(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | --509.38M | 133.34%336.66M | --895.08M | -20.71%180.72M | -22.91%144.28M | ---- | 30.00%227.93M | --187.16M | 42.97%175.32M | -12.53%122.63M |
Transactional financial assets | --170.56M | --343.7M | --550K | --0 | ---- | ---- | --6.31M | --13.4K | ---- | --7.14M |
Notes receivable and accounts receivable | --353.19M | 12.24%307.95M | --265.93M | 13.94%281.69M | 13.36%274.37M | ---- | -5.04%247.24M | --242.03M | 14.41%260.37M | 23.43%227.59M |
-Notes receivable | --106.9M | -18.09%95.99M | --88.85M | -0.26%106.33M | 29.01%117.19M | ---- | -10.32%106.61M | --90.83M | 18.95%118.87M | 28.91%99.93M |
-Accounts receivable | --246.29M | 34.85%211.95M | --177.07M | 24.70%175.36M | 3.96%157.18M | ---- | -0.61%140.63M | --151.19M | 10.84%141.5M | 19.45%127.65M |
Other receivables (including interest and dividends) | --3.01M | 55.68%3.39M | --3.48M | 24.03%2.91M | -4.34%2.18M | ---- | -7.56%2.35M | --2.28M | -24.87%2.54M | -76.89%3.38M |
-Other receivable | ---- | 55.68%3.39M | ---- | ---- | -4.34%2.18M | ---- | -7.56%2.35M | --2.28M | -24.87%2.54M | -76.89%3.38M |
Advance payment | --18.16M | 53.07%38.32M | --61.87M | 96.85%23.75M | 406.71%25.04M | ---- | -17.32%12.07M | --4.94M | 29.48%14.59M | 15.68%11.27M |
Inventories | --322.95M | 48.99%255.71M | --212.27M | 1.59%173.68M | 5.01%171.62M | ---- | -5.67%170.97M | --163.43M | 35.09%181.25M | -39.55%134.17M |
Receivable financing | --33.66M | -36.92%20.71M | --44.34M | -14.34%20.9M | 30.51%32.84M | ---- | -11.73%24.4M | --25.16M | -2.73%27.64M | -47.44%28.41M |
Other current assets | --68.48M | 1,175.89%82.6M | --14.5M | 109.33%11.6M | 466.26%6.47M | ---- | 40.55%5.54M | --1.14M | 18.27%3.94M | -65.72%3.33M |
Total current assets | --1.48B | 111.49%1.39B | --1.5B | -0.22%695.26M | 4.89%656.79M | ---- | 4.68%696.8M | --626.15M | 23.75%665.66M | -15.25%537.92M |
Non Current assets | ||||||||||
Fixed assets | ---- | -5.69%391.59M | ---- | ---- | 0.44%415.22M | ---- | 19.42%424.84M | --413.39M | 11.40%355.75M | 2.52%319.35M |
Fixed assets liquidation | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Constru in process | ---- | 178.23%140.51M | ---- | ---- | 43.40%50.5M | ---- | -36.45%36.11M | --35.22M | 216.47%56.82M | 228.50%17.95M |
Intangible assets | --72.91M | 1.08%73.4M | --71.11M | -1.98%71.6M | -1.86%72.61M | ---- | 0.67%73.04M | --73.99M | 139.16%72.56M | -2.72%30.34M |
Long deferred expense | --3.26M | -63.67%1.98M | --2.02M | -42.90%2.39M | -4.10%5.45M | ---- | -14.37%4.19M | --5.68M | 152.73%4.89M | 51.27%1.94M |
Deferred tax assets | --12.49M | 3.87%12.06M | --13.46M | 6.50%11.25M | 38.78%11.61M | ---- | 20.28%10.57M | --8.37M | 13.46%8.79M | 4.72%7.74M |
Usufruct assets | --8.98M | 127.30%6.84M | --8.18M | 132.19%8.67M | -28.58%3.01M | ---- | -4.42%3.73M | --4.21M | --3.91M | ---- |
Other non current assets | --12.01M | -2.25%14.89M | --12.64M | 34.93%13.36M | 35.81%15.23M | ---- | -44.83%9.9M | --11.22M | -37.44%17.94M | 55.85%28.68M |
Total non current assets | --660.04M | 11.79%641.27M | --620.5M | 7.47%604.38M | 3.91%573.64M | ---- | 8.02%562.39M | --552.07M | 28.24%520.65M | 8.20%406M |
Total assets | --2.14B | 65.01%2.03B | 73.04%2.12B | 3.21%1.3B | 4.43%1.23B | --1.22B | 6.14%1.26B | --1.18B | 25.68%1.19B | -6.54%943.92M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --0 | --7.36M | --273.81K | 609.66%8.21M | ---- | ---- | -94.22%1.16M | --30.84M | -11.67%20.02M | --22.67M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --148.45K | ---- | ---- |
Notes payable and accounts payable | --114.08M | 17.71%94.4M | --107.7M | -20.86%58.99M | 20.63%80.19M | ---- | -5.65%74.53M | --66.48M | 25.29%78.99M | -24.30%63.05M |
-Notes payable | --12.51M | 816.27%22.34M | --18.13M | -98.77%100K | --2.44M | ---- | 62.41%8.1M | ---- | --4.99M | ---- |
-Accounts payable | --101.57M | -7.33%72.06M | --89.57M | -11.35%58.89M | 16.97%77.76M | ---- | -10.24%66.43M | --66.48M | 17.38%74M | -24.30%63.05M |
Contract liabilities | --5.8M | -25.11%6.62M | --8.56M | -27.79%8.46M | 39.39%8.84M | ---- | 46.77%11.72M | --6.35M | 46.68%7.98M | --5.44M |
Salaries payable | --41.68M | 28.73%23.31M | --37.89M | 65.95%41.71M | 6.30%18.11M | ---- | -8.26%25.14M | --17.03M | 22.10%27.4M | 29.10%22.44M |
Taxs payable | --17.24M | 27.29%14.3M | --7.91M | -57.32%11.26M | -52.66%11.23M | ---- | 64.85%26.39M | --23.72M | -39.84%16.01M | -5.59%26.61M |
Other payable (including interest and dividends) | --11.55M | -6.38%9.37M | --34.68M | -6.86%10.06M | -69.03%10.01M | ---- | -77.24%10.8M | --32.3M | -18.61%47.45M | -3.59%58.3M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --22.2M | -27.44%32.65M | --45M |
-Other payable | ---- | -6.38%9.37M | ---- | ---- | -0.98%10.01M | ---- | -27.05%10.8M | --10.1M | 11.26%14.8M | -76.38%13.3M |
Non current liabilities due within one year | --3.84M | -68.21%2.83M | --2.38M | -68.73%3.06M | -11.75%8.89M | ---- | 24.84%9.79M | --10.07M | 95.04%7.84M | 302.00%4.02M |
Other current liabilities | --81.43M | -13.18%66.73M | --60.15M | 3.57%75.23M | 29.03%76.86M | ---- | -7.50%72.63M | --59.57M | 21.73%78.52M | 16.22%64.5M |
Total current liabilities | --275.63M | 5.03%224.9M | --259.55M | -6.53%216.99M | -13.14%214.13M | ---- | -18.32%232.15M | --246.51M | 6.44%284.22M | -30.93%267.04M |
Current liabilities | ||||||||||
Long term loan | --100.85K | -98.66%1.1M | --65M | -56.57%59.99M | -32.55%82.06M | ---- | 5.31%138.13M | --121.67M | 63.26%131.17M | 74.41%80.35M |
Estimate liabilities | --0 | --520K | --1.3M | --1.3M | ---- | ---- | --0 | ---- | ---- | ---- |
Deferred tax liabilities | --30.25M | -8.50%31.48M | --34.6M | -3.81%32.43M | 1.19%34.4M | ---- | -0.84%33.71M | --34M | 25.72%34M | -1.87%27.04M |
Long term deferred income | --41.91M | 11.05%43.08M | --40.52M | 15.22%40.94M | 20.58%38.79M | ---- | 8.72%35.54M | --32.17M | 265.22%32.69M | 75.23%8.95M |
Lease liabilities | --5.37M | 130.77%4.12M | --6.14M | 139.98%5.41M | -40.40%1.78M | ---- | -20.18%2.25M | --2.99M | --2.83M | ---- |
Total non current liabilities | --77.62M | -48.87%80.3M | --147.56M | -33.18%140.07M | -17.70%157.05M | ---- | 4.46%209.64M | --190.83M | 72.50%200.68M | 47.76%116.34M |
Total liabilities | --353.25M | -17.78%305.2M | -2.09%407.11M | -19.18%357.06M | -15.13%371.18M | --415.82M | -8.89%441.79M | --437.34M | 26.48%484.9M | -17.62%383.37M |
Shareholders equity | ||||||||||
Paid-in capital | --185.5M | 33.34%185.5M | --185.5M | 0.00%139.12M | 0.00%139.12M | ---- | 0.00%139.12M | --139.12M | 32.51%139.12M | 293.50%104.99M |
Capital reserve funds | --848.19M | 408.13%848.17M | --848M | 0.05%166.96M | -2.19%166.92M | ---- | 16.64%166.87M | --170.66M | 21.66%143.07M | 135.84%117.6M |
Surplus reserve funds | --98.17M | 10.93%98.17M | --98.17M | 10.93%98.17M | 18.51%88.49M | ---- | 18.52%88.49M | --74.67M | 8.01%74.67M | 3.11%69.13M |
Retained profit | --643.71M | 27.81%583.95M | --570.76M | 27.51%530.07M | 30.50%456.88M | ---- | 22.62%415.7M | --350.1M | 28.18%339.02M | -8.51%264.5M |
Other composite income | --661.93K | --10.32K | ---28.09K | --158.71K | ---- | ---- | --0 | ---- | ---- | ---- |
Specific reserves | --9.95M | 18.56%9.29M | --9.02M | 12.27%8.09M | 23.77%7.84M | ---- | 30.36%7.21M | --6.33M | 27.38%5.53M | 76.68%4.34M |
Shareholders equity without minority interests | --1.79B | 100.77%1.73B | 111.69%1.71B | 15.31%942.58M | 15.98%859.25M | --808.45M | 16.54%817.39M | --740.88M | 25.13%701.41M | 28.82%560.55M |
Minority interests | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Total shareholder equity | --1.79B | 100.77%1.73B | 111.69%1.71B | 15.31%942.58M | 15.98%859.25M | --808.45M | 16.54%817.39M | --740.88M | 25.13%701.41M | 2.93%560.55M |
Total liabilityies and equity | --2.14B | 65.01%2.03B | 73.04%2.12B | 3.21%1.3B | 4.43%1.23B | --1.22B | 6.14%1.26B | --1.18B | 25.68%1.19B | -6.54%943.92M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | Unqualified opinion | -- | Unqualified opinion | Unqualified opinion |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | Tianjian Certified Public Accountants (Special General Partnership) | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data