(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 175.32%679.54M | 109.75%451.2M | --1.03B | 604.13%1.06B | --246.82M | 105.86%215.11M | ---- | 89.19%151.03M | 578.02%104.49M | 20.58%79.83M |
Transactional financial assets | --230M | --461.25M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 15.54%68.02M | -13.76%59.1M | --60.65M | 39.30%80.76M | --58.87M | -3.04%68.53M | ---- | 31.97%57.98M | 105.49%70.68M | 43.38%43.93M |
-Notes receivable | --26.78M | --25.44M | --18.25M | --32.17M | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | -29.94%41.25M | -50.88%33.66M | --42.41M | -16.19%48.59M | --58.87M | -3.04%68.53M | ---- | 31.97%57.98M | 105.49%70.68M | 48.81%43.93M |
Other receivables (including interest and dividends) | 107.45%741.43K | 45.72%533.46K | --4.2M | -42.65%199.46K | --357.41K | -20.26%366.09K | ---- | -46.20%347.78K | -29.01%459.1K | 4.70%646.48K |
-Accrued interest receivable | ---- | ---- | --3.55M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | 45.72%533.46K | ---- | ---- | --357.41K | -20.26%366.09K | ---- | -46.20%347.78K | --459.1K | 4.70%646.48K |
Advance payment | -24.62%10.97M | 49.56%11.1M | --10.96M | -5.09%11.43M | --14.55M | -64.98%7.42M | ---- | -54.39%12.04M | 130.96%21.18M | 155.00%26.4M |
Inventories | -18.61%118.73M | -26.98%115.04M | --108.05M | -29.96%116.95M | --145.87M | 63.22%157.56M | ---- | 112.48%166.98M | 0.14%96.53M | 13.53%78.59M |
Receivable financing | -93.04%5.17M | -63.22%24.43M | --19.46M | -73.83%18.49M | --74.36M | -33.74%66.41M | ---- | 12.83%70.67M | 108.87%100.22M | 63.44%62.63M |
Other current assets | -7.50%6.32M | 44.07%5.65M | --3.52M | 106.16%6.53M | --6.84M | 62.50%3.92M | ---- | 115.38%3.17M | -2.41%2.42M | 554.16%1.47M |
Total current assets | 104.41%1.12B | 117.27%1.13B | --1.24B | 180.78%1.3B | --547.66M | 31.15%519.32M | ---- | 57.48%462.21M | 91.78%395.99M | 36.14%293.5M |
Non Current assets | ||||||||||
Fixed assets | ---- | 40.95%233.01M | ---- | ---- | --160.86M | 4.99%165.32M | ---- | 3.35%155.66M | --157.46M | -5.20%150.61M |
Constru in process | ---- | 18.48%131.65M | ---- | ---- | --148M | 108.09%111.12M | ---- | 105.89%89.33M | --53.4M | 204.43%43.39M |
Intangible assets | -4.72%21.38M | -4.68%21.64M | --21.91M | -4.48%22.17M | --22.44M | -0.81%22.71M | ---- | -0.64%23.21M | 0.18%22.89M | 0.39%23.36M |
Long deferred expense | -37.50%156.77K | -34.29%180.28K | --1.05M | -29.27%227.31K | --250.83K | -25.53%274.34K | ---- | -22.64%321.37K | --368.4K | --415.43K |
Deferred tax assets | 354.73%5.39M | 410.17%4.48M | --5.54M | 378.01%6.03M | --1.19M | -5.61%878.26K | ---- | 75.46%1.26M | 93.21%930.41K | 58.06%719.29K |
Other non current assets | 66.04%4.91M | -74.92%3.42M | --1.8M | -68.51%2.62M | --2.95M | 428.38%13.64M | ---- | 398.28%8.33M | 166.95%2.58M | 11.17%1.67M |
Total non current assets | 20.36%404.03M | 25.63%394.39M | --378.74M | 35.11%375.78M | --335.69M | 32.11%313.93M | ---- | 26.32%278.12M | 14.31%237.64M | 10.95%220.17M |
Total assets | 72.47%1.52B | 82.74%1.52B | 116.40%1.62B | 126.06%1.67B | --883.35M | 31.51%833.25M | --747.58M | 44.13%740.34M | 52.91%633.62M | 24.07%513.67M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | --19.56M | 86.21%14.91M | --13.93M | -70.05%3.63M | ---- | -52.62%8.01M | 47.36%12.14M | -53.10%16.9M |
Notes payable and accounts payable | -67.44%27.11M | -52.73%33.24M | --23.47M | -2.18%55.8M | --83.26M | 110.53%70.31M | ---- | 109.08%57.04M | 14.16%33.4M | -0.86%27.28M |
-Notes payable | ---- | -95.68%1.46M | --1.32M | -51.28%7.34M | --38.25M | --33.9M | ---- | 220.43%15.06M | ---- | 3.35%4.7M |
-Accounts payable | -39.76%27.11M | -12.74%31.78M | --22.15M | 15.43%48.46M | --45.01M | 9.03%36.41M | ---- | 85.90%41.98M | 18.98%33.4M | -1.70%22.58M |
Contract liabilities | 264.22%9.85M | 4.54%4M | --1.36M | -58.59%3.4M | --2.71M | -30.00%3.83M | ---- | 46.98%8.22M | 206.45%5.47M | 211.98%5.59M |
Salaries payable | 18.51%11.07M | -3.30%9.35M | --8.16M | -7.72%18.15M | --9.34M | -20.45%9.67M | ---- | 30.24%19.67M | 46.35%12.15M | 35.52%15.11M |
Taxs payable | -31.09%5.09M | -79.90%2.02M | --3.99M | -82.61%2.14M | --7.38M | -37.75%10.03M | ---- | -4.03%12.28M | 580.46%16.11M | -2.51%12.8M |
Other payable (including interest and dividends) | -97.15%13.84K | -78.46%116.23K | --35.01K | -55.15%384.52K | --485.37K | 400.50%539.57K | ---- | 148.24%857.3K | 4.41%107.81K | -59.41%345.35K |
-Other payable | ---- | -78.46%116.23K | ---- | ---- | --485.37K | 400.50%539.57K | ---- | 148.24%857.3K | --107.81K | -59.41%345.35K |
Non current liabilities due within one year | ---- | ---- | --10M | 115,227.19%30.03M | --30M | 115,099.99%30M | ---- | -58.33%26.04K | -63.57%26.04K | 66.70%62.5K |
Other current liabilities | -47.77%19.78M | -60.09%17.71M | --8.49M | -38.13%28.56M | --37.88M | 21.77%44.37M | ---- | 62.29%46.15M | 11.52%36.43M | 32.94%28.44M |
Total current liabilities | -60.58%72.92M | -61.46%66.43M | --75.05M | 0.74%153.38M | --184.98M | 48.82%172.37M | ---- | 42.93%152.26M | 39.90%115.82M | -4.81%106.52M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -58.33%20M | -58.33%20M | 71.43%48M |
Long term deferred income | -40.22%3.44M | 46.05%3.93M | --4.41M | 70.38%4.89M | --5.76M | -11.89%2.69M | ---- | -8.42%2.87M | 80.13%3.05M | 84.39%3.13M |
Total non current liabilities | -40.22%3.44M | 46.05%3.93M | --4.41M | -78.62%4.89M | --5.76M | -88.34%2.69M | ---- | -55.27%22.87M | -53.61%23.05M | 72.17%51.13M |
Total liabilities | -59.97%76.36M | -59.81%70.35M | -39.77%79.46M | -9.63%158.27M | --190.74M | 26.06%175.06M | --131.94M | 11.08%175.13M | 4.82%138.87M | 11.33%157.66M |
Shareholders equity | ||||||||||
Paid-in capital | 86.67%123.2M | 86.67%123.2M | --88M | 33.33%88M | --66M | 0.00%66M | ---- | 0.00%66M | 0.00%66M | 0.00%66M |
Capital reserve funds | 769.77%850.13M | 769.77%850.13M | --885.33M | 805.78%885.33M | --97.74M | 0.00%97.74M | ---- | 0.00%97.74M | 0.00%97.74M | 0.00%97.74M |
Surplus reserve funds | 33.33%44M | 33.33%44M | --44M | 33.33%44M | --33M | 8.07%33M | ---- | 8.07%33M | 54.36%30.54M | 54.36%30.54M |
Retained profit | -8.37%454.28M | -5.70%435.05M | --519.93M | 35.57%497.67M | --495.79M | 54.35%461.33M | ---- | 128.49%367.09M | 205.22%298.89M | 80.76%160.66M |
Less:Treasury stock | --25.75M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Specific reserves | 2,567.50%1.99M | ---- | --1.03M | -75.78%333.42K | --74.52K | -92.48%118.56K | ---- | 28.77%1.38M | 256.21%1.58M | --1.07M |
Shareholders equity without minority interests | 109.04%1.45B | 120.66%1.45B | 149.87%1.54B | 168.10%1.52B | --692.61M | 33.04%658.19M | --615.64M | 58.76%565.21M | 75.51%494.75M | 30.69%356.01M |
Minority interests | ---681.5K | ---29.52K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total shareholder equity | 108.94%1.45B | 120.66%1.45B | 149.87%1.54B | 168.10%1.52B | --692.61M | 33.04%658.19M | --615.64M | 58.76%565.21M | 75.51%494.75M | 30.69%356.01M |
Total liabilityies and equity | 72.47%1.52B | 82.74%1.52B | 116.40%1.62B | 126.06%1.67B | --883.35M | 31.51%833.25M | --747.58M | 44.13%740.34M | 52.91%633.62M | 24.07%513.67M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | Unqualified opinion |
Auditor | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data