(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -70.10%-165M | -23.13%-575M | -410.53%-97M | 10.36%-467M | 77.38%-19M | 25.68%-521M | 68.54%-84M | -267.02%-701M | -2,866.67%-267M | -864.00%-191M |
Profit adjustment | ||||||||||
Investment loss (gain) | ---1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Attributable subsidiary (profit) loss | ---2M | ---4M | ---- | ---- | ---- | -93.33%1M | -94.12%1M | 250.00%15M | 383.33%17M | -233.33%-10M |
Impairment and provisions: | ---- | -3.62%266M | ---- | 300.00%276M | ---- | 228.57%69M | ---- | -61.11%21M | ---- | 5,500.00%54M |
-Impairmen of inventory (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 940.00%42M |
-Impairment of trade receivables (reversal) | ---- | 17.20%109M | ---- | 4,550.00%93M | ---- | -83.33%2M | ---- | 71.43%12M | ---- | 600.00%7M |
-Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | 600.00%63M | ---- | --9M | ---- | ---- |
-Other impairments and provisions | ---- | -14.21%157M | ---- | 4,475.00%183M | ---- | --4M | ---- | ---- | ---- | 66.67%5M |
Revaluation surplus: | 219.44%43M | 0.00%91M | -263.64%-36M | -67.15%91M | 1,200.00%22M | 201.09%277M | -101.68%-2M | 91.67%92M | 312.50%119M | 145.28%48M |
-Fair value of investment properties (increase) | ---- | -1.10%90M | ---- | 1,616.67%91M | 500.00%8M | -107.14%-6M | -102.13%-2M | 68.00%84M | 304.35%94M | 160.98%50M |
-Other fair value changes | 219.44%43M | --1M | -357.14%-36M | ---- | --14M | 3,437.50%283M | ---- | 500.00%8M | 350.00%25M | 91.67%-2M |
Asset sale loss (gain): | --2M | -125.00%-18M | ---- | -166.67%-8M | ---7M | -100.87%-3M | ---- | 511.90%346M | ---- | -1,150.00%-84M |
-Loss (gain) from sale of subsidiary company | --2M | -125.00%-18M | ---- | -700.00%-8M | ---- | ---1M | ---- | ---- | ---- | ---83M |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | ---2M | ---- | ---- | ---- | ---1M |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---7M | ---- | ---- | --346M | ---- | ---- |
Depreciation and amortization: | 15.22%53M | 2.38%86M | 2.22%46M | -3.45%84M | 12.50%45M | 7.41%87M | 5.26%40M | -10.00%81M | 65.22%38M | 52.54%90M |
-Depreciation | 15.22%53M | 6.17%86M | 9.52%46M | 1.25%81M | 13.51%42M | 8.11%80M | 5.71%37M | -10.84%74M | 75.00%35M | 56.60%83M |
-Amortization of intangible assets | ---- | ---- | ---- | -57.14%3M | 0.00%3M | 0.00%7M | 0.00%3M | 0.00%7M | 0.00%3M | 16.67%7M |
Financial expense | 7.55%57M | 58.97%124M | 65.63%53M | 21.88%78M | 0.00%32M | -15.79%64M | -27.27%32M | -19.15%76M | -4.35%44M | 20.51%94M |
Special items | ---- | 327.27%25M | --34M | ---11M | ---- | ---- | ---- | ---4M | ---- | ---- |
Operating profit before the change of operating capital | ---13M | -111.63%-5M | --0 | 265.38%43M | 661.54%73M | 64.86%-26M | 73.47%-13M | -7,500.00%-74M | -2,350.00%-49M | 101.15%1M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -42.86%8M | 234.62%35M | 255.56%14M | 23.53%-26M | ---9M | -169.39%-34M | ---- | 169.01%49M | 105.75%5M | -517.65%-71M |
Accounts receivable (increase)decrease | 122.22%2M | -16.67%-14M | 30.77%-9M | -9.09%-12M | 62.86%-13M | -161.11%-11M | -284.21%-35M | -5.26%18M | 733.33%19M | 159.38%19M |
Accounts payable increase (decrease) | -83.87%15M | 67.86%47M | 106.67%93M | -62.16%28M | 66.67%45M | 374.07%74M | 485.71%27M | -485.71%-27M | -104.58%-7M | -96.71%7M |
prepayments (increase)decrease | 1,400.00%30M | 111.48%7M | 103.92%2M | -274.29%-61M | -210.87%-51M | -16.67%35M | 4.55%46M | 4,300.00%42M | 166.67%44M | -103.23%-1M |
Special items for working capital changes | ---- | ---- | ---- | --103M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from business operations | -58.00%42M | -6.67%70M | 122.22%100M | 97.37%75M | 80.00%45M | 375.00%38M | 108.33%25M | 117.78%8M | 340.00%12M | -131.69%-45M |
Hong Kong profits tax paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-1M | ---- | 50.00%-1M |
Interest paid - operating | -8.00%-54M | -45.95%-108M | -61.29%-50M | -21.31%-74M | 0.00%-31M | 16.44%-61M | 26.19%-31M | 20.65%-73M | 8.70%-42M | -22.67%-92M |
Net cash from operations | -124.00%-12M | -3,900.00%-38M | 257.14%50M | 104.35%1M | 333.33%14M | 65.15%-23M | 80.00%-6M | 52.17%-66M | 41.18%-30M | -312.31%-138M |
Cash flow from investment activities | ||||||||||
Decrease in deposits (increase) | ---- | 800.00%18M | ---- | -33.33%2M | ---- | -91.43%3M | -125.00%-11M | 181.40%35M | 207.32%44M | -514.29%-43M |
Sale of fixed assets | ---- | -14.29%6M | ---- | -80.56%7M | ---- | 100.00%36M | ---- | -56.10%18M | 0.00%9M | 583.33%41M |
Purchase of fixed assets | 72.22%-5M | -61.90%-34M | -350.00%-18M | 50.00%-21M | ---4M | -200.00%-42M | ---- | 73.08%-14M | 92.31%-1M | 52.73%-52M |
Sale of subsidiaries | ---- | -86.61%17M | ---- | 2,440.00%127M | ---- | --5M | ---- | ---- | ---- | --159M |
Recovery of cash from investments | 115.38%28M | -67.54%74M | -35.00%13M | 7,500.00%228M | --20M | -25.00%3M | ---- | --4M | ---- | ---- |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6M | 154.55%6M | ---- |
Other items in the investment business | --2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---48M |
Net cash from investment operations | 600.00%25M | -76.38%81M | -131.25%-5M | 6,760.00%343M | 245.45%16M | -89.80%5M | -118.97%-11M | -14.04%49M | 172.50%58M | 127.94%57M |
Net cash before financing | -71.11%13M | -87.50%43M | 50.00%45M | 2,011.11%344M | 276.47%30M | -5.88%-18M | -160.71%-17M | 79.01%-17M | 121.37%28M | 41.73%-81M |
Cash flow from financing activities | ||||||||||
New borrowing | -16.42%168M | -71.96%127M | -5.63%201M | 19.84%453M | 16.39%213M | -53.51%378M | 50.00%183M | 3.04%813M | -40.20%122M | -23.47%789M |
Refund | 14.35%-179M | 81.59%-139M | 21.72%-209M | -137.42%-755M | -97.78%-267M | 59.49%-318M | 3.57%-135M | -7.83%-785M | ---140M | 6.91%-728M |
Issuing shares | ---- | --30M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Issuance of bonds | ---- | ---- | ---- | ---- | --250M | ---- | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---30M | ---241M | ---- | ---- | ---- | ---- | 96.00%-2M |
Net cash from financing operations | 2.70%-36M | 91.85%-30M | 42.19%-37M | -1,462.96%-368M | -293.94%-64M | 550.00%27M | 283.33%33M | -124.00%-6M | -108.91%-18M | -81.48%25M |
Effect of rate | ---- | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net Cash | -387.50%-23M | 154.17%13M | 123.53%8M | -366.67%-24M | -312.50%-34M | 139.13%9M | 60.00%16M | 58.93%-23M | -85.92%10M | -1,300.00%-56M |
Begining period cash | 42.42%47M | -42.11%33M | -42.11%33M | 18.75%57M | 18.75%57M | -32.39%48M | -32.39%48M | -44.09%71M | -44.09%71M | -3.05%127M |
Cash at the end | -41.46%24M | 42.42%47M | 78.26%41M | -42.11%33M | -64.06%23M | 18.75%57M | -20.99%64M | -32.39%48M | -59.09%81M | -44.09%71M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | -64.06%23M | 18.75%57M | --64M | --48M | ---- | ---- |
Cash and cash equivalent balance | ---- | ---- | ---- | ---- | -64.06%23M | 18.75%57M | --64M | --48M | ---- | ---- |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | -- | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data