(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -23.24%182.18M | 16.61%341.62M | 231.72%532.92M | -10.76%268.16M | --237.34M | -8.55%292.96M | --160.65M | -7.99%300.48M | -5.79%320.33M | --326.58M |
Transactional financial assets | 0.85%513.66M | -23.02%377.69M | 225.59%195.79M | 6,003.92%527.07M | --509.33M | 5,877.50%490.67M | --60.13M | -1.38%8.63M | -2.26%8.21M | --8.76M |
Notes receivable and accounts receivable | 7.33%132.59M | -37.12%61.96M | -35.28%86.16M | -20.63%77.02M | --123.54M | -37.08%98.53M | --133.13M | -55.94%97.04M | -23.71%156.59M | --220.24M |
-Accounts receivable | 7.33%132.59M | -37.12%61.96M | -35.28%86.16M | -20.63%77.02M | --123.54M | -37.08%98.53M | --133.13M | -55.94%97.04M | -23.71%156.59M | --220.24M |
Other receivables (including interest and dividends) | -59.88%470.5K | -43.88%4.47M | -52.14%461.15K | -52.98%586.35K | --1.17M | 29.88%7.96M | --963.46K | -90.27%1.25M | -46.24%6.13M | --12.82M |
-Other receivable | ---- | ---- | ---- | -52.98%586.35K | ---- | 29.88%7.96M | ---- | --1.25M | -46.24%6.13M | ---- |
Advance payment | 185.09%9.28M | -29.17%4.21M | -51.02%5.88M | 61.65%8.96M | --3.26M | -46.86%5.95M | --12M | -62.73%5.54M | 254.12%11.2M | --14.87M |
Inventories | -11.06%104.46M | -3.08%119.5M | 18.05%118.92M | 17.09%111.38M | --117.45M | -24.41%123.3M | --100.74M | -41.87%95.12M | 12.12%163.11M | --163.65M |
Other current assets | 18.00%14.07M | -21.01%9.89M | 5.01%8.89M | 511.88%11.69M | --11.92M | 121.13%12.52M | --8.47M | 36.68%1.91M | -14.76%5.66M | --1.4M |
Adjustment items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --100 |
Total current assets | -4.71%956.71M | -10.91%919.35M | 99.34%949.02M | 97.04%1B | --1B | 53.73%1.03B | --476.09M | -31.85%509.98M | -6.82%671.22M | --748.31M |
Non Current assets | ||||||||||
Other equity investment | --30M | --30M | --30M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 28.59%148.31M | ---- | 13.08%136.47M | ---- | --115.33M | 16.57%120.68M | ---- |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Constru in process | ---- | ---- | ---- | -81.67%2.37M | ---- | 1,609.13%11.02M | ---- | --12.93M | --644.8K | ---- |
Intangible assets | -11.26%55.15M | -10.26%57.48M | -11.85%60.35M | -7.06%61.79M | --62.14M | -4.48%64.05M | --68.45M | -7.44%66.48M | -8.96%67.05M | --71.82M |
Long deferred expense | --176.42K | --211.7K | --1.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | 242.79%32.97M | 174.05%31.58M | 169.84%17.32M | 75.64%13.29M | --9.62M | 2.21%11.52M | --6.42M | -25.69%7.57M | 58.68%11.27M | --10.18M |
Usufruct assets | -48.01%2.47M | -43.52%3.03M | -39.35%3.65M | -33.46%4.27M | --4.74M | -26.96%5.37M | --6.02M | 75.41%6.41M | --7.35M | --3.66M |
Other non current assets | -75.43%1.53M | 335.19%12.48M | -90.69%820.54K | -80.67%1.66M | --6.23M | -67.35%2.87M | --8.81M | 126.62%8.6M | 261.15%8.78M | --3.79M |
Total non current assets | 15.90%265.16M | 21.02%279.92M | 19.44%261M | 6.61%231.68M | --228.78M | 7.19%231.3M | --218.52M | 5.26%217.31M | 15.57%215.78M | --206.46M |
Total assets | -0.89%1.22B | -5.06%1.2B | 74.20%1.21B | 70.02%1.24B | --1.23B | 42.41%1.26B | --694.61M | -23.83%727.29M | -2.21%887.01M | --954.77M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 0.55%10M | 12.15%22.2M | --11.9M | -86.71%9.89M | --9.95M | -89.93%19.8M | ---- | -49.42%74.39M | 61.18%196.54M | --147.07M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 4,819.67%2.63M | --18.45K | --53.5K |
Notes payable and accounts payable | 36.23%111.64M | -0.64%89.27M | -59.05%55.21M | -42.97%69.66M | --81.95M | -61.69%89.84M | --134.83M | -66.06%122.14M | -18.73%234.52M | --359.83M |
-Notes payable | -4.73%25.1M | -30.48%18.64M | -73.70%21.34M | -51.72%28.93M | --26.35M | -75.66%26.81M | --81.14M | -50.14%59.91M | 35.88%110.14M | --120.17M |
-Accounts payable | 55.64%86.54M | 12.05%70.63M | -36.92%33.87M | -34.54%40.74M | --55.6M | -49.32%63.03M | --53.69M | -74.04%62.22M | -40.06%124.38M | --239.66M |
Contract liabilities | -57.22%1.79M | 23.88%3.54M | -17.06%3.18M | 94.51%4.14M | --4.18M | 31.76%2.86M | --3.83M | -42.69%2.13M | -68.29%2.17M | --3.72M |
Advance receipts | -77.40%29.8K | --29.8K | --65.58K | --101.38K | --131.83K | ---- | ---- | ---- | ---- | ---- |
Salaries payable | 41.57%7.79M | -4.05%11.04M | -39.08%5.32M | -36.72%4.65M | --5.5M | -33.28%11.51M | --8.73M | -48.66%7.35M | 22.19%17.25M | --14.33M |
Taxs payable | 351.82%5.91M | -20.22%2.69M | -8.07%2.87M | -65.97%3.1M | --1.31M | -70.27%3.37M | --3.12M | -14.57%9.12M | 53.45%11.34M | --10.67M |
Other payable (including interest and dividends) | 8.64%1.98M | -70.09%2.26M | -26.38%1.82M | 35.70%2.05M | --1.82M | 417.21%7.56M | --2.47M | -96.67%1.51M | -98.95%1.46M | --45.29M |
-Other payable | ---- | ---- | ---- | 35.70%2.05M | ---- | 417.21%7.56M | ---- | --1.51M | -79.89%1.46M | ---- |
Non current liabilities due within one year | -4.05%3.84M | -3.74%3.88M | 79.50%4.2M | 80.72%4.19M | --4M | 76.48%4.03M | --2.34M | 228.88%2.32M | --2.28M | --704.5K |
Other current liabilities | 13.55%7.09M | -30.11%4.1M | 9,788.58%6.03M | 12,268.32%8.37M | --6.25M | 14,732.51%5.87M | --60.98K | 79.09%67.7K | -18.18%39.58K | --37.8K |
Adjustment items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---100 |
Total current liabilities | 30.39%150.06M | -4.02%139.01M | -41.70%90.58M | -52.11%106.16M | --115.08M | -68.89%144.83M | --155.38M | -61.89%221.66M | -19.50%465.62M | --581.7M |
Current liabilities | ||||||||||
Long term loan | -25.00%4.56M | -25.00%4.56M | --5.32M | --5.32M | --6.08M | --6.08M | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 15.70%11.39M | 11.18%11.84M | 67.09%12.54M | 41.20%10.74M | --9.84M | 52.40%10.65M | --7.51M | 51.46%7.6M | 151.18%6.99M | --5.02M |
Long term deferred income | -5.27%6.82M | -5.19%6.92M | 3.16%6.98M | -45.54%7.09M | --7.2M | 3.76%7.3M | --6.77M | --13.02M | --7.04M | ---- |
Lease liabilities | ---- | -73.13%835.74K | -68.43%925.73K | -64.97%1.35M | --1.78M | -39.39%3.11M | --2.93M | 58.57%3.84M | --5.13M | --2.42M |
Total non current liabilities | -8.59%22.76M | -10.99%24.16M | 49.77%25.77M | 0.11%24.49M | --24.9M | 41.67%27.14M | --17.21M | 228.65%24.46M | 588.68%19.16M | --7.44M |
Total liabilities | 23.46%172.83M | -5.12%163.17M | -32.58%116.35M | -46.92%130.65M | --139.99M | -64.52%171.97M | --172.58M | -58.22%246.12M | -16.59%484.77M | --589.15M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%243.78M | 0.00%243.78M | 33.33%243.78M | 33.33%243.78M | --243.78M | 33.33%243.78M | --182.83M | 0.00%182.83M | 0.00%182.83M | --182.83M |
Capital reserve funds | 0.00%615.13M | 0.00%615.13M | 840.32%615.13M | 840.32%615.13M | --615.13M | 840.32%615.13M | --65.42M | 0.00%65.42M | 0.00%65.42M | --65.42M |
Surplus reserve funds | 8.06%23.37M | 8.06%23.37M | 33.86%21.63M | 33.86%21.63M | --21.63M | 33.86%21.63M | --16.16M | 121.18%16.16M | 121.18%16.16M | --7.31M |
Retained profit | -24.01%161.16M | -28.48%148.93M | -15.33%205.72M | -1.05%217.05M | --212.07M | 40.69%208.24M | --242.97M | 85.04%219.35M | 90.43%148.01M | --118.54M |
Other composite income | 2,679.45%5.61M | 100.76%4.88M | -49.41%7.41M | 420.24%8.31M | --201.88K | 123.87%2.43M | --14.65M | 69.38%-2.6M | -37.59%-10.19M | ---8.48M |
Attributable parent company shareholders equity adjustment items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --100 |
Shareholders equity without minority interests | -4.00%1.05B | -5.05%1.04B | 109.50%1.09B | 129.84%1.11B | --1.09B | 171.29%1.09B | --522.03M | 31.60%481.17M | 23.43%402.23M | --365.62M |
Total shareholder equity | -4.00%1.05B | -5.05%1.04B | 109.50%1.09B | 129.84%1.11B | --1.09B | 171.29%1.09B | --522.03M | 31.60%481.17M | 23.43%402.23M | --365.62M |
Total liabilityies and equity | -0.89%1.22B | -5.06%1.2B | 74.20%1.21B | 70.02%1.24B | --1.23B | 42.41%1.26B | --694.61M | -23.83%727.29M | -2.21%887.01M | --954.77M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | Unqualified opinion | -- |
Auditor | -- | Hwashin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Hwashin Certified Public Accountants (Special General Partnership) | -- | -- | Hwashin Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data