(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -38.98%164.94M | 204.17%186.87M | 189.51%77.8M | 219.23%157.13M | --270.3M | 68.02%61.44M | --26.87M | 109.25%49.22M | -19.80%36.56M | --23.52M |
Transactional financial assets | -4.55%95.54M | --110.35M | --140.54M | --70.34M | --100.09M | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 26.91%173.89M | 24.64%184.2M | 5.71%150.26M | 32.37%137.45M | --137.02M | 21.01%147.79M | --142.14M | -12.09%103.84M | 4.93%122.13M | --118.12M |
-Notes receivable | -40.01%11.46M | -5.88%9.15M | 43.24%12.32M | 24.06%11.01M | --19.1M | 127.82%9.73M | --8.6M | 93.85%8.87M | -55.96%4.27M | --4.58M |
-Accounts receivable | 37.74%162.43M | 26.79%175.05M | 3.30%137.94M | 33.15%126.45M | --117.92M | 17.14%138.06M | --133.54M | -16.36%94.97M | 10.46%117.86M | --113.54M |
Other receivables (including interest and dividends) | 164.10%19.26M | 31.42%6.68M | 4.65%7.28M | -16.84%5.83M | --7.29M | -26.59%5.09M | --6.96M | -11.97%7.01M | -28.60%6.93M | --7.96M |
-Other receivable | ---- | ---- | ---- | -16.84%5.83M | ---- | -26.59%5.09M | --6.96M | --7.01M | -28.60%6.93M | ---- |
Advance payment | 20.38%8.82M | 20.96%4.17M | 105.11%15.05M | 1.77%10.73M | --7.33M | -38.79%3.45M | --7.34M | 258.13%10.55M | 0.37%5.63M | --2.95M |
Inventories | 3.24%106.29M | 2.22%99.47M | 15.07%104.3M | 19.07%98.67M | --102.95M | 30.25%97.31M | --90.64M | -1.25%82.87M | 29.40%74.71M | --83.91M |
Receivable financing | 38.56%50.54M | 68.85%48.09M | 67.55%56.81M | 3.26%34.7M | --36.48M | -45.76%28.48M | --33.9M | -27.67%33.6M | 38.64%52.51M | --46.46M |
Other current assets | -97.93%138.95K | -98.79%72.05K | 1,104.36%40.99M | 1,250.63%40.3M | --6.7M | 134.28%5.97M | --3.4M | 78.11%2.98M | 404.07%2.55M | --1.68M |
Total current assets | -7.30%619.41M | 83.08%639.92M | 90.53%593.03M | 91.38%555.15M | --668.16M | 16.11%349.52M | --311.26M | 1.92%290.07M | 10.10%301.03M | --284.59M |
Non Current assets | ||||||||||
Investment real estate | 1.84%12.59M | 2.04%12.82M | 2.23%13.05M | 10.01%13.27M | --12.36M | 62.88%12.56M | --12.76M | --12.07M | --7.71M | ---- |
Fixed assets | ---- | ---- | ---- | 22.17%313.24M | ---- | 0.53%256.83M | --249.96M | --256.39M | 111.03%255.48M | ---- |
Constru in process | ---- | ---- | ---- | 715.93%13.79M | ---- | 1,127.86%40.35M | --17.5M | --1.69M | -96.36%3.29M | ---- |
Intangible assets | 4.03%37.76M | 4.41%38.38M | -2.74%35.11M | -3.20%35.55M | --36.29M | -3.61%36.75M | --36.1M | -10.47%36.72M | -7.93%38.13M | --41.02M |
Long deferred expense | --262.5K | --291.67K | --330.56K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | -9.72%2.85M | -4.14%3.13M | -31.64%3.49M | 0.49%3.61M | --3.16M | -23.24%3.26M | --5.11M | -18.95%3.59M | 37.39%4.25M | --4.43M |
Usufruct assets | -11.16%6.82M | -11.98%7.09M | -12.03%7.46M | -5.90%7.79M | --7.68M | --8.05M | --8.48M | --8.28M | ---- | ---- |
Other non current assets | 108.11%13.42M | 123.63%15M | -74.77%3.41M | -62.30%4.36M | --6.45M | -10.26%6.71M | --13.53M | 10.88%11.56M | 19.98%7.47M | --10.43M |
Total non current assets | 4.73%403.48M | 10.78%403.81M | 12.90%387.73M | 18.56%391.6M | --385.27M | 15.23%364.51M | --343.43M | 9.03%330.3M | 20.73%316.34M | --302.94M |
Total assets | -2.90%1.02B | 46.17%1.04B | 49.81%980.75M | 52.61%946.75M | --1.05B | 15.66%714.04M | --654.69M | 5.59%620.37M | 15.30%617.36M | --587.53M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -79.04%10.47M | 9.27%60.06M | -59.93%20.02M | -41.48%26.83M | --49.96M | 130.67%54.96M | --49.96M | 52.65%45.84M | -9.17%23.83M | --30.03M |
Notes payable and accounts payable | 53.52%136.62M | -3.44%114.73M | 13.20%107.2M | 30.40%80M | --88.99M | 58.57%118.81M | --94.7M | -20.04%61.35M | -12.59%74.93M | --76.73M |
-Notes payable | 27.07%59.6M | -15.98%36.48M | 40.15%41.58M | 130.76%42.75M | --46.91M | 34.71%43.42M | --29.67M | -24.65%18.52M | -22.46%32.23M | --24.58M |
-Accounts payable | 83.00%77.02M | 3.78%78.25M | 0.91%65.62M | -13.01%37.25M | --42.09M | 76.58%75.4M | --65.03M | -17.87%42.83M | -3.30%42.7M | --52.15M |
Contract liabilities | 61.86%1.66M | 6.65%2.07M | -44.17%1.19M | -31.07%889.42K | --1.02M | 113.13%1.94M | --2.13M | -55.34%1.29M | -51.86%909.42K | --2.89M |
Advance receipts | 1,931.28%294.98K | 10.23%474.31K | --298.77K | --452.31K | --14.52K | --430.31K | ---- | ---- | ---- | ---- |
Salaries payable | 48.01%4.51M | 76.40%5.64M | 16.36%4.03M | 20.36%3.24M | --3.05M | -28.91%3.2M | --3.47M | 15.90%2.69M | -44.62%4.5M | --2.32M |
Taxs payable | -11.25%4.11M | -22.41%6.23M | -20.30%5.7M | -47.60%4.6M | --4.64M | -31.95%8.03M | --7.16M | 34.77%8.78M | 19.97%11.8M | --6.52M |
Other payable (including interest and dividends) | -18.26%71.74M | -11.18%66.59M | 10.84%68.5M | 5.41%68.79M | --87.77M | -17.73%74.98M | --61.8M | 1.40%65.26M | 135.93%91.14M | --64.36M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --24.83M | ---- |
-Other payable | ---- | ---- | ---- | 5.41%68.79M | ---- | 13.08%74.98M | --61.8M | --65.26M | 71.65%66.3M | ---- |
Non current liabilities due within one year | -81.80%988.48K | -88.32%971.22K | -84.70%968.88K | -95.45%959.45K | --5.43M | -76.00%8.31M | --6.33M | 4.97%21.1M | 8,193.67%34.64M | --20.1M |
Other current liabilities | -63.09%5.54M | 8.93%7.01M | -12.74%6.29M | 69.52%10.24M | --15M | 175.58%6.44M | --7.21M | 112.47%6.04M | -40.02%2.34M | --2.84M |
Total current liabilities | -7.79%235.94M | -4.81%263.77M | -7.97%214.2M | -7.70%196.01M | --255.88M | 13.53%277.1M | --232.75M | 3.19%212.36M | 39.68%244.07M | --205.8M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | ---- | -77.74%2.12M | --4.12M | -81.40%4.13M | -34.75%9.53M | --22.22M |
Deferred tax liabilities | --1.17M | --2.28M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term deferred income | --412.5K | --440K | ---- | ---- | ---- | ---- | --500K | 0.00%500K | 0.00%500K | --500K |
Lease liabilities | -10.94%6.2M | -11.60%6.44M | -11.48%6.79M | -5.15%7.08M | --6.97M | --7.29M | --7.67M | --7.47M | ---- | ---- |
Total non current liabilities | 11.83%7.79M | -2.64%9.16M | -44.77%6.79M | -41.46%7.08M | --6.97M | -6.14%9.41M | --12.29M | -46.75%12.1M | -33.60%10.03M | --22.72M |
Total liabilities | -7.27%243.73M | -4.74%272.93M | -9.81%220.99M | -9.52%203.09M | --262.84M | 12.75%286.51M | --245.04M | -1.77%224.46M | 33.85%254.1M | --228.51M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%115M | 33.33%115M | 33.33%115M | 33.33%115M | --115M | 0.00%86.25M | --86.25M | 0.00%86.25M | 0.00%86.25M | --86.25M |
Capital reserve funds | 0.28%479.83M | 212.73%479.83M | 212.73%479.83M | 211.87%478.51M | --478.51M | 0.00%153.43M | --153.43M | 0.00%153.43M | 0.00%153.43M | --153.43M |
Surplus reserve funds | 25.45%27.32M | 25.47%27.32M | 34.01%21.78M | 34.01%21.78M | --21.78M | 34.01%21.78M | --16.25M | 72.01%16.25M | 72.01%16.25M | --9.45M |
Retained profit | -10.45%157.02M | -10.51%148.65M | -6.87%143.13M | -8.34%128.31M | --175.35M | 54.76%166.11M | --153.69M | 27.38%139.98M | 11.25%107.33M | --109.89M |
Other composite income | 93.69%-2.84K | 86.48%-4.71K | 36.69%32.86K | 2,042.34%59.87K | ---45.02K | ---34.8K | --24.04K | ---3.08K | ---- | ---- |
Shareholders equity without minority interests | -1.45%779.16M | 80.29%770.8M | 85.47%759.77M | 87.84%743.66M | --790.59M | 17.69%427.53M | --409.65M | 10.27%395.91M | 5.11%363.26M | --359.02M |
Total shareholder equity | -1.45%779.16M | 80.29%770.8M | 85.47%759.77M | 87.84%743.66M | --790.59M | 17.69%427.53M | --409.65M | 10.27%395.91M | 5.11%363.26M | --359.02M |
Total liabilityies and equity | -2.90%1.02B | 46.17%1.04B | 49.81%980.75M | 52.61%946.75M | --1.05B | 15.66%714.04M | --654.69M | 5.59%620.37M | 15.30%617.36M | --587.53M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | Unqualified opinion | -- |
Auditor | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data