(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -53.97%414.62M | -33.56%593.2M | 13.95%1.12B | 130.12%1.13B | --900.84M | 122.67%892.88M | --981.46M | 21.79%491.41M | 193.75%400.98M | 77.66%403.48M |
Transactional financial assets | 15.29%255.95M | -24.11%155.1M | ---- | ---- | --222M | 3,185.21%204.37M | --188.89M | ---- | -96.87%6.22M | ---- |
Notes receivable and accounts receivable | -23.03%13.77M | -57.13%15.32M | 149.80%31.61M | 426.39%23.51M | --17.89M | 524.93%35.74M | --12.65M | 23.06%4.47M | 311.08%5.72M | -37.24%3.63M |
-Accounts receivable | -23.03%13.77M | -57.13%15.32M | 149.80%31.61M | 426.39%23.51M | --17.89M | 524.93%35.74M | --12.65M | 23.06%4.47M | 311.08%5.72M | -37.24%3.63M |
Other receivables (including interest and dividends) | -30.10%1.44M | -20.03%1.93M | -63.57%1.89M | -13.11%1.87M | --2.07M | -3.75%2.42M | --5.2M | -79.91%2.16M | 14.47%2.51M | 475.94%10.73M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | --2.52M | ---- | ---- | ---- |
-Other receivable | ---- | -20.03%1.93M | ---- | ---- | ---- | -3.75%2.42M | ---- | -79.91%2.16M | --2.51M | 475.94%10.73M |
Contractual assets | -7.68%12.21M | 68.17%12.72M | 59.69%11.73M | 49.42%11.31M | --13.23M | -5.25%7.56M | --7.35M | -18.10%7.57M | -46.66%7.98M | -18.94%9.25M |
Advance payment | -63.76%4.77M | 35.50%6.96M | -69.22%5.27M | -25.48%5.51M | --13.17M | -47.70%5.14M | --17.13M | -37.50%7.4M | -16.35%9.82M | 33.53%11.84M |
Inventories | 8.31%122.39M | 18.61%119.05M | -5.09%101.99M | -10.81%115.13M | --113.01M | -25.46%100.37M | --107.45M | -5.75%129.1M | 41.24%134.66M | 51.56%136.97M |
Receivable financing | 200.08%15.2M | -66.88%3.51M | -16.32%18.8M | -38.70%22.39M | --5.06M | -77.25%10.6M | --22.47M | -5.64%36.52M | -18.21%46.59M | -52.70%38.7M |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9.81M |
Other current assets | 1,188.53%155.5M | 1,440.47%156.34M | 13.00%10.67M | 8.73%8.34M | --12.07M | 25.30%10.15M | --9.45M | 41.87%7.67M | 204.51%8.1M | 171.54%5.41M |
Total current assets | -23.36%995.87M | -16.16%1.06B | -3.83%1.3B | 92.18%1.32B | --1.3B | 103.87%1.27B | --1.35B | 8.97%686.29M | 16.13%622.58M | 46.74%629.82M |
Non Current assets | ||||||||||
Fixed assets | ---- | 103.40%162.03M | ---- | ---- | ---- | -8.85%79.66M | ---- | -8.10%84.37M | --87.4M | -14.81%91.81M |
Constru in process | ---- | -18.09%75.71M | ---- | ---- | ---- | 120.09%92.43M | ---- | 329.95%72.47M | --41.99M | 395.64%16.86M |
Intangible assets | -3.94%52.56M | -3.88%53.14M | 1.60%53.71M | 2.06%54.28M | --54.72M | 2.72%55.28M | --52.86M | -2.34%53.18M | -2.31%53.82M | 67.63%54.45M |
Long deferred expense | 37.96%2.75M | 32.21%3.14M | -21.51%1.22M | -19.00%1.56M | --1.99M | 118.47%2.37M | --1.55M | 191.76%1.93M | 31.28%1.09M | --661.75K |
Deferred tax assets | 36.75%2.64M | 32.25%2.32M | 104.56%2.39M | 27.56%1.68M | --1.93M | -15.11%1.76M | --1.17M | -30.93%1.31M | 22.09%2.07M | 23.29%1.9M |
Usufruct assets | 63.60%2.22M | 68.21%2.45M | 70.18%2.68M | -24.91%1.26M | --1.36M | --1.46M | --1.57M | --1.67M | ---- | ---- |
Other non current assets | 2,869.71%238.81M | 2,312.42%146.64M | -79.71%389.47K | 189.87%6.25M | --8.04M | 1,115.70%6.08M | --1.92M | -72.04%2.16M | -44.75%500K | -70.01%7.71M |
Total non current assets | 111.97%533.86M | 86.34%445.43M | 26.07%291.93M | 32.00%286.58M | --251.86M | 27.91%239.04M | --231.55M | 25.21%217.1M | 19.33%186.87M | 1.45%173.39M |
Total assets | -1.38%1.53B | 0.09%1.51B | 0.55%1.59B | 77.72%1.61B | --1.55B | 86.33%1.51B | --1.58B | 12.47%903.39M | 16.85%809.45M | 33.84%803.21M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | 8.28%62.39M | 8.73%58.16M | 11.37%75.69M | 64.12%86.39M | --57.62M | 56.44%53.49M | --67.96M | 36.12%52.64M | 2.00%34.19M | 22.09%38.67M |
-Notes payable | 62.08%9.85M | -1.54%6.24M | 11.15%16.75M | 71.27%18.7M | --6.08M | 280.94%6.34M | --15.07M | 235.57%10.92M | 94.62%1.66M | --3.25M |
-Accounts payable | 1.94%52.54M | 10.11%51.92M | 11.43%58.94M | 62.25%67.69M | --51.55M | 44.95%47.15M | --52.9M | 17.80%41.72M | -0.42%32.53M | 11.82%35.42M |
Contract liabilities | -20.46%37.01M | -6.62%35.89M | -33.50%27.98M | -39.66%41.84M | --46.53M | -45.79%38.44M | --42.07M | -36.44%69.34M | -31.75%70.91M | -17.46%109.1M |
Salaries payable | -12.53%2.48M | -12.09%2.38M | 2.18%519.96K | 4.48%6.56M | --2.84M | -41.02%2.7M | --508.89K | -32.95%6.28M | 3.24%4.58M | 8.74%9.36M |
Taxs payable | -31.08%6.6M | -44.85%5.51M | -11.69%8.9M | -63.45%12.53M | --9.57M | -63.91%9.99M | --10.07M | 27.73%34.28M | 24.75%27.68M | -7.38%26.84M |
Other payable (including interest and dividends) | -61.98%2.16M | -41.69%2.12M | -67.81%3.38M | -36.14%2.78M | --5.69M | -21.07%3.63M | --10.49M | -91.80%4.36M | -94.39%4.6M | 2,565.55%53.17M |
-Other payable | ---- | -41.69%2.12M | ---- | ---- | ---- | -21.07%3.63M | ---- | -91.80%4.36M | --4.6M | 2,565.55%53.17M |
Non current liabilities due within one year | 134.52%918.19K | 451.51%886.17K | --877.63K | --396.88K | --391.52K | --160.68K | ---- | ---- | ---- | ---- |
Other current liabilities | -24.21%4.58M | -10.66%4.46M | -33.50%3.64M | -39.66%5.44M | --6.05M | -45.79%5M | --5.47M | -36.44%9.01M | -31.75%9.22M | -17.46%14.18M |
Total current liabilities | -9.75%116.15M | -3.53%109.4M | -11.43%120.98M | -11.36%155.94M | --128.7M | -24.99%113.41M | --136.58M | -30.01%175.91M | -41.77%151.18M | 13.92%251.33M |
Current liabilities | ||||||||||
Deferred tax liabilities | 61.20%1.14M | 16.21%795.35K | 2,154.57%981.99K | 213.55%914.54K | --707.96K | 1,351.87%684.44K | --43.56K | 474.97%291.67K | -7.60%47.14K | -12.48%50.73K |
Long term deferred income | --512.57K | --148.7K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Lease liabilities | 6.34%954.46K | 28.87%1.43M | 12.51%1.42M | -27.35%909.86K | --897.57K | --1.11M | --1.26M | --1.25M | ---- | ---- |
Total non current liabilities | 62.45%2.61M | 32.33%2.38M | 84.07%2.4M | 18.15%1.82M | --1.61M | 3,708.59%1.8M | --1.3M | 2,943.91%1.54M | -7.60%47.14K | -12.48%50.73K |
Total liabilities | -8.86%118.76M | -2.97%111.78M | -10.52%123.38M | -11.10%157.76M | --130.3M | -23.82%115.2M | --137.89M | -29.41%177.46M | -41.76%151.23M | 13.91%251.38M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%64.67M | 0.00%64.67M | 0.00%64.67M | 33.33%64.67M | --64.67M | 33.33%64.67M | --64.67M | 0.00%48.5M | 0.00%48.5M | 0.00%48.5M |
Capital reserve funds | 0.00%899.57M | 0.00%899.57M | 0.00%899.57M | 295.65%899.57M | --899.57M | 295.65%899.57M | --899.57M | 0.00%227.37M | 0.00%227.37M | 0.00%227.37M |
Surplus reserve funds | 31.92%31.99M | 31.92%31.99M | 31.92%31.99M | 31.92%31.99M | --24.25M | 0.00%24.25M | --24.25M | 0.00%24.25M | 116.22%24.25M | 116.22%24.25M |
Retained profit | -4.36%407.14M | -0.91%394.25M | 3.14%465.81M | 6.02%445.5M | --425.71M | 12.57%397.88M | --451.65M | 69.61%420.22M | 149.62%353.45M | 176.91%247.75M |
Specific reserves | 13.32%7.6M | 9.33%7.32M | 22.18%6.83M | 6.97%5.98M | --6.71M | 43.71%6.7M | --5.59M | 41.06%5.59M | 6.80%4.66M | 36.91%3.97M |
Shareholders equity without minority interests | -0.70%1.41B | 0.34%1.4B | 1.60%1.47B | 99.43%1.45B | --1.42B | 111.64%1.39B | --1.45B | 31.55%725.93M | 52.00%658.23M | 45.43%551.83M |
Total shareholder equity | -0.70%1.41B | 0.34%1.4B | 1.60%1.47B | 99.43%1.45B | --1.42B | 111.64%1.39B | --1.45B | 31.55%725.93M | 52.00%658.23M | 45.43%551.83M |
Total liabilityies and equity | -1.38%1.53B | 0.09%1.51B | 0.55%1.59B | 77.72%1.61B | --1.55B | 86.33%1.51B | --1.58B | 12.47%903.39M | 16.85%809.45M | 33.84%803.21M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | Unqualified opinion |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data