(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -50.35%357.69M | -29.65%560.7M | 159.91%369.73M | 72.29%453.54M | --720.47M | 259.26%796.98M | --142.25M | 107.15%263.24M | 83.58%221.84M | --127.08M |
Transactional financial assets | 184.02%289.7M | 129.12%233.7M | --174M | --232M | --102M | --102M | ---- | ---- | ---- | --2M |
Notes receivable and accounts receivable | 37.45%1.32B | 11.32%1.05B | 27.85%1.32B | 25.79%1.2B | --960.22M | -14.22%942.21M | --1.03B | -21.21%955.21M | 13.75%1.1B | --1.21B |
-Notes receivable | 100.92%8.79M | 49.94%7.36M | 13.04%5.02M | -58.61%5.08M | --4.37M | -81.92%4.91M | --4.44M | -6.32%12.27M | 177.87%27.16M | --13.1M |
-Accounts receivable | 37.16%1.31B | 11.12%1.04B | 27.92%1.32B | 26.89%1.2B | --955.84M | -12.51%937.3M | --1.03B | -21.37%942.93M | 12.08%1.07B | --1.2B |
Other receivables (including interest and dividends) | 147.10%5.27M | 302.82%13.33M | -50.04%1.76M | 16.38%2.38M | --2.13M | 369.28%3.31M | --3.51M | 69.08%2.05M | -55.52%705.33K | --1.21M |
-Other receivable | ---- | ---- | ---- | 16.38%2.38M | ---- | 369.28%3.31M | ---- | --2.05M | -55.52%705.33K | ---- |
Advance payment | 8.93%64.19M | -18.17%38.26M | 146.76%75.61M | 1,212.73%54.54M | --58.93M | 648.83%46.76M | --30.64M | -66.52%4.15M | 41.47%6.24M | --12.41M |
Inventories | 19.96%595.86M | 7.37%613.74M | -6.15%633.32M | -18.28%554.37M | --496.72M | -27.75%571.6M | --674.83M | 14.44%678.42M | 101.34%791.16M | --592.83M |
Receivable financing | 132.23%54.83M | 421.37%45.2M | 322.83%36.54M | 174.35%40.05M | --23.61M | -44.74%8.67M | --8.64M | -8.08%14.6M | -43.73%15.69M | --15.88M |
Other current assets | -36.09%13.5M | -15.38%18.87M | 212.74%18.3M | 62.89%16.87M | --21.12M | 54.08%22.3M | --5.85M | 62.66%10.36M | 378.67%14.47M | --6.37M |
Adjustment items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --100 |
Total current assets | 13.23%2.7B | 3.16%2.57B | 38.50%2.63B | 32.54%2.56B | --2.39B | 16.07%2.49B | --1.9B | -2.14%1.93B | 41.69%2.15B | --1.97B |
Non Current assets | ||||||||||
Other equity investment | 0.00%43M | 760.00%43M | 760.00%43M | 760.00%43M | --43M | 0.00%5M | --5M | 0.00%5M | 0.00%5M | --5M |
Fixed assets | ---- | ---- | ---- | 29.55%2.7M | ---- | 16.66%1.91M | ---- | --2.08M | 81.93%1.63M | ---- |
Intangible assets | -37.87%417.17K | -34.59%480.73K | 35.84%544.29K | 36.45%607.86K | --671.42K | 37.36%734.98K | --400.69K | -21.80%445.49K | 15.91%535.08K | --569.7K |
Long deferred expense | 583.49%6.06M | 545.63%6.8M | -54.02%560.83K | -48.11%719.4K | --886.14K | -38.78%1.05M | --1.22M | 73.25%1.39M | 3,187.19%1.72M | --800.2K |
Deferred tax assets | 13.97%22.65M | 19.73%21.42M | 0.84%14.43M | 70.51%22.91M | --19.87M | 46.86%17.89M | --14.31M | 3.03%13.43M | -5.81%12.18M | --13.04M |
Usufruct assets | -35.03%8.56M | -26.63%10.99M | -20.16%13.76M | -9.26%15.89M | --13.17M | -12.39%14.98M | --17.24M | -5.32%17.51M | --17.1M | --18.49M |
Other non current assets | -58.40%54K | -66.53%54K | --74.52K | -8.53%103.82K | --129.82K | --161.32K | ---- | 467.50%113.5K | ---- | --20K |
Total non current assets | 5.93%84.3M | 107.67%86.65M | 90.45%76.51M | 114.96%85.92M | --79.58M | 9.32%41.72M | --40.17M | 2.78%39.97M | 96.96%38.17M | --38.89M |
Adjustment items of total assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---100 |
Total assets | 13.00%2.79B | 4.88%2.66B | 39.58%2.71B | 34.21%2.64B | --2.46B | 15.95%2.54B | --1.94B | -2.04%1.97B | 42.39%2.19B | --2.01B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 7.68%769.9M | -8.85%609.39M | -5.02%803.7M | 19.53%833.21M | --714.99M | -22.85%668.56M | --846.14M | -24.38%697.05M | 51.53%866.55M | --921.75M |
Notes payable and accounts payable | 23.97%245.1M | 24.84%337.74M | 23.06%289.06M | -48.84%231.64M | --197.71M | -54.54%270.54M | --234.9M | -2.05%452.73M | 30.14%595.12M | --462.23M |
-Notes payable | 57.38%12.29M | 514.50%12.29M | -36.17%10M | -67.42%15.81M | --7.81M | -93.72%2M | --15.67M | --48.52M | --31.86M | ---- |
-Accounts payable | 22.60%232.81M | 21.20%325.45M | 27.29%279.06M | -46.60%215.83M | --189.9M | -52.32%268.54M | --219.23M | -12.55%404.21M | 23.17%563.26M | --462.23M |
Contract liabilities | 8.88%16.92M | -53.27%9.35M | -27.73%9.41M | -40.01%8.98M | --15.54M | -25.81%20.02M | --13.01M | -21.07%14.97M | 102.58%26.98M | --18.96M |
Salaries payable | -2.91%12.75M | -26.29%20M | -22.02%13.72M | -18.72%14.11M | --13.13M | -13.61%27.13M | --17.6M | -2.28%17.36M | 18.79%31.41M | --17.76M |
Taxs payable | -87.32%358.73K | -27.45%1.96M | -88.96%3.68M | -89.21%3.67M | --2.83M | -81.89%2.7M | --33.35M | 47.98%34.02M | 17.63%14.93M | --22.99M |
Other payable (including interest and dividends) | 2,458.41%180.25M | 360.78%126.6M | 1,189.15%31.2M | 847.43%27.7M | --7.05M | 559.68%27.48M | --2.42M | -10.16%2.92M | 9.80%4.17M | --3.25M |
-Interest payable | ---- | ---- | ---- | --102.85K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | 843.92%27.59M | ---- | 559.68%27.48M | ---- | --2.92M | 9.80%4.17M | ---- |
Non current liabilities due within one year | 4.57%7.16M | -0.19%8.28M | 58.05%7.86M | 41.03%9.06M | --6.84M | 17.26%8.3M | --4.97M | 1.70%6.43M | --7.08M | --6.32M |
Other current liabilities | 37.37%916.35K | 216.55%1.78M | -23.77%704.75K | -15.01%761.61K | --667.07K | -74.49%563.06K | --924.53K | -20.93%896.15K | 73.40%2.21M | --1.13M |
Total current liabilities | 28.64%1.23B | 8.76%1.12B | 0.52%1.16B | -7.93%1.13B | --958.76M | -33.79%1.03B | --1.15B | -15.68%1.23B | 42.49%1.55B | --1.45B |
Current liabilities | ||||||||||
Deferred tax liabilities | -0.59%241.11K | 28.05%254.76K | -39.75%294.28K | -19.75%216.07K | --242.54K | 16.00%198.96K | --488.48K | -53.35%269.24K | -31.58%171.51K | --577.1K |
Lease liabilities | -75.84%1.59M | -55.49%3.11M | -54.68%5.82M | -38.38%7.19M | --6.59M | -32.25%6.98M | --12.84M | -3.20%11.67M | --10.3M | --12.05M |
Total non current liabilities | -73.17%1.83M | -53.18%3.36M | -54.14%6.11M | -37.96%7.41M | --6.84M | -31.46%7.18M | --13.33M | -5.49%11.94M | 4,077.69%10.47M | --12.63M |
Total liabilities | 27.92%1.24B | 8.33%1.12B | -0.10%1.17B | -8.22%1.14B | --965.59M | -33.77%1.03B | --1.17B | -15.59%1.24B | 43.42%1.56B | --1.47B |
Shareholders equity | ||||||||||
Paid-in capital | 47.18%141.29M | 47.18%141.29M | 93.33%139.2M | 93.33%139.2M | --96M | 33.33%96M | --72M | 0.00%72M | 0.00%72M | --72M |
Capital reserve funds | -1.39%936.03M | -1.81%932.02M | 300.33%906.03M | 300.33%906.03M | --949.23M | 319.42%949.23M | --226.32M | -0.00%226.32M | 0.00%226.32M | --226.32M |
Surplus reserve funds | 8.47%9.36M | 21.95%8.39M | 25.59%9.14M | 23.20%8.2M | --8.62M | 55.22%6.88M | --7.28M | 82.37%6.65M | 159.80%4.43M | --3.65M |
Retained profit | 6.14%462.57M | 5.90%458.82M | 2.64%459.35M | 0.16%420.94M | --435.82M | 28.76%433.26M | --447.53M | 70.28%420.25M | 120.33%336.48M | --246.8M |
Less:Treasury stock | --23.78M | --23.78M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | 157.62%24.51M | 35.96%24.1M | 41.69%29.48M | 581.18%30.38M | --9.52M | 255.55%17.73M | --20.8M | 165.85%4.46M | -189.25%-11.4M | ---6.77M |
Attributable parent company shareholders equity adjustment items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---100 |
Shareholders equity without minority interests | 3.39%1.55B | 2.51%1.54B | 99.40%1.54B | 106.22%1.5B | --1.5B | 139.41%1.5B | --773.92M | 34.63%729.69M | 39.89%627.84M | --541.99M |
Total shareholder equity | 3.39%1.55B | 2.51%1.54B | 99.40%1.54B | 106.22%1.5B | --1.5B | 139.41%1.5B | --773.92M | 34.63%729.69M | 39.89%627.84M | --541.99M |
Total liabilityies and equity | 13.00%2.79B | 4.88%2.66B | 39.58%2.71B | 34.21%2.64B | --2.46B | 15.95%2.54B | --1.94B | -2.04%1.97B | 42.39%2.19B | --2.01B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | Unqualified opinion | -- |
Auditor | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data