(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 82.53%184.86M | 454.05%293.6M | --496.65M | 2,930.04%618.21M | --101.27M | -43.36%52.99M | ---- | -70.13%20.4M | --93.56M | -25.88%68.3M |
Transactional financial assets | --324.56M | --292.49M | ---- | ---- | ---- | ---- | ---- | -53.83%2.24M | --2.31M | --4.86M |
Notes receivable and accounts receivable | 11.59%576.91M | 17.24%523.6M | --577.13M | 87.69%548.3M | --516.98M | 27.71%446.61M | ---- | 8.44%292.12M | --349.72M | -2.05%269.38M |
-Notes receivable | -65.23%11.26M | -78.06%9.64M | --23.2M | -17.78%25.81M | --32.39M | 52.74%43.97M | ---- | -59.85%31.39M | --28.79M | 39.92%78.17M |
-Accounts receivable | 16.73%565.65M | 27.65%513.96M | --553.93M | 100.39%522.5M | --484.59M | 25.46%402.64M | ---- | 36.36%260.74M | --320.93M | -12.75%191.21M |
Other receivables (including interest and dividends) | 858.64%37.61M | 76.02%6.85M | --6.6M | -8.50%4.16M | --3.92M | -35.95%3.89M | ---- | -21.35%4.55M | --6.08M | -5.51%5.78M |
-Other receivable | ---- | 76.02%6.85M | ---- | ---- | ---- | --3.89M | ---- | -21.35%4.55M | ---- | -5.51%5.78M |
Contractual assets | 114.43%59.07M | 89.17%49.8M | --97.94M | 11.55%37.3M | --27.55M | -31.27%26.33M | ---- | -21.05%33.44M | --38.3M | 63.02%42.36M |
Advance payment | 239.33%45.26M | 396.40%29.72M | --24.68M | 370.09%16.18M | --13.34M | 11.20%5.99M | ---- | -60.45%3.44M | --5.38M | -72.83%8.7M |
Inventories | 13.56%372.44M | -6.45%313.34M | --312.37M | 5.54%330.6M | --327.97M | 1.79%334.93M | ---- | -11.90%313.24M | --329.05M | 38.66%355.55M |
Receivable financing | 401.45%102.61M | 121.86%88.96M | --137.98M | -2.76%108.64M | --20.46M | 0.07%40.1M | ---- | 3,806.31%111.73M | --40.07M | -85.66%2.86M |
Other current assets | ---- | ---- | ---- | ---- | --5.03M | 200.00%4.53M | ---- | --3.96M | --1.51M | ---- |
Total current assets | 67.56%1.7B | 74.62%1.6B | --1.65B | 111.86%1.66B | --1.02B | 5.70%915.36M | ---- | 3.61%785.13M | --865.99M | 5.94%757.8M |
Non Current assets | ||||||||||
Fixed assets | ---- | 9.18%301.87M | ---- | ---- | ---- | --276.49M | ---- | 7.19%284.07M | ---- | 13.73%265.01M |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | --101.19K | ---- | ---- | ---- | ---- |
Constru in process | ---- | 9.72%14.54M | ---- | ---- | ---- | --13.25M | ---- | 344.73%9.29M | ---- | -74.08%2.09M |
Intangible assets | -4.02%38.84M | -3.70%39.23M | --39.63M | -3.15%40.11M | --40.46M | -3.73%40.74M | ---- | -4.27%41.41M | --42.32M | -0.01%43.26M |
Long deferred expense | 82.32%3.82M | 80.10%4.23M | --2.48M | 0.40%2.47M | --2.1M | -18.76%2.35M | ---- | -21.37%2.46M | --2.89M | --3.12M |
Deferred tax assets | 12.35%11.45M | -1.16%10M | --10.78M | 1.13%10.27M | --10.2M | 5.06%10.12M | ---- | -24.67%10.15M | --9.63M | 30.42%13.48M |
Usufruct assets | -31.09%6.58M | -28.85%7.32M | --8.07M | -27.60%8.81M | --9.55M | -19.15%10.3M | ---- | -16.77%12.17M | --12.73M | 10.68%14.62M |
Other non current assets | -13.14%70.17M | 31.84%108.51M | --67.44M | 0.57%84.21M | --80.78M | 18.70%82.31M | ---- | 11.72%83.73M | --69.34M | 8.33%74.95M |
Total non current assets | 1.91%454.74M | 11.49%485.7M | --444.48M | 4.94%465.18M | --446.2M | 2.99%435.65M | ---- | 6.42%443.28M | --423.01M | 10.46%416.53M |
Total assets | 47.54%2.16B | 54.26%2.08B | 59.95%2.1B | 73.28%2.13B | --1.46B | 4.81%1.35B | --1.31B | 4.61%1.23B | --1.29B | 7.50%1.17B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 30.19%154.65M | 32.64%98.26M | --124.73M | 298.38%98.08M | --118.79M | 37.84%74.09M | ---- | -65.04%24.62M | --53.75M | -67.49%70.43M |
Notes payable and accounts payable | 26.95%230.11M | -10.30%179.96M | --179.52M | 24.53%208.37M | --181.26M | -9.24%200.62M | ---- | -16.38%167.33M | --221.06M | -27.69%200.1M |
-Notes payable | 49.30%147.14M | 8.75%105.4M | --93.11M | 27.30%99.81M | --98.55M | 0.18%96.92M | ---- | -34.79%78.41M | --96.75M | -23.72%120.24M |
-Accounts payable | 0.31%82.97M | -28.10%74.56M | --86.41M | 22.09%108.56M | --82.71M | -16.58%103.7M | ---- | 11.34%88.92M | --124.31M | -32.94%79.86M |
Contract liabilities | 379.18%2.24M | 16.25%2.17M | ---- | -58.86%448.79K | --467.58K | -43.97%1.86M | ---- | -9.86%1.09M | --3.33M | -75.60%1.21M |
Advance receipts | ---- | ---- | --1.49M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | -11.58%15.1M | -11.99%15.02M | --15.55M | 17.14%16.5M | --17.08M | 38.35%17.06M | ---- | 11.89%14.08M | --12.33M | -45.02%12.59M |
Taxs payable | -64.12%10.88M | -38.62%13.81M | --35.77M | 60.57%23.59M | --30.32M | 5.67%22.5M | ---- | -39.89%14.69M | --21.29M | 75.24%24.44M |
Other payable (including interest and dividends) | 85.88%235.09K | 108.11%1.35M | --3.21M | 2,949.88%12.74M | --126.47K | -83.20%647.5K | ---- | -89.83%417.57K | --3.86M | -94.55%4.11M |
-Other payable | ---- | 108.11%1.35M | ---- | ---- | ---- | --647.5K | ---- | -89.83%417.57K | ---- | -94.55%4.11M |
Non current liabilities due within one year | 26.61%179.51M | -20.10%159.33M | --0 | -52.11%119.8M | --141.78M | 0.30%199.4M | ---- | 2,769.67%250.17M | --198.81M | 73.76%8.72M |
Other current liabilities | -19.33%6.23M | -63.17%5.51M | --0 | -63.16%4.48M | --7.72M | 19.01%14.97M | ---- | -74.94%12.16M | --12.58M | -24.47%48.53M |
Total current liabilities | 20.38%598.95M | -10.49%475.41M | --360.27M | -0.11%484.01M | --497.55M | 0.79%531.16M | ---- | 30.92%484.56M | --527M | -45.55%370.12M |
Current liabilities | ||||||||||
Long term loan | -35.25%222.29M | 30.05%281.88M | --424.75M | 97.91%350.32M | --343.3M | -13.69%216.75M | ---- | -46.38%177.01M | --251.13M | 631.97%330.12M |
Estimate liabilities | 20.82%4.92M | 10.04%4.94M | --5.25M | 36.93%4.98M | --4.07M | -12.12%4.49M | ---- | -27.69%3.64M | --5.11M | 76.39%5.03M |
Deferred tax liabilities | 95.59%22.2M | 96.74%23.19M | --19.89M | 50.24%19.41M | --11.35M | 6,817.17%11.79M | ---- | 225.43%12.92M | --170.43K | 28.09%3.97M |
Long term deferred income | -11.63%37.53M | -11.30%38.76M | --40M | -10.70%41.23M | --42.46M | -10.16%43.7M | ---- | -9.66%46.17M | --48.64M | 17.17%51.11M |
Lease liabilities | -51.84%3.01M | -45.98%3.76M | --8.43M | -37.46%5.43M | --6.24M | -22.13%6.95M | ---- | -22.25%8.69M | --8.93M | 9.48%11.18M |
Other non current liabilities | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -28.84%289.94M | 24.27%352.53M | --498.33M | 69.62%421.37M | --407.43M | -9.65%283.68M | ---- | -38.11%248.42M | --313.98M | 279.27%401.4M |
Total liabilities | -1.78%888.89M | 1.61%827.95M | --858.59M | 23.52%905.38M | --904.98M | -3.11%814.84M | ---- | -5.00%732.98M | --840.98M | -1.78%771.53M |
Shareholders equity | ||||||||||
Paid-in capital | 33.33%240M | 33.33%240M | --240M | 33.33%240M | --180M | 0.00%180M | ---- | 0.00%180M | --180M | 0.00%180M |
Capital reserve funds | 283.43%779.49M | 283.43%779.49M | --779.49M | 283.43%779.49M | --203.29M | 0.00%203.29M | ---- | 0.00%203.29M | --203.29M | 260.74%203.29M |
Surplus reserve funds | 81.06%20.38M | 109.71%23.6M | --20.38M | 81.06%20.38M | --11.25M | 485.19%11.25M | ---- | 477.57%11.25M | --1.92M | -83.73%1.95M |
Retained profit | 40.22%228.55M | 49.79%212.4M | --199.27M | 81.06%183.39M | --162.99M | 126.16%141.8M | ---- | 477.57%101.28M | --62.7M | -70.09%17.54M |
Other composite income | 2,625.45%749.22K | 454.12%638.92K | ---64.64K | 83.61%-64.64K | ---29.67K | -282.31%-180.43K | ---- | -1,882.43%-394.48K | --98.97K | 112.58%22.13K |
Specific reserves | ---- | ---- | --170.11K | ---- | --228.55K | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 127.55%1.27B | 134.28%1.26B | --1.24B | 146.89%1.22B | --557.74M | 19.68%536.17M | ---- | 23.00%495.44M | --448.01M | 31.28%402.8M |
Minority interests | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total shareholder equity | 127.55%1.27B | 134.28%1.26B | 141.69%1.24B | 146.89%1.22B | --557.74M | 19.68%536.17M | --512.74M | 23.00%495.44M | --448.01M | 31.28%402.8M |
Total liabilityies and equity | 47.54%2.16B | 54.26%2.08B | 59.95%2.1B | 73.28%2.13B | --1.46B | 4.81%1.35B | --1.31B | 4.61%1.23B | --1.29B | 7.50%1.17B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | Unqualified opinion |
Auditor | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | Tianzhu International Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data