M | 72.69%17.08M |
-Accounts receivable | -3.60%102.43M | -1.89%103.48M | -1.10%94.2M | 7.55%103.4M | -12.22%106.25M | 25.75%105.47M | 26.59%95.25M | -3.53%96.14M | 45.84%121.05M | 22.44%83.87M |
Other receivables (including interest and dividends) | -14.03%2.31M | 4.36%2.24M | -12.32%1.66M | 35.94%2.22M | 62.13%2.69M | 76.81%2.15M | -52.64%1.89M | 90.38%1.64M | 0.57%1.66M | 62.20%1.22M |
-Other receivable | ---- | 4.36%2.24M | ---- | ---- | ---- | 76.81%2.15M | ---- | 90.38%1.64M | ---- | --1.22M |
Contractual assets | 7.36%2.29M | 20.93%2.39M | 48.44%2.13M | 70.90%2.34M | 81.40%2.13M | 107.67%1.98M | 117.19%1.43M | 180.07%1.37M | 85.63%1.17M | 112.35%951.83K |
Advance payment | 38.73%7.25M | 35.63%6.76M | -4.57%6.54M | -4.56%6.1M | -38.19%5.23M | -63.59%4.99M | -68.98%6.85M | -47.37%6.39M | -11.74%8.46M | 65.76%13.69M |
Inventories | -0.97%163.66M | -1.89%162M | 4.58%145.28M | -7.64%145.19M | 27.35%165.26M | 27.68%165.13M | 3.82%138.91M | 22.24%157.2M | -3.07%129.77M | 7.45%129.34M |
Receivable financing | -69.02%15.01M | -41.57%34.99M | -22.23%43.3M | 95.30%81.14M | 34.61%48.44M | 164.46%59.88M | 31.11%55.68M | 101.58%41.55M | -8.25%35.99M | -3.26%22.64M |
Other current assets | 36.60%63.55M | 138.84%75.74M | 238.11%98.89M | 85.29%98.11M | 150.39%46.52M | 76.30%31.71M | 116.64%29.25M | 247.73%52.95M | 129.80%18.58M | 169.12%17.99M |
Total current assets | -8.11%1.34B | -8.51%1.39B | -5.61%1.41B | 43.78%1.45B | 44.65%1.46B | 44.94%1.51B | 39.42%1.5B | -9.41%1.01B | -10.20%1.01B | 115.38%1.04B |
Non Current assets | ||||||||||
Investment real estate | --13.38M | --13.46M | --13.63M | --13.63M | ---- | ---- | ---- | --0 | ---- | ---- |
Long-term equity investment | -71.57%508.24K | -42.80%626.35K | -40.57%704.12K | -6.86%801.46K | 89.93%1.79M | 6.37%1.1M | 7.35%1.18M | -23.30%860.47K | 5.09%941.21K | 6.87%1.03M |
Fixed assets | ---- | 12.02%478.49M | ---- | ---- | ---- | 78.57%427.13M | ---- | 11.53%277.66M | ---- | --239.19M |
Constru in process | ---- | 134.97%188.93M | ---- | ---- | ---- | -44.27%80.41M | ---- | 75.96%155.35M | ---- | --144.28M |
Intangible assets | 2.60%189.05M | 2.46%189.79M | 12.00%190.81M | 6.20%191.82M | 21.53%184.26M | 118.70%185.24M | 100.01%170.37M | 110.86%180.62M | 76.02%151.62M | -2.22%84.7M |
Long deferred expense | 285.79%3.66M | 1,605.65%1.84M | --949.76K | --949.76K | --949.76K | --107.86K | ---- | --0 | ---- | ---- |
Deferred tax assets | 24.85%12.08M | 21.78%12.3M | 22.64%12.48M | 23.77%12.74M | 166.95%9.67M | 204.42%10.1M | 345.66%10.17M | 274.55%10.29M | 64.44%3.62M | 45.82%3.32M |
Usufruct assets | -43.79%5.71M | -42.16%6.47M | -40.81%7.23M | -36.84%9.14M | -42.99%10.17M | -41.74%11.19M | -40.65%12.21M | -34.06%14.47M | -16.24%17.83M | -14.80%19.21M |
Other non current assets | -62.31%8.54M | -67.82%4.02M | -22.09%14.93M | -44.66%13.63M | 128.74%22.66M | 44.48%12.49M | 929.95%19.16M | 177.92%24.63M | 143.74%9.91M | 220.23%8.64M |
Total non current assets | 21.49%928.08M | 23.11%895.93M | 22.81%864.36M | 23.82%822M | 25.44%763.88M | 45.45%727.75M | 44.22%703.81M | 45.09%663.88M | 51.40%608.95M | 32.53%500.36M |
Total assets | 2.08%2.27B | 1.75%2.28B | 3.48%2.28B | 35.87%2.28B | 37.41%2.22B | 45.10%2.24B | 40.92%2.2B | 6.43%1.68B | 6.07%1.62B | 79.12%1.55B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --0 | --0 | ---- | -94.41%828.69K | ---- | --1M | --4.41M | --14.82M | ---- | ---- |
Notes payable and accounts payable | -8.14%85.42M | -18.97%99.93M | 16.12%99.54M | 13.17%98.25M | 23.24%92.99M | 70.83%123.33M | 17.00%85.72M | -4.96%86.82M | 11.91%75.45M | -7.29%72.19M |
-Accounts payable | -8.14%85.42M | -18.97%99.93M | 16.12%99.54M | 13.17%98.25M | 23.24%92.99M | 70.83%123.33M | 17.00%85.72M | -4.96%86.82M | 11.91%75.45M | -7.29%72.19M |
Contract liabilities | -38.11%15.28M | -46.84%16.31M | -14.71%25.77M | 9.01%25.29M | 11.72%24.69M | 41.73%30.67M | 52.62%30.21M | -19.95%23.2M | 23.46%22.1M | -2.70%21.64M |
Salaries payable | -17.64%6.77M | -17.40%7.6M | -12.87%7.46M | -16.37%8.52M | -10.43%8.22M | 22.50%9.21M | 2.69%8.56M | -12.28%10.19M | -20.59%9.18M | -37.51%7.52M |
Taxs payable | -4.04%6.52M | -34.18%5.11M | -41.51%9.6M | -19.65%11.6M | -55.32%6.79M | -14.52%7.77M | 14.86%16.41M | -1.35%14.44M | 23.13%15.21M | -9.99%9.09M |
Other payable (including interest and dividends) | 11.17%8.59M | -46.04%7.92M | -63.47%7.04M | -83.02%6.86M | -79.65%7.73M | 116.17%14.67M | 84.20%19.28M | 440.88%40.39M | 353.15%37.99M | 10.74%6.79M |
-Other payable | ---- | -46.04%7.92M | ---- | ---- | ---- | 116.17%14.67M | ---- | 440.88%40.39M | ---- | --6.79M |
Non current liabilities due within one year | -15.01%3.28M | -1.99%4.63M | -43.94%2.49M | -8.88%5.39M | -31.40%3.85M | -15.95%4.73M | -21.21%4.44M | 4.20%5.91M | 9.75%5.62M | -18.22%5.62M |
Other current liabilities | 492.07%17.66M | 75.93%21.67M | -79.36%3M | 10.60%18.36M | -11.94%2.98M | 295.80%12.32M | 464.46%14.53M | 384.95%16.6M | -39.01%3.39M | -10.20%3.11M |
Total current liabilities | -2.54%143.52M | -19.89%163.17M | -15.62%154.89M | -17.55%175.1M | -12.83%147.26M | 61.71%203.68M | 36.62%183.56M | 30.17%212.37M | 31.68%168.93M | -9.19%125.96M |
Current liabilities | ||||||||||
Long term loan | --0 | -1.60%13.32M | 67.18%13.37M | 751.42%13.37M | --13.52M | --13.54M | --8M | --1.57M | ---- | ---- |
Bonds payable | -11.67%352.57M | 0.05%392.21M | 0.80%386.2M | --378.43M | --399.13M | --392.01M | --383.12M | --0 | ---- | ---- |
Long term deferred income | 21.55%37.44M | 21.08%38.13M | 20.63%38.81M | 20.20%39.5M | -8.17%30.81M | -7.00%31.49M | -5.86%32.18M | -4.73%32.86M | -0.11%33.55M | -0.11%33.86M |
Lease liabilities | -37.50%5.01M | -33.42%5.49M | -38.06%5.98M | -37.24%6.71M | -42.28%8.01M | -45.60%8.25M | -41.28%9.66M | -39.29%10.69M | -17.05%13.88M | -5.33%15.17M |
Total non current liabilities | -12.50%395.02M | 0.87%449.15M | 2.64%444.36M | 870.65%438.01M | 851.87%451.47M | 808.12%445.28M | 755.23%432.95M | -13.40%45.13M | -5.74%47.43M | -1.78%49.03M |
Total liabilities | -10.05%538.54M | -5.65%612.32M | -2.80%599.26M | 138.10%613.12M | 176.73%598.73M | 270.86%648.97M | 233.28%616.51M | 19.62%257.5M | 21.14%216.36M | -7.23%174.99M |
Shareholders equity | ||||||||||
Paid-in capital | 2.73%121.09M | 0.00%117.88M | 0.00%117.87M | 0.00%117.87M | 0.00%117.87M | 0.00%117.87M | 30.00%117.87M | 30.00%117.87M | 30.00%117.87M | 73.34%117.87M |
Other equity instruments | 5.06%156.48M | 19.85%178.51M | 19.88%178.56M | --178.56M | --148.95M | --148.95M | --148.95M | --0 | ---- | ---- |
Capital reserve funds | 6.98%975.82M | 0.02%912.3M | 0.01%912.22M | 0.00%912.15M | 0.00%912.15M | 0.00%912.15M | -2.90%912.15M | -2.90%912.15M | -2.90%912.15M | 174.23%912.15M |
Surplus reserve funds | 8.14%66.75M | 11.03%65.35M | 13.50%64.4M | 14.41%62.99M | 15.93%61.73M | 16.44%58.86M | 16.41%56.74M | 16.98%55.06M | 56.60%53.24M | 48.67%50.55M |
Retained profit | 7.12%404.57M | 11.27%392.03M | 16.39%401.49M | 18.17%388.38M | 21.40%377.68M | 23.74%352.32M | 17.49%344.96M | 18.33%328.65M | 10.84%311.1M | 18.93%284.73M |
Shareholders equity without minority interests | 6.57%1.72B | 4.77%1.67B | 5.94%1.67B | 17.42%1.66B | 16.07%1.62B | 16.47%1.59B | 15.18%1.58B | 4.35%1.41B | 3.69%1.39B | 102.56%1.37B |
Minority interests | 0.36%3.01M | -0.03%3M | -0.02%2.99M | -25.06%3M | -39.52%3M | -38.74%3M | -24.80%3M | 2.47%4M | --4.96M | --4.9M |
Total shareholder equity | 6.56%1.73B | 4.77%1.67B | 5.93%1.68B | 17.30%1.66B | 15.87%1.62B | 16.27%1.59B | 15.06%1.58B | 4.34%1.42B | 4.06%1.4B | 103.28%1.37B |
Total liabilityies and equity | 2.08%2.27B | 1.75%2.28B | 3.48%2.28B | 35.87%2.28B | 37.41%2.22B | 45.10%2.24B | 40.92%2.2B | 6.43%1.68B | 6.07%1.62B | 79.12%1.55B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data