(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 4.76%655.33M | 15.10%680.67M | 2.93%708.8M | -30.16%589.19M | 252.39%625.55M | 159.84%591.39M | --688.63M | 325.59%843.58M | --177.52M | 33.66%227.6M |
Transactional financial assets | 60.20%45.23M | 61.66%45.34M | --5.26M | --5.22M | --28.23M | --28.04M | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 9.89%977.43M | 16.53%913.77M | 17.06%861.53M | 13.26%870.14M | 13.64%889.47M | 6.22%784.16M | --735.98M | 4.91%768.26M | --782.73M | 11.70%738.22M |
-Notes receivable | 4.60%290.89M | -0.88%260.89M | -2.03%275.61M | 7.30%303.11M | 6.71%278.09M | 2.85%263.2M | --281.33M | -12.71%282.49M | --260.6M | 16.07%255.92M |
-Accounts receivable | 12.29%686.54M | 25.32%652.88M | 28.87%585.92M | 16.73%567.04M | 17.09%611.39M | 8.01%520.95M | --454.65M | 18.86%485.77M | --522.13M | 9.51%482.3M |
Other receivables (including interest and dividends) | 10,093.48%91.74K | 904.09%91.74K | 853.31%91.94K | -94.42%92.05K | -97.46%900 | -89.84%9.14K | --9.64K | 2,205.80%1.65M | --35.45K | 132.78%89.95K |
-Other receivable | ---- | 904.09%91.74K | ---- | ---- | ---- | -89.84%9.14K | ---- | 2,205.80%1.65M | ---- | --89.95K |
Contractual assets | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Advance payment | -18.36%29.3M | -48.15%15.85M | -34.56%22.64M | 44.72%15.76M | -10.92%35.89M | 571.61%30.56M | --34.59M | 44.55%10.89M | --40.29M | -24.54%4.55M |
Inventories | -22.66%149.98M | -33.03%148.27M | 49.36%222.71M | 50.72%220.26M | 39.18%193.93M | 39.30%221.39M | --149.11M | 20.51%146.14M | --139.34M | 25.40%158.93M |
Receivable financing | 499.22%85.33M | 323.55%60.24M | 159.32%33.89M | 76.60%29.98M | -26.57%14.24M | -28.07%14.22M | --13.07M | -18.73%16.98M | --19.39M | 123.51%19.77M |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other current assets | -48.45%11.15M | -40.30%14.71M | 106.63%26.99M | 85.15%24.22M | 225.42%21.62M | 215.91%24.64M | --13.06M | 85.80%13.08M | --6.64M | -17.96%7.8M |
Total current assets | 8.01%1.95B | 10.89%1.88B | 15.14%1.88B | -2.54%1.75B | 55.15%1.81B | 46.45%1.69B | --1.63B | 65.60%1.8B | --1.17B | 17.78%1.16B |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other debt investment | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other equity investment | 0.00%2.4M | 0.00%2.4M | --2.4M | --2.4M | --2.4M | --2.4M | ---- | ---- | ---- | ---- |
Other non-current financial assets | 10,000.00%20.2M | 10,000.00%20.2M | 10,000.00%20.2M | 10,000.00%20.2M | --200K | --200K | --200K | --200K | ---- | ---- |
Investment real estate | -4.51%46.57M | -4.45%47.12M | -4.41%47.67M | -4.36%48.22M | -4.31%48.77M | -4.26%49.32M | --49.87M | -4.18%50.42M | --50.97M | -4.09%51.51M |
Long-term equity investment | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Long term receivable account | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Fixed assets | ---- | -4.19%332.31M | ---- | ---- | ---- | 334.11%346.84M | ---- | 8.57%91.34M | ---- | --79.9M |
Constru in process | ---- | 50.09%39.92M | ---- | ---- | ---- | -85.47%26.6M | ---- | 117.88%245.85M | ---- | --183.05M |
Productive biological assets | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Oil and gas assets | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Intangible assets | 67.66%58.31M | 67.19%58.55M | 67.50%59.05M | -2.69%34.54M | -2.67%34.78M | -2.65%35.02M | --35.25M | -2.62%35.49M | --35.73M | -2.58%35.97M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Goodwill | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Long deferred expense | -46.43%156.84K | -40.00%188.2K | -36.36%219.57K | -33.33%250.94K | -28.21%292.76K | -28.57%313.67K | --345.04K | --376.4K | --407.77K | --439.14K |
Deferred tax assets | 28.92%8.41M | 45.78%8.14M | 37.70%7.23M | 39.57%7.48M | 16.17%6.53M | 4.30%5.59M | --5.25M | 0.73%5.36M | --5.62M | 10.67%5.36M |
Usufruct assets | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other non current assets | 157.90%805.52K | 195.15%921.87K | -67.37%805.52K | -4.83%2.7M | -85.92%312.34K | 54.52%312.34K | --2.47M | 133,025.40%2.84M | --2.22M | --202.13K |
Total non current assets | 10.54%517.45M | 9.25%509.76M | 16.72%509.67M | 14.75%495.57M | 17.80%468.09M | 30.91%466.59M | --436.66M | 48.23%431.87M | --397.37M | 49.01%356.43M |
Total assets | 8.53%2.47B | 10.54%2.39B | 15.47%2.39B | 0.81%2.25B | 45.65%2.28B | 42.79%2.16B | --2.07B | 61.93%2.23B | --1.56B | 23.89%1.51B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 60.03%467.15M | 126.29%475.11M | 200.11%467.55M | 98.76%305.78M | 6.75%291.91M | -23.08%209.96M | --155.8M | -35.52%153.84M | --273.45M | 23.80%272.97M |
Transactional financial liabilities | ---- | ---- | --332.49K | --332.49K | ---- | --0 | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | -12.64%343.56M | -29.21%283.22M | -12.06%290.33M | -8.54%334.46M | 3.63%393.27M | 5.58%400.06M | --330.13M | -4.67%365.7M | --379.5M | 4.48%378.93M |
-Notes payable | -12.35%269.24M | -27.06%224.02M | -18.54%204.86M | -17.17%225.4M | 12.18%307.16M | 22.88%307.14M | --251.49M | 9.16%272.12M | --273.81M | -1.49%249.95M |
-Accounts payable | -13.69%74.33M | -36.29%59.2M | 8.68%85.47M | 16.56%109.06M | -18.52%86.12M | -27.96%92.92M | --78.64M | -30.34%93.57M | --105.69M | 18.39%128.98M |
Contract liabilities | 21.26%3.28M | 194.64%6.09M | -81.74%1.1M | 213.25%4.32M | 18.40%2.71M | 240.73%2.07M | --6.05M | -55.34%1.38M | --2.29M | -60.38%606.37K |
Advance receipts | -14.84%1.21M | -69.46%540.43K | 31.59%2.93M | -87.01%381.66K | -41.71%1.42M | 39.13%1.77M | --2.23M | 219.19%2.94M | --2.44M | -59.96%1.27M |
Salaries payable | 19.22%7.91M | 20.06%6.48M | 52.10%4.79M | -11.38%8.68M | 10.46%6.64M | -6.78%5.4M | --3.15M | 10.37%9.79M | --6.01M | 3.33%5.79M |
Taxs payable | -0.49%5.63M | 273.58%6.28M | 143.00%5.44M | 166.62%3.38M | 81.76%5.66M | -64.99%1.68M | --2.24M | -92.90%1.27M | --3.11M | -55.58%4.81M |
Other payable (including interest and dividends) | -54.79%299.16K | -83.68%410.14K | -13.07%443.1K | -9.73%431.56K | -79.41%661.72K | -22.78%2.51M | --509.71K | -86.15%478.1K | --3.21M | -20.38%3.25M |
-Other payable | ---- | -83.68%410.14K | ---- | ---- | ---- | -22.78%2.51M | ---- | -86.15%478.1K | ---- | --3.25M |
Hold and for sell liabilities | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Non current liabilities due within one year | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other current liabilities | 7.81%324.55K | 51.31%406.41K | -82.86%143.61K | -2.63%538.68K | 24.07%301.04K | -73.52%268.59K | --838.06K | -46.86%553.21K | --242.64K | 124.06%1.01M |
Total current liabilities | 18.05%829.37M | 24.82%778.54M | 54.32%773.06M | 22.83%658.3M | 4.82%702.58M | -6.72%623.72M | --500.94M | -18.47%535.95M | --670.25M | 9.82%668.64M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | ---- | --0 | ---- | 81.51%150.65M | --148.31M | 185.35%134.3M |
Bonds payable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Long term salaries pay | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 65.73%9.45M | 39.88%9.18M | 43.19%9.15M | 39.89%9.2M | 36.99%5.7M | 52.97%6.56M | --6.39M | 44.52%6.58M | --4.16M | 10.31%4.29M |
Long term deferred income | 26.72%2.22M | --2.29M | --2.35M | --2.42M | --1.75M | --0 | ---- | ---- | ---- | ---- |
Lease liabilities | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Total non current liabilities | 56.55%11.67M | 74.72%11.47M | 79.99%11.5M | -92.61%11.61M | -95.11%7.45M | -95.26%6.56M | --6.39M | 79.59%157.22M | --152.47M | 171.99%138.59M |
Total liabilities | 18.45%841.04M | 25.34%790.01M | 54.65%784.56M | -3.35%669.92M | -13.70%710.03M | -21.92%630.29M | --507.33M | -6.95%693.17M | --822.73M | 22.35%807.23M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%128M | 0.00%128M | 0.00%128M | 0.00%128M | 33.33%128M | 33.33%128M | --128M | 33.33%128M | --96M | 0.00%96M |
Other equity instruments | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Capital reserve funds | 0.00%881.41M | 0.00%881.41M | 0.00%881.41M | 0.00%881.41M | 528.87%881.41M | 528.87%881.41M | --881.41M | 528.87%881.41M | --140.16M | 0.00%140.16M |
Surplus reserve funds | 18.75%66.67M | 18.75%66.67M | 18.75%66.67M | 18.75%66.67M | 31.24%56.15M | 31.24%56.15M | --56.15M | 31.24%56.15M | --42.78M | 63.89%42.78M |
Retained profit | 10.51%554.16M | 12.35%522.6M | 6.56%530.94M | 6.48%504.44M | 8.62%501.44M | 8.88%465.16M | --498.23M | 33.52%473.72M | --461.65M | 42.66%427.22M |
Less:Treasury stock | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other composite income | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Specific reserves | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 4.04%1.63B | 4.44%1.6B | 2.76%1.61B | 2.68%1.58B | 111.59%1.57B | 116.77%1.53B | --1.56B | 142.89%1.54B | --740.59M | 25.71%706.16M |
Minority interests | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Total shareholder equity | 4.04%1.63B | 4.44%1.6B | 2.76%1.61B | 2.68%1.58B | 111.59%1.57B | 116.77%1.53B | --1.56B | 142.89%1.54B | --740.59M | 25.71%706.16M |
Total liabilityies and equity | 8.53%2.47B | 10.54%2.39B | 15.47%2.39B | 0.81%2.25B | 45.65%2.28B | 42.79%2.16B | --2.07B | 61.93%2.23B | --1.56B | 23.89%1.51B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data